(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 75.99%-96.6K | 81.10%-25.41K | 98.59%-2.16K | 82.90%-722.29K | 85.22%-33.07K | -9.34%-402.27K | 89.74%-134.43K | 93.44%-152.51K | 35.56%-4.22M | 90.73%-223.83K |
Net income from continuing operations | 20.79%-544.29K | 27.64%-369.45K | 43.75%-312.07K | 56.02%-2.39M | 12.32%-640.35K | 42.68%-687.13K | 64.73%-510.54K | 73.12%-554.83K | 42.51%-5.44M | 79.93%-730.32K |
Operating gains losses | ---- | ---- | ---- | -113.31%-1.9K | -286.96%-15.21K | -97.75%1.62K | 97.93%-1.15K | 221.70%12.84K | 129.33%14.27K | -73.30%8.14K |
Depreciation and amortization | --0 | --0 | --0 | 0.00%37.2K | -1,037.28%-87.17K | 1,037.28%105.77K | -585.30%-45.13K | 585.30%63.73K | 43.35%37.2K | -59.57%9.3K |
Other non cash items | 144.75%35.73K | -68.14%31.37K | 231.62%30.84K | 9.64%182.15K | 83.56%154.25K | -268.20%-79.85K | 211.17%98.45K | 210.00%9.3K | 1,976.78%166.14K | --84.03K |
Change In working capital | 54.66%329.21K | 46.61%304.07K | 19.28%265.95K | 5,201.54%1.18M | 106.08%539.31K | -56.94%212.86K | 295.10%207.41K | 133.13%222.96K | -101.91%-23.18K | -62.03%261.7K |
-Change in receivables | -234.79%-3.27K | 98.21%-48 | 277.82%1.04K | 218.28%2.82K | -82.91%2.8K | 314.51%2.43K | 79.61%-2.69K | 104.47%275 | -111.29%-2.38K | 684.63%16.36K |
-Change in prepaid assets | --0 | 28.03%28.75K | --0 | 225,193.75%36.05K | 106.57%576 | -98.85%4.41K | 105.85%22.46K | -8.03%8.61K | -99.98%16 | -127.20%-8.77K |
-Change in payables and accrued expense | 61.38%332.48K | 46.76%275.37K | 23.74%264.91K | 5,594.22%1.14M | 110.91%535.94K | 85.97%206.02K | -35.38%187.64K | 131.66%214.08K | -101.86%-20.82K | -61.49%254.11K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 75.99%-96.6K | 81.10%-25.41K | 98.59%-2.16K | 82.90%-722.29K | 85.22%-33.07K | -9.34%-402.27K | 89.74%-134.43K | 93.44%-152.51K | 35.56%-4.22M | 90.73%-223.83K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -71.38%114.42K | -72.76%25K | 0 | -57.57%704.24K | -84.36%19.52K | 23.40%399.75K | -91.94%91.76K | 166.12%193.2K | 9.66%1.66M | -90.63%124.85K |
Net issuance payments of debt | 175.38%94.42K | 2,119.39%25K | --0 | -93.05%86.24K | -84.36%19.52K | -234.46%-125.25K | -100.12%-1.24K | 1,856.36%193.2K | 4,944.86%1.24M | 587.70%124.85K |
Net common stock issuance | ---- | ---- | ---- | 84.04%618K | --0 | ---- | ---- | ---- | --335.8K | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -97.56%37.5K | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --46.1K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -71.38%114.42K | -72.76%25K | --0 | -57.57%704.24K | -84.36%19.52K | 23.40%399.75K | -91.94%91.76K | 166.12%193.2K | 9.66%1.66M | -90.63%124.85K |
Net cash flow | ||||||||||
Beginning cash position | -69.95%2.55K | -94.23%2.96K | -79.14%5.11K | -99.06%24.51K | -95.18%5.98K | -94.98%8.49K | -85.48%51.21K | -99.06%24.51K | -65.78%2.6M | -96.60%123.88K |
Current changes in cash | 807.83%17.82K | 99.05%-406 | -105.30%-2.16K | 99.30%-18.05K | 86.31%-13.55K | 94.27%-2.52K | 75.10%-42.67K | 101.81%40.69K | 49.13%-2.57M | 90.85%-98.98K |
Effect of exchange rate changes | --0 | --0 | --0 | 89.13%-1.35K | 3,395.58%12.69K | 100.14%2 | 99.60%-48 | -1,076.75%-13.99K | -131.35%-12.37K | -100.98%-385 |
End cash Position | 240.87%20.37K | -69.95%2.55K | -94.23%2.96K | -79.14%5.11K | -79.14%5.11K | -95.18%5.98K | -94.98%8.49K | -85.48%51.21K | -99.06%24.51K | -99.06%24.51K |
Free cash flow | 75.99%-96.6K | 81.10%-25.41K | 98.59%-2.16K | 82.90%-722.29K | 85.22%-33.07K | -9.34%-402.27K | 89.74%-134.43K | 93.44%-152.51K | 35.56%-4.22M | 90.73%-223.83K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data