(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,671.41%-208.15K | -135.84%-804.55K | -186.98%-1.31M | 30.87%-1.21M | -15.99%-429.06K | 101.73%13.25K | 42.87%-341.14K | -221.89%-456.54K | 53.23%-1.76M | 50.50%-369.9K |
Net income from continuing operations | 31.53%-503.65K | 4.05%-966.55K | -0.57%-747.89K | 32.57%-3.14M | 50.33%-655.37K | 19.28%-735.58K | 9.10%-1.01M | 43.70%-743.64K | 33.72%-4.66M | 61.22%-1.32M |
Operating gains losses | ---- | ---- | ---- | -261.53%-114.45K | -2,946.29%-109.38K | ---- | ---- | 74.34%-5.07K | 54.78%-31.66K | --3.84K |
Depreciation and amortization | -19.55%113.89K | -9.43%128.22K | -6.61%132.22K | -11.90%566.3K | -23.82%141.58K | -12.75%141.58K | -0.56%141.58K | -7.05%141.58K | -29.43%642.8K | -27.74%185.84K |
Asset impairment expenditure | -13.58%24.74K | --0 | --0 | -17.23%214.28K | 61.98%44.84K | -65.29%28.63K | 71.33%112.17K | -66.71%28.65K | -89.42%258.9K | -98.87%27.68K |
Remuneration paid in stock | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 462.21%375.85K | ---- |
Other non cashItems | -146.82%-136.83K | -27.31%29.45K | 19.28%49.95K | -45.80%134.21K | -659.49%-240.45K | 512.57%292.26K | -65.42%40.52K | -11.21%41.88K | 135.59%247.63K | -37.87%42.98K |
Change In working capital | 2.56%293.7K | -98.84%4.32K | -1,029.87%-744.46K | -20.03%1.13M | 24.36%389.72K | 317.21%286.36K | 80.79%371.95K | -91.23%80.06K | 128.31%1.41M | 366.93%313.39K |
-Change in receivables | -113.02%-4.13K | -139.31%-29.98K | -125.78%-38.07K | 947.00%227.48K | 84.00%-28.2K | 27.74%31.71K | 644.24%76.27K | -9.34%147.7K | 133.38%21.73K | -3,167.67%-176.26K |
-Change in inventory | 583.08%71.43K | 68.30%119.63K | 336.66%45.11K | -92.52%31.54K | -192.88%-30.94K | -74.42%10.46K | -13.85%71.08K | -107.27%-19.06K | 236.42%421.67K | 114.28%33.31K |
-Change in prepaid assets | 32.99%-31.5K | -40.26%5.67K | 29.99%17.67K | -135.38%-76.99K | -167.18%-53.06K | -233.64%-47.01K | -79.96%9.49K | -75.77%13.59K | 208.23%217.63K | 127.75%78.99K |
-Change in payables and accrued expense | -28.13%231.19K | -274.47%-47.85K | -1,602.94%-732.44K | 207.24%687.2K | 29.94%381.13K | 196.91%321.66K | 173.04%27.43K | -122.35%-43.01K | -79.41%223.67K | -1.87%293.3K |
-Change in other current liabilities | 131.37%26.71K | -164.70%-43.15K | -125.36%-36.73K | -46.16%258.87K | -57.41%35.8K | -88.36%11.55K | -35.37%66.68K | --144.85K | --480.86K | --84.05K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---42K | --121K | -168.47%-164K | -57.86%45.08K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,671.41%-208.15K | -135.84%-804.55K | -186.98%-1.31M | 30.87%-1.21M | -15.99%-429.06K | 101.73%13.25K | 42.87%-341.14K | -221.89%-456.54K | 53.23%-1.76M | 50.50%-369.9K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -23.81K | 0 | -1,476.39%-103.23K | 117.01%7.5K | 100.00%1 | 0 | 0 | -62.03%7.5K | 91.08%-44.09K | -147.57%-54.29K |
Net PPE purchase and sale | ---23.81K | --0 | -1,476.39%-103.23K | 119.69%7.5K | 100.00%1 | --0 | --0 | -62.03%7.5K | 92.30%-38.09K | -142.32%-48.29K |
Net intangibles purchas and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---6K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---23.81K | --0 | -1,476.39%-103.23K | 117.01%7.5K | 100.00%1 | --0 | --0 | -62.03%7.5K | 91.08%-44.09K | -147.57%-54.29K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -164.32%-32.9K | -41.01%-68.89K | 52.21%1.02M | 26.67%2.39M | 1,334.01%1.72M | -95.56%51.15K | -107.13%-48.85K | 2,140.27%669.33K | -54.75%1.89M | 380.41%119.97K |
Net issuance payments of debt | 54.21%-32.9K | -41.01%-68.89K | -178.03%-246.11K | -1,744.63%-249.59K | -305.56%-40.36K | -154.30%-71.85K | 26.72%-48.85K | -396.28%-88.52K | -92.44%15.18K | 146.27%19.64K |
Net common stock issuance | --0 | --0 | --1.26M | 6.88%1.95M | --1.95M | --0 | --0 | --0 | -54.00%1.83M | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | 588.95%757.85K | --0 | --0 | --0 | --757.85K | --110K | ---- |
Net other financing activities | ---- | ---- | ---- | -8.15%-69.3K | -1,888.86%-192.3K | 564.64%123K | ---- | ---- | ---64.08K | ---9.67K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -164.32%-32.9K | -41.01%-68.89K | 52.21%1.02M | 26.67%2.39M | 1,334.01%1.72M | -95.56%51.15K | -107.13%-48.85K | 2,140.27%669.33K | -54.75%1.89M | 380.41%119.97K |
Net cash flow | ||||||||||
Beginning cash position | 268.53%120.23K | 135.12%993.67K | 586.14%1.39M | 78.16%202.33K | -80.85%97.02K | -74.77%32.63K | 1,878.47%422.62K | 78.16%202.33K | -39.85%113.57K | -35.83%506.56K |
Current changes in cash | -511.32%-264.86K | -123.96%-873.44K | -279.14%-394.63K | 1,236.02%1.19M | 524.45%1.29M | -82.93%64.39K | -461.19%-390K | 338.91%220.29K | 217.97%88.77K | 54.99%-304.23K |
End cash Position | -249.07%-144.63K | 268.53%120.23K | 135.12%993.67K | 586.14%1.39M | 586.14%1.39M | -80.85%97.02K | -74.77%32.63K | 1,878.47%422.62K | 78.16%202.33K | 78.16%202.33K |
Free cash from | -1,851.17%-231.96K | -135.84%-804.55K | -209.59%-1.41M | 35.62%-1.21M | 9.50%-429.06K | 101.67%13.25K | 42.87%-341.14K | -221.89%-456.54K | 55.63%-1.89M | 25.11%-474.11K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data