(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 79.82%81.75K | -69.03%78.56K | -69.03%78.56K | 9,634.64%761.25K | --51.44K | --45.46K | -20.93%253.7K | --253.7K | --7.82K | -83.07%320.86K |
-Cash and cash equivalents | 79.82%81.75K | -69.03%78.56K | -69.03%78.56K | 9,634.64%761.25K | --51.44K | --45.46K | -20.93%253.7K | --253.7K | --7.82K | -83.07%320.86K |
Receivables | -75.09%90.53K | -58.05%73.17K | -58.05%73.17K | -58.66%132.38K | --237.17K | --363.49K | 51.26%174.4K | --174.4K | --320.24K | -62.96%115.3K |
-Accounts receivable | -75.09%90.53K | -58.05%73.17K | -58.05%73.17K | -58.66%132.38K | --237.17K | --363.49K | 51.26%174.4K | --174.4K | --320.24K | -62.96%115.3K |
Inventory | -73.78%20.19K | -55.91%21.22K | -55.91%21.22K | -39.76%34.53K | --44.21K | --77.02K | 22.85%48.13K | --48.13K | --57.32K | -63.33%39.18K |
Other current assets | 989.79%215.35K | 9,495.45%69.66K | 9,495.45%69.66K | 139.57%38.69K | --21.33K | --19.76K | -95.37%726 | --726 | --16.15K | -89.43%15.67K |
Total current assets | -19.36%407.83K | -49.13%242.61K | -49.13%242.61K | 140.79%966.85K | --354.15K | --505.73K | -2.86%476.96K | --476.96K | --401.54K | -80.06%491.01K |
Non current assets | ||||||||||
Net PPE | 137.62%432.44K | -16.15%158.82K | -16.15%158.82K | -22.13%158.37K | --171.08K | --181.99K | -22.86%189.39K | --189.39K | --203.37K | -18.62%245.52K |
-Gross PPE | 55.53%788.63K | -0.07%506.89K | -0.07%506.89K | -2.97%498.63K | --503.74K | --507.06K | -4.73%507.23K | --507.23K | --513.88K | -3.87%532.43K |
-Accumulated depreciation | -9.58%-356.19K | -9.51%-348.07K | -9.51%-348.07K | -9.58%-340.26K | ---332.65K | ---325.06K | -10.78%-317.83K | ---317.83K | ---310.51K | -13.79%-286.91K |
Goodwill and other intangible assets | 40.72%105.45K | 39.34%108.07K | 39.34%108.07K | 240.59%110.7K | --73.32K | --74.94K | 223.75%77.56K | --77.56K | --32.5K | -7.50%23.96K |
-Other intangible assets | ---- | 39.34%108.07K | 39.34%108.07K | --110.7K | --73.32K | --74.94K | 223.75%77.56K | --77.56K | ---- | --23.96K |
Non current deferred assets | ---- | --0 | --0 | --0 | --941.14K | --815.71K | --736.74K | --736.74K | --694.52K | --0 |
Total non current assets | -49.85%537.9K | -73.41%266.89K | -73.41%266.89K | -71.08%269.06K | --1.19M | --1.07M | 272.46%1M | --1M | --930.39K | -17.74%269.47K |
Total assets | -40.08%945.73K | -65.59%509.5K | -65.59%509.5K | -7.21%1.24M | --1.54M | --1.58M | 94.70%1.48M | --1.48M | --1.33M | -72.74%760.48K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -39.97%1.24M | -24.36%1.2M | -24.36%1.2M | -60.93%566.65K | --2.44M | --2.06M | 229.09%1.59M | --1.59M | --1.45M | 193.99%483.79K |
-accounts payable | -39.97%1.24M | -24.36%1.2M | -24.36%1.2M | -60.93%566.65K | --2.44M | --2.06M | 229.09%1.59M | --1.59M | --1.45M | 193.99%483.79K |
Current accrued expenses | -18.30%816.48K | -77.04%67.61K | -77.04%67.61K | -67.23%259.85K | --1.15M | --999.36K | -46.44%294.5K | --294.5K | --793.03K | -16.84%549.9K |
Current debt and capital lease obligation | 131.49%1.43M | -62.27%197.19K | -62.27%197.19K | -23.02%239.44K | --1.57M | --618.56K | 88.00%522.62K | --522.62K | --311.06K | 59.47%277.99K |
-Current debt | 140.21%1.4M | -69.74%148.06K | -69.74%148.06K | -30.41%194.25K | --1.52M | --581.23K | 95.37%489.23K | --489.23K | --279.12K | 65.83%250.41K |
-Current capital lease obligation | -4.22%35.75K | 47.11%49.13K | 47.11%49.13K | 41.49%45.19K | --41.26K | --37.33K | 21.08%33.4K | --33.4K | --31.94K | 18.32%27.58K |
Current deferred liabilities | 18.98%85.75K | 26.66%74.95K | 26.66%74.95K | -10.54%68.97K | --61.32K | --72.07K | -14.66%59.17K | --59.17K | --77.1K | --69.34K |
Other current liabilities | -95.55%244.51K | -99.79%8.23K | -99.79%8.23K | -73.11%1.1M | --6.19M | --5.49M | 12,267.09%3.97M | --3.97M | --4.1M | 1,063.54%32.1K |
Current liabilities | -58.80%3.82M | -72.98%1.89M | -72.98%1.89M | -66.59%2.26M | --11.43M | --9.26M | 389.74%6.98M | --6.98M | --6.76M | 41.27%1.42M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 392.00%314.47K | -64.47%27.07K | -64.47%27.07K | -71.11%39.35K | --90.43K | --63.92K | -52.76%76.2K | --76.2K | --136.24K | 17.58%161.29K |
-Long term debt | ---- | ---- | ---- | ---- | --38.8K | ---- | ---- | ---- | --51.69K | --51.69K |
-Long term capital lease obligation | 392.00%314.47K | -64.47%27.07K | -64.47%27.07K | -53.45%39.35K | --51.64K | --63.92K | -30.47%76.2K | --76.2K | --84.55K | -20.11%109.59K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---- |
Total non current liabilities | 392.00%314.47K | -64.47%27.07K | -64.47%27.07K | -71.11%39.35K | --90.43K | --63.92K | -52.76%76.2K | --76.2K | --136.24K | 17.58%161.29K |
Total liabilities | -55.71%4.13M | -72.89%1.91M | -72.89%1.91M | -66.68%2.3M | --11.52M | --9.33M | 344.74%7.05M | --7.05M | --6.89M | 38.43%1.59M |
Shareholders'equity | ||||||||||
Share capital | 155.13%6.6K | 151.80%6.51K | 151.80%6.51K | 100.04%5.15K | --2.59K | --2.59K | 1.37%2.59K | --2.59K | --2.57K | 1.07%2.55K |
-common stock | 235.97%6.6K | 231.58%6.51K | 231.58%6.51K | 163.78%5.15K | --1.96K | --1.96K | 1.82%1.96K | --1.96K | --1.95K | 0.00%1.93K |
-Preferred stock | --0 | --0 | --0 | --0 | --622 | --622 | 0.00%622 | --622 | --622 | 4.54%622 |
Retained earnings | -40.37%-50.68M | -43.11%-48.56M | -43.11%-48.56M | -27.50%-43.24M | ---38.34M | ---36.1M | -16.40%-33.93M | ---33.93M | ---33.92M | -11.59%-29.15M |
Paid-in capital | 67.47%47.49M | 66.28%47.15M | 66.28%47.15M | 48.76%42.18M | --28.36M | --28.36M | 0.11%28.36M | --28.36M | --28.35M | 2.01%28.32M |
Total stockholders'equity | 58.89%-3.18M | 74.82%-1.4M | 74.82%-1.4M | 80.92%-1.06M | ---9.98M | ---7.75M | -575.05%-5.57M | ---5.57M | ---5.56M | -150.23%-825.66K |
Total equity | 58.89%-3.18M | 74.82%-1.4M | 74.82%-1.4M | 80.92%-1.06M | ---9.98M | ---7.75M | -575.05%-5.57M | ---5.57M | ---5.56M | -150.23%-825.66K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data