(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -82.96%1.21M | -83.34%735K | -62.76%2.64M | -62.76%2.64M | -43.64%4.76M | -31.67%7.09M | -67.89%4.41M | -35.91%7.09M | -35.91%7.09M | --8.44M |
-Cash and cash equivalents | -82.96%1.21M | -45.92%735K | -25.49%2.64M | -25.49%2.64M | 7.89%4.76M | 63.00%7.09M | -84.44%1.36M | -67.97%3.54M | -67.97%3.54M | --4.41M |
-Short-term investments | ---- | ---- | --0 | --0 | --0 | --0 | -38.99%3.05M | --3.55M | --3.55M | --4.03M |
Receivables | -13.36%376K | -25.75%421K | 26.72%166K | 26.72%166K | -27.29%309K | -38.61%434K | 152.00%567K | -26.40%131K | -26.40%131K | --425K |
-Other receivables | -13.36%376K | -25.75%421K | 26.72%166K | 26.72%166K | -27.29%309K | -38.61%434K | 152.00%567K | -26.40%131K | -26.40%131K | --425K |
Prepaid assets | ---- | ---- | -43.55%70K | -43.55%70K | ---- | ---- | ---- | -6.06%124K | -6.06%124K | ---- |
Restricted cash | -7.89%35K | -7.69%36K | 11.11%40K | 11.11%40K | 60.87%37K | 65.22%38K | -39.06%39K | -7.69%36K | -7.69%36K | --23K |
Total current assets | -78.59%1.62M | -76.25%1.19M | -60.49%2.92M | -60.49%2.92M | -42.59%5.11M | -31.91%7.56M | -64.23%5.02M | -35.32%7.38M | -35.32%7.38M | --8.89M |
Non current assets | ||||||||||
Net PPE | -29.58%200K | -21.43%231K | -22.22%238K | -22.22%238K | -14.47%260K | -9.55%284K | -10.64%294K | 1,510.53%306K | 1,510.53%306K | --304K |
-Gross PPE | -29.58%200K | -21.43%231K | -14.55%276K | -14.55%276K | -14.47%260K | -9.55%284K | -10.64%294K | 1,245.83%323K | 1,245.83%323K | --304K |
-Accumulated depreciation | ---- | ---- | -123.53%-38K | -123.53%-38K | ---- | ---- | ---- | -240.00%-17K | -240.00%-17K | ---- |
Other non current assets | -4.35%22K | 0.00%23K | -4.35%22K | -4.35%22K | -38.24%21K | -34.29%23K | --23K | --23K | --23K | --34K |
Total non current assets | -27.69%222K | -19.87%254K | -20.97%260K | -20.97%260K | -16.86%281K | -12.03%307K | -3.65%317K | 1,631.58%329K | 1,631.58%329K | --338K |
Total assets | -76.60%1.84M | -72.90%1.45M | -58.81%3.18M | -58.81%3.18M | -41.65%5.39M | -31.30%7.87M | -62.84%5.34M | -32.55%7.71M | -32.55%7.71M | --9.23M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 16.74%3.51M | 152.93%4.54M | 192.97%1.46M | 192.97%1.46M | 246.36%2.81M | 308.29%3.01M | 46.01%1.79M | 1,176.92%498K | 1,176.92%498K | --811K |
-accounts payable | 36.06%1.48M | 468.97%2.38M | 192.97%1.46M | 192.97%1.46M | 343.20%913K | 808.33%1.09M | 132.78%419K | 1,176.92%498K | 1,176.92%498K | --206K |
-Other payable | 5.74%2.03M | 56.55%2.15M | ---- | ---- | 213.39%1.9M | 210.88%1.92M | 31.11%1.37M | ---- | ---- | --605K |
Current accrued expenses | ---- | ---- | 116.88%1.72M | 116.88%1.72M | ---- | ---- | ---- | 42.29%794K | 42.29%794K | ---- |
Current debt and capital lease obligation | ---- | ---- | 7.81%69K | 7.81%69K | ---- | ---- | ---- | --64K | --64K | ---- |
-Current capital lease obligation | ---- | ---- | 7.81%69K | 7.81%69K | ---- | ---- | ---- | --64K | --64K | ---- |
Current liabilities | 16.74%3.51M | 152.93%4.54M | 100.41%3.46M | 100.41%3.46M | 246.36%2.81M | 308.29%3.01M | 46.01%1.79M | 189.11%1.73M | 189.11%1.73M | --811K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -65.38%36K | -56.35%55K | -50.34%73K | -50.34%73K | -51.45%84K | -45.26%104K | -39.13%126K | --147K | --147K | --173K |
-Long term capital lease obligation | -65.38%36K | -56.35%55K | -50.34%73K | -50.34%73K | -51.45%84K | -45.26%104K | -39.13%126K | --147K | --147K | --173K |
Derivative product liabilities | --0 | 630.36%3.85M | 596.33%1.52M | 596.33%1.52M | 572.25%2.69M | 812.30%6.3M | -35.42%527K | -88.07%218K | -88.07%218K | --400K |
Total non current liabilities | -99.44%36K | 497.86%3.9M | 335.89%1.59M | 335.89%1.59M | 383.94%2.77M | 627.36%6.41M | -36.17%653K | -80.03%365K | -80.03%365K | --573K |
Total liabilities | -62.35%3.54M | 245.01%8.44M | 141.51%5.05M | 141.51%5.05M | 303.32%5.58M | 482.13%9.41M | 8.66%2.45M | -13.77%2.09M | -13.77%2.09M | --1.38M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -8.30%-32.38M | -27.76%-31.53M | -54.27%-32.07M | -54.27%-32.07M | -65.09%-29.12M | -104.21%-29.9M | -121.08%-24.68M | -146.10%-20.79M | -146.10%-20.79M | ---17.64M |
Paid-in capital | 8.20%30.68M | -11.00%24.53M | 14.34%30.19M | 14.34%30.19M | 13.49%28.92M | 15.84%28.36M | 18.47%27.56M | 51.30%26.41M | 51.30%26.41M | --25.48M |
Total stockholders'equity | -10.23%-1.7M | -342.06%-6.99M | -133.35%-1.87M | -133.35%-1.87M | -102.50%-196K | -115.71%-1.55M | -76.14%2.89M | -37.61%5.62M | -37.61%5.62M | --7.85M |
Total equity | -10.23%-1.7M | -342.06%-6.99M | -133.35%-1.87M | -133.35%-1.87M | -102.50%-196K | -115.71%-1.55M | -76.14%2.89M | -37.61%5.62M | -37.61%5.62M | --7.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data