(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -65.73%260.89K | 3,331.71%1.77M | 79.82%81.75K | -69.03%78.56K | -69.03%78.56K | 9,634.64%761.25K | --51.44K | --45.46K | -20.93%253.7K | -20.93%253.7K |
-Cash and cash equivalents | -65.73%260.89K | 3,331.71%1.77M | 79.82%81.75K | -69.03%78.56K | -69.03%78.56K | 9,634.64%761.25K | --51.44K | --45.46K | -20.93%253.7K | -20.93%253.7K |
Receivables | -60.27%52.59K | -37.96%147.13K | -75.09%90.53K | -58.05%73.17K | -58.05%73.17K | -58.66%132.38K | --237.17K | --363.49K | 51.26%174.4K | 51.26%174.4K |
-Accounts receivable | -60.27%52.59K | -37.96%147.13K | -75.09%90.53K | -58.05%73.17K | -58.05%73.17K | -58.66%132.38K | --237.17K | --363.49K | 51.26%174.4K | 51.26%174.4K |
Inventory | -34.96%22.46K | -3.38%42.71K | -73.78%20.19K | -55.91%21.22K | -55.91%21.22K | -39.76%34.53K | --44.21K | --77.02K | 22.85%48.13K | 22.85%48.13K |
Other current assets | 664.75%295.91K | 633.35%156.45K | 989.79%215.35K | 9,495.45%69.66K | 9,495.45%69.66K | 139.57%38.69K | --21.33K | --19.76K | -95.37%726 | -95.37%726 |
Total current assets | -34.65%631.84K | 496.24%2.11M | -19.36%407.83K | -49.13%242.61K | -49.13%242.61K | 140.79%966.85K | --354.15K | --505.73K | -2.86%476.96K | -2.86%476.96K |
Non current assets | ||||||||||
Net PPE | 147.56%392.06K | 144.88%418.95K | 137.62%432.44K | -16.15%158.82K | -16.15%158.82K | -22.13%158.37K | --171.08K | --181.99K | -22.86%189.39K | -22.86%189.39K |
-Gross PPE | 52.87%762.24K | 55.53%783.48K | 55.53%788.63K | -0.07%506.89K | -0.07%506.89K | -2.97%498.63K | --503.74K | --507.06K | -4.73%507.23K | -4.73%507.23K |
-Accumulated depreciation | -8.80%-370.19K | -9.59%-364.54K | -9.58%-356.19K | -9.51%-348.07K | -9.51%-348.07K | -9.58%-340.26K | ---332.65K | ---325.06K | -10.78%-317.83K | -10.78%-317.83K |
Goodwill and other intangible assets | -10.38%99.21K | 40.26%102.83K | 40.72%105.45K | 39.34%108.07K | 39.34%108.07K | 240.59%110.7K | --73.32K | --74.94K | 223.75%77.56K | 223.75%77.56K |
-Other intangible assets | ---- | ---- | ---- | 39.34%108.07K | 39.34%108.07K | --110.7K | --73.32K | --74.94K | 223.75%77.56K | 223.75%77.56K |
Non current deferred assets | ---- | ---- | ---- | --0 | --0 | --0 | --941.14K | --815.71K | --736.74K | --736.74K |
Non current prepaid assets | --20.16K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 90.08%511.43K | -55.99%521.78K | -49.85%537.9K | -73.41%266.89K | -73.41%266.89K | -71.08%269.06K | --1.19M | --1.07M | 272.46%1M | 272.46%1M |
Total assets | -7.50%1.14M | 71.03%2.63M | -40.08%945.73K | -65.59%509.5K | -65.59%509.5K | -7.21%1.24M | --1.54M | --1.58M | 94.70%1.48M | 94.70%1.48M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 69.79%962.11K | -54.13%1.12M | -39.97%1.24M | -24.36%1.2M | -24.36%1.2M | -60.93%566.65K | --2.44M | --2.06M | 229.09%1.59M | 229.09%1.59M |
-accounts payable | 69.79%962.11K | -54.13%1.12M | -39.97%1.24M | -24.36%1.2M | -24.36%1.2M | -60.93%566.65K | --2.44M | --2.06M | 229.09%1.59M | 229.09%1.59M |
Current accrued expenses | 350.17%1.17M | 14.17%1.31M | -18.30%816.48K | -77.04%67.61K | -77.04%67.61K | -67.23%259.85K | --1.15M | --999.36K | -46.44%294.5K | -46.44%294.5K |
Current debt and capital lease obligation | -14.77%204.08K | 207.48%4.82M | 131.49%1.43M | -62.27%197.19K | -62.27%197.19K | -23.02%239.44K | --1.57M | --618.56K | 88.00%522.62K | 88.00%522.62K |
-Current debt | -23.97%147.69K | 212.63%4.77M | 140.21%1.4M | -69.74%148.06K | -69.74%148.06K | -30.41%194.25K | --1.52M | --581.23K | 95.37%489.23K | 95.37%489.23K |
-Current capital lease obligation | 24.77%56.39K | 16.93%48.25K | -4.22%35.75K | 47.11%49.13K | 47.11%49.13K | 41.49%45.19K | --41.26K | --37.33K | 21.08%33.4K | 21.08%33.4K |
Current deferred liabilities | 22.53%84.51K | 33.93%82.12K | 18.98%85.75K | 26.66%74.95K | 26.66%74.95K | -10.54%68.97K | --61.32K | --72.07K | -14.66%59.17K | -14.66%59.17K |
Other current liabilities | -77.90%243.66K | -95.69%267.06K | -95.55%244.51K | -99.79%8.23K | -99.79%8.23K | -73.11%1.1M | --6.19M | --5.49M | 12,267.09%3.97M | 12,267.09%3.97M |
Current liabilities | 18.00%2.66M | -33.57%7.59M | -58.80%3.82M | -72.98%1.89M | -72.98%1.89M | -66.59%2.26M | --11.43M | --9.26M | 389.74%6.98M | 389.74%6.98M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 593.91%273.08K | 229.36%297.84K | 392.00%314.47K | -64.47%27.07K | -64.47%27.07K | -71.11%39.35K | --90.43K | --63.92K | -52.76%76.2K | -52.76%76.2K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | --38.8K | ---- | ---- | ---- |
-Long term capital lease obligation | 593.91%273.08K | 476.82%297.84K | 392.00%314.47K | -64.47%27.07K | -64.47%27.07K | -53.45%39.35K | --51.64K | --63.92K | -30.47%76.2K | -30.47%76.2K |
Total non current liabilities | 593.91%273.08K | 229.36%297.84K | 392.00%314.47K | -64.47%27.07K | -64.47%27.07K | -71.11%39.35K | --90.43K | --63.92K | -52.76%76.2K | -52.76%76.2K |
Total liabilities | 27.87%2.94M | -31.51%7.89M | -55.71%4.13M | -72.89%1.91M | -72.89%1.91M | -66.68%2.3M | --11.52M | --9.33M | 344.74%7.05M | 344.74%7.05M |
Shareholders'equity | ||||||||||
Share capital | 75.84%9.05K | 164.68%6.84K | 155.13%6.6K | 151.80%6.51K | 151.80%6.51K | 100.04%5.15K | --2.59K | --2.59K | 1.37%2.59K | 1.37%2.59K |
-common stock | 35.56%6.98K | 248.55%6.84K | 235.97%6.6K | 231.58%6.51K | 231.58%6.51K | 163.78%5.15K | --1.96K | --1.96K | 1.82%1.96K | 1.82%1.96K |
-Preferred stock | --2.07K | --0 | --0 | --0 | --0 | --0 | --622 | --622 | 0.00%622 | 0.00%622 |
Retained earnings | -28.00%-55.35M | -39.79%-53.6M | -40.37%-50.68M | -43.11%-48.56M | -43.11%-48.56M | -27.50%-43.24M | ---38.34M | ---36.1M | -16.40%-33.93M | -16.40%-33.93M |
Paid-in capital | 26.96%53.55M | 70.45%48.33M | 67.47%47.49M | 66.28%47.15M | 66.28%47.15M | 48.76%42.18M | --28.36M | --28.36M | 0.11%28.36M | 0.11%28.36M |
Total stockholders'equity | -69.07%-1.79M | 47.32%-5.26M | 58.89%-3.18M | 74.82%-1.4M | 74.82%-1.4M | 80.92%-1.06M | ---9.98M | ---7.75M | -575.05%-5.57M | -575.05%-5.57M |
Total equity | -69.07%-1.79M | 47.32%-5.26M | 58.89%-3.18M | 74.82%-1.4M | 74.82%-1.4M | 80.92%-1.06M | ---9.98M | ---7.75M | -575.05%-5.57M | -575.05%-5.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data