Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
4
BHP Group Ltd
BHP
5
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -53.06%568.72K | --568.72K | 12.86%1.21M | -95.29%1.07M | 234.77%22.81M | 122.88%6.81M | -67.21%3.06M | 6.46%9.32M | 0.95%8.76M | 477.09%8.68M |
-Cash and cash equivalents | -53.06%568.72K | --568.72K | 173.36%1.21M | -98.06%443.25K | 234.77%22.81M | 122.88%6.81M | -67.21%3.06M | 6.46%9.32M | 1.14%8.76M | 483.27%8.66M |
-Short term investments | ---- | ---- | ---- | --630.37K | ---- | ---- | ---- | ---- | ---- | -14.18%16.03K |
Receivables | ---- | ---- | -99.87%19.72K | 5,597.04%14.65M | -53.86%257.2K | -91.35%557.5K | -30.75%6.45M | 298.50%9.31M | 830.63%2.34M | 146.97%250.97K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | 27.55%12.03K | -64.27%9.43K | --26.4K | ---- |
-Other receivables | ---- | ---- | -99.87%19.72K | 5,597.04%14.65M | -53.86%257.2K | -91.33%557.5K | -30.81%6.43M | 302.65%9.3M | 820.11%2.31M | 146.97%250.97K |
Prepaid assets | -99.00%2.01K | --2.01K | -40.89%200.9K | 69.76%339.85K | 59.89%200.2K | 59.32%125.21K | 52.02%78.59K | 123.39%51.7K | -73.55%23.14K | --87.49K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --142.43K | ---- | ---- |
Total current assets | -60.15%570.73K | --570.73K | -91.09%1.43M | -30.96%16.07M | 210.38%23.27M | -21.75%7.5M | -49.10%9.58M | 69.34%18.83M | 23.33%11.12M | 461.64%9.01M |
Non current assets | ||||||||||
Net PPE | 1.24%128.13M | --128.13M | 133.45%126.57M | 72.96%54.22M | 12.48%31.35M | 9.56%27.87M | 52.48%25.44M | 168.80%16.68M | 142.12%6.21M | 224.80%2.56M |
-Gross PPE | 0.60%128.13M | --128.13M | 131.99%127.36M | 71.16%54.9M | 13.09%32.08M | 9.87%28.36M | 51.64%25.81M | 162.24%17.02M | 118.86%6.49M | 163.23%2.97M |
-Accumulated depreciation | ---- | ---- | -16.28%-794.64K | 6.25%-683.41K | -47.78%-728.95K | -31.08%-493.26K | -10.22%-376.31K | -19.60%-341.41K | 29.13%-285.45K | -19.30%-402.76K |
Investments and advances | -7.70%613.59K | --613.59K | 17.59%664.81K | --565.34K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | -7.70%613.59K | --613.59K | 17.59%664.81K | --565.34K | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | 3,571.49%20.76M | 0.09%565.34K | --564.8K | ---- | ---- | ---- | ---- |
Total non current assets | 1.19%128.75M | --128.75M | 68.43%127.24M | 136.70%75.54M | 12.23%31.91M | 11.78%28.44M | 52.48%25.44M | 168.80%16.68M | 142.12%6.21M | 224.80%2.56M |
Total assets | 0.51%129.32M | --129.32M | 40.46%128.67M | 66.01%91.61M | 53.57%55.18M | 2.61%35.93M | -1.37%35.02M | 104.98%35.51M | 49.63%17.32M | 383.56%11.58M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -52.23%1.1M | --1.1M | 1,686.38%2.31M | -42.56%129.16K | -62.45%224.84K | -84.57%598.71K | 1.33%3.88M | 148.69%3.83M | --1.54M | ---- |
-Current debt | -54.47%1M | --1M | 2,763.19%2.2M | -21.19%76.7K | -78.41%97.32K | -88.38%450.85K | 1.33%3.88M | 148.69%3.83M | --1.54M | ---- |
-Current capital lease obligation | -7.97%102.22K | --102.22K | 111.75%111.07K | -58.87%52.45K | -13.76%127.52K | --147.86K | ---- | ---- | ---- | ---- |
Payables | 6.93%52.66M | --52.66M | 245.50%49.24M | 1,055.28%14.25M | 158.64%1.23M | -37.88%477K | -86.66%767.91K | 247.46%5.76M | 148.90%1.66M | 85.81%665.71K |
-accounts payable | 21.55%29.64M | --29.64M | 164.72%24.39M | 962.96%9.21M | 266.33%866.69K | -36.64%236.59K | -73.53%373.43K | 36.10%1.41M | 251.21%1.04M | 332.24%295.09K |
-Other payable | -7.41%23.01M | --23.01M | 393.17%24.86M | 1,273.28%5.04M | 52.67%367.03K | -39.06%240.41K | -90.92%394.48K | 600.43%4.35M | 67.44%620.58K | 27.80%370.62K |
Pension and other retirement benefit plans | -60.96%771.21K | --771.21K | 88.61%1.98M | 87.28%1.05M | 17.42%559.26K | -7.95%476.28K | -3.93%517.42K | 80.43%538.58K | 139.72%298.5K | 498.56%124.52K |
Other current liabilities | ---- | ---- | -91.80%1.55M | 972.21%18.84M | --1.76M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -0.99%54.53M | --54.53M | 60.70%55.07M | 807.82%34.27M | 143.23%3.77M | -69.96%1.55M | -48.98%5.17M | 189.68%10.13M | 342.34%3.5M | 56.63%790.23K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 642.61%1.01M | --1.01M | -29.71%135.39K | --192.61K | ---- | 106.99%223.36K | --107.91K | ---- | ---- | ---- |
-Long term debt | --885.64K | --885.64K | ---- | ---- | ---- | -5.15%102.35K | --107.91K | ---- | ---- | ---- |
-Long term capital lease obligation | -11.54%119.76K | --119.76K | -29.71%135.39K | --192.61K | ---- | --121.01K | ---- | ---- | ---- | ---- |
Long term provisions | 0.00%595K | --595K | 0.00%595K | --595K | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | 53.72%170.02K | --170.02K | 80.20%110.6K | -41.62%61.38K | --105.14K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 110.52%1.77M | --1.77M | -0.94%840.99K | 707.52%848.99K | -52.93%105.14K | 106.99%223.36K | --107.91K | --0 | --0 | --0 |
Total liabilities | 0.69%56.3M | --56.3M | 59.21%55.91M | 805.10%35.12M | 118.55%3.88M | -66.34%1.78M | -47.91%5.27M | 189.68%10.13M | 342.34%3.5M | 56.63%790.23K |
Shareholders'equity | ||||||||||
Share capital | 3.75%163.31M | --163.31M | 22.32%157.41M | 19.58%128.68M | 32.69%107.61M | 14.22%81.09M | 21.73%71M | 41.91%58.33M | 27.00%41.1M | 66.01%32.36M |
-common stock | 3.75%163.31M | --163.31M | 22.32%157.41M | 19.58%128.68M | 32.69%107.61M | 14.22%81.09M | 21.73%71M | 41.91%58.33M | 27.00%41.1M | 66.01%32.36M |
Retained earnings | -5.54%-106.83M | ---106.83M | -19.14%-101.23M | -31.59%-84.96M | -26.62%-64.57M | -16.32%-50.99M | -26.16%-43.84M | -20.95%-34.75M | -25.07%-28.73M | -30.48%-22.97M |
Gains losses not affecting retained earnings | -0.24%16.53M | --16.53M | 29.78%16.57M | 54.61%12.77M | 103.76%8.26M | 57.02%4.05M | 43.21%2.58M | 23.80%1.8M | 4.36%1.46M | --1.4M |
Total stockholders'equity | 0.36%73.02M | --73.02M | 28.80%72.75M | 10.11%56.49M | 50.20%51.3M | 14.83%34.16M | 17.19%29.75M | 83.56%25.38M | 28.19%13.83M | 470.85%10.79M |
Total equity | 0.36%73.02M | --73.02M | 28.80%72.75M | 10.11%56.49M | 50.20%51.3M | 14.83%34.16M | 17.19%29.75M | 83.56%25.38M | 28.19%13.83M | 470.85%10.79M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |