AU Stock MarketDetailed Quotes

NSR National Storage REIT

Watchlist
  • 2.420
  • +0.020+0.83%
20min DelayMarket Closed Aug 30 16:00 AET
3.32BMarket Cap14.32P/E (Static)

National Storage REIT Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
-17.95%55.25M
-17.95%55.25M
-19.51%67.33M
-19.51%67.33M
-12.78%83.65M
-12.78%83.65M
3.52%95.91M
3.52%95.91M
-48.54%92.65M
-48.54%92.65M
-Cash and cash equivalents
-17.95%55.25M
-17.95%55.25M
-19.51%67.33M
-19.51%67.33M
-12.78%83.65M
-12.78%83.65M
6.15%95.91M
6.15%95.91M
-49.48%90.35M
-49.48%90.35M
-Accounts receivable
66.55%6.36M
66.55%6.36M
4.66%3.82M
4.66%3.82M
26.45%3.65M
26.45%3.65M
-28.50%2.89M
-28.50%2.89M
7.03%4.04M
7.03%4.04M
-Notes receivable
7.09%1.78M
7.09%1.78M
40.78%1.66M
40.78%1.66M
168.64%1.18M
168.64%1.18M
195.30%440K
195.30%440K
96.05%149K
96.05%149K
-Other receivables
67.35%40.12M
67.35%40.12M
2.14%23.97M
2.14%23.97M
16.75%23.47M
16.75%23.47M
44.26%20.1M
44.26%20.1M
-10.13%13.94M
-10.13%13.94M
Current deferred assets
--159K
--159K
----
----
----
----
-91.24%29K
-91.24%29K
--331K
--331K
Holding assets for sale
--142.67M
--142.67M
----
----
----
----
----
----
----
----
Total current assets
136.99%232.55M
136.99%232.55M
-12.90%98.13M
-12.90%98.13M
-3.89%112.66M
-3.89%112.66M
-0.63%117.22M
-0.63%117.22M
-43.12%117.96M
-43.12%117.96M
Non current assets
-Accumulated depreciation
-36.49%-2.26M
-36.49%-2.26M
-22.63%-1.66M
-22.63%-1.66M
-7.47%-1.35M
-7.47%-1.35M
13.06%-1.26M
13.06%-1.26M
-37.16%-1.45M
-37.16%-1.45M
Investments and advances
10.15%4.83B
10.15%4.83B
14.48%4.38B
14.48%4.38B
25.34%3.83B
25.34%3.83B
24.62%3.06B
24.62%3.06B
15.82%2.45B
15.82%2.45B
-Long term equity investment
43.29%1.48B
43.29%1.48B
-3.62%1.03B
-3.62%1.03B
24.46%1.07B
24.46%1.07B
2.07%859.71M
2.07%859.71M
-16.42%842.28M
-16.42%842.28M
-Including:Held to maturity investments
477.07%3M
477.07%3M
34.11%519K
34.11%519K
3,418.18%387K
3,418.18%387K
--11K
--11K
----
----
Financial assets
21.29%23.42M
21.29%23.42M
-7.52%19.31M
-7.52%19.31M
770.92%20.88M
770.92%20.88M
12,515.79%2.4M
12,515.79%2.4M
--19K
--19K
Non current note receivables
19.82%11M
19.82%11M
-3.79%9.18M
-3.79%9.18M
12.94%9.54M
12.94%9.54M
19.93%8.44M
19.93%8.44M
136.28%7.04M
136.28%7.04M
-Goodwill
0.47%47.25M
0.47%47.25M
0.48%47.02M
0.48%47.02M
-0.84%46.8M
-0.84%46.8M
1.22%47.2M
1.22%47.2M
0.28%46.63M
0.28%46.63M
Regulatory assets
4.77%18.13M
4.77%18.13M
-14.12%17.31M
-14.12%17.31M
33.85%20.15M
33.85%20.15M
-5.75%15.06M
-5.75%15.06M
-19.06%15.98M
-19.06%15.98M
Non current deferred assets
1,204.97%2.36M
1,204.97%2.36M
34.07%181K
34.07%181K
-92.87%135K
-92.87%135K
265.44%1.89M
265.44%1.89M
338.98%518K
338.98%518K
Liabilities
Current liabilities
Current debt and capital lease obligation
3.14%11.64M
3.14%11.64M
6.10%11.29M
6.10%11.29M
17.69%10.64M
17.69%10.64M
50.34%9.04M
50.34%9.04M
12.84%6.01M
12.84%6.01M
-Current capital lease obligation
3.14%11.64M
3.14%11.64M
6.10%11.29M
6.10%11.29M
17.69%10.64M
17.69%10.64M
50.34%9.04M
50.34%9.04M
12.84%6.01M
12.84%6.01M
-accounts payable
-93.68%388K
-93.68%388K
1,221.29%6.14M
1,221.29%6.14M
-65.91%465K
-65.91%465K
45.26%1.36M
45.26%1.36M
-73.06%939K
-73.06%939K
-Total tax payable
43.77%1.51B
43.77%1.51B
-3.26%1.05B
-3.26%1.05B
25.09%1.08B
25.09%1.08B
2.26%867.14M
2.26%867.14M
-16.22%847.99M
-16.22%847.99M
-Dividends payable
1.63%75.37M
1.63%75.37M
14.88%74.16M
14.88%74.16M
29.92%64.56M
29.92%64.56M
44.16%49.69M
44.16%49.69M
0.28%34.47M
0.28%34.47M
-Other payable
-21.77%6.94M
-21.77%6.94M
-46.78%8.88M
-46.78%8.88M
333.31%16.68M
333.31%16.68M
--3.85M
--3.85M
----
----
Current provisions
----
----
--243K
--243K
----
----
-96.71%22K
-96.71%22K
-34.02%669K
-34.02%669K
Current deferred liabilities
-30.32%17.87M
-30.32%17.87M
-6.28%25.65M
-6.28%25.65M
66.66%27.37M
66.66%27.37M
29.78%16.42M
29.78%16.42M
-9.50%12.65M
-9.50%12.65M
Current liabilities
3.49%151.27M
3.49%151.27M
12.07%146.16M
12.07%146.16M
30.30%130.42M
30.30%130.42M
41.94%100.1M
41.94%100.1M
-7.03%70.52M
-7.03%70.52M
Non current liabilities
-Long term debt
-8.86%82.11M
-8.86%82.11M
-8.03%90.09M
-8.03%90.09M
-3.65%97.95M
-3.65%97.95M
-38.23%101.66M
-38.23%101.66M
0.46%164.58M
0.46%164.58M
Non current accrued expenses
-15.21%4.77M
-15.21%4.77M
-13.91%5.62M
-13.91%5.62M
-9.18%6.53M
-9.18%6.53M
-5.78%7.19M
-5.78%7.19M
791.47%7.63M
791.47%7.63M
Derivative product liabilities
----
----
----
----
----
----
-71.15%103K
-71.15%103K
-74.04%357K
-74.04%357K
Long term provisions
48.28%1.4B
48.28%1.4B
-3.18%941.13M
-3.18%941.13M
28.23%972.02M
28.23%972.02M
11.86%758.05M
11.86%758.05M
-19.70%677.7M
-19.70%677.7M
Employee benefits
7.09%1.78M
7.09%1.78M
40.78%1.66M
40.78%1.66M
168.64%1.18M
168.64%1.18M
195.30%440K
195.30%440K
96.05%149K
96.05%149K
Regulatory liabilities
-127.05%-638K
-127.05%-638K
-28.31%-281K
-28.31%-281K
-38.61%-219K
-38.61%-219K
16.40%-158K
16.40%-158K
-40.00%-189K
-40.00%-189K
Preferred securities outside stock equity
13.92%5.36M
13.92%5.36M
19.82%4.7M
19.82%4.7M
13.57%3.93M
13.57%3.93M
87.78%3.46M
87.78%3.46M
-14.85%1.84M
-14.85%1.84M
Total non current liabilities
38.85%1.66B
38.85%1.66B
-1.61%1.2B
-1.61%1.2B
25.63%1.22B
25.63%1.22B
5.30%967.23M
5.30%967.23M
-15.58%918.51M
-15.58%918.51M
Shareholders'equity
Share capital
2.12%196M
2.12%196M
17.37%191.94M
17.37%191.94M
1.37%163.53M
1.37%163.53M
21.14%161.32M
21.14%161.32M
32.98%133.17M
32.98%133.17M
-common stock
2.12%196M
2.12%196M
17.37%191.94M
17.37%191.94M
1.37%163.53M
1.37%163.53M
21.14%161.32M
21.14%161.32M
32.98%133.17M
32.98%133.17M
Gains losses not affecting retained earnings
-12.12%2.06M
-12.12%2.06M
-2.98%2.34M
-2.98%2.34M
80,400.00%2.42M
80,400.00%2.42M
-70.00%3K
-70.00%3K
137.04%10K
137.04%10K
Noncontrolling interests
-1.46%8.86M
-1.46%8.86M
-14.65%8.99M
-14.65%8.99M
33.59%10.53M
33.59%10.53M
-6.74%7.88M
-6.74%7.88M
-49.49%8.45M
-49.49%8.45M
Total equity
12.76%5.17B
12.76%5.17B
13.03%4.58B
13.03%4.58B
24.67%4.05B
24.67%4.05B
23.16%3.25B
23.16%3.25B
10.37%2.64B
10.37%2.64B
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments -17.95%55.25M-17.95%55.25M-19.51%67.33M-19.51%67.33M-12.78%83.65M-12.78%83.65M3.52%95.91M3.52%95.91M-48.54%92.65M-48.54%92.65M
-Cash and cash equivalents -17.95%55.25M-17.95%55.25M-19.51%67.33M-19.51%67.33M-12.78%83.65M-12.78%83.65M6.15%95.91M6.15%95.91M-49.48%90.35M-49.48%90.35M
-Accounts receivable 66.55%6.36M66.55%6.36M4.66%3.82M4.66%3.82M26.45%3.65M26.45%3.65M-28.50%2.89M-28.50%2.89M7.03%4.04M7.03%4.04M
-Notes receivable 7.09%1.78M7.09%1.78M40.78%1.66M40.78%1.66M168.64%1.18M168.64%1.18M195.30%440K195.30%440K96.05%149K96.05%149K
-Other receivables 67.35%40.12M67.35%40.12M2.14%23.97M2.14%23.97M16.75%23.47M16.75%23.47M44.26%20.1M44.26%20.1M-10.13%13.94M-10.13%13.94M
Current deferred assets --159K--159K-----------------91.24%29K-91.24%29K--331K--331K
Holding assets for sale --142.67M--142.67M--------------------------------
Total current assets 136.99%232.55M136.99%232.55M-12.90%98.13M-12.90%98.13M-3.89%112.66M-3.89%112.66M-0.63%117.22M-0.63%117.22M-43.12%117.96M-43.12%117.96M
Non current assets
-Accumulated depreciation -36.49%-2.26M-36.49%-2.26M-22.63%-1.66M-22.63%-1.66M-7.47%-1.35M-7.47%-1.35M13.06%-1.26M13.06%-1.26M-37.16%-1.45M-37.16%-1.45M
Investments and advances 10.15%4.83B10.15%4.83B14.48%4.38B14.48%4.38B25.34%3.83B25.34%3.83B24.62%3.06B24.62%3.06B15.82%2.45B15.82%2.45B
-Long term equity investment 43.29%1.48B43.29%1.48B-3.62%1.03B-3.62%1.03B24.46%1.07B24.46%1.07B2.07%859.71M2.07%859.71M-16.42%842.28M-16.42%842.28M
-Including:Held to maturity investments 477.07%3M477.07%3M34.11%519K34.11%519K3,418.18%387K3,418.18%387K--11K--11K--------
Financial assets 21.29%23.42M21.29%23.42M-7.52%19.31M-7.52%19.31M770.92%20.88M770.92%20.88M12,515.79%2.4M12,515.79%2.4M--19K--19K
Non current note receivables 19.82%11M19.82%11M-3.79%9.18M-3.79%9.18M12.94%9.54M12.94%9.54M19.93%8.44M19.93%8.44M136.28%7.04M136.28%7.04M
-Goodwill 0.47%47.25M0.47%47.25M0.48%47.02M0.48%47.02M-0.84%46.8M-0.84%46.8M1.22%47.2M1.22%47.2M0.28%46.63M0.28%46.63M
Regulatory assets 4.77%18.13M4.77%18.13M-14.12%17.31M-14.12%17.31M33.85%20.15M33.85%20.15M-5.75%15.06M-5.75%15.06M-19.06%15.98M-19.06%15.98M
Non current deferred assets 1,204.97%2.36M1,204.97%2.36M34.07%181K34.07%181K-92.87%135K-92.87%135K265.44%1.89M265.44%1.89M338.98%518K338.98%518K
Liabilities
Current liabilities
Current debt and capital lease obligation 3.14%11.64M3.14%11.64M6.10%11.29M6.10%11.29M17.69%10.64M17.69%10.64M50.34%9.04M50.34%9.04M12.84%6.01M12.84%6.01M
-Current capital lease obligation 3.14%11.64M3.14%11.64M6.10%11.29M6.10%11.29M17.69%10.64M17.69%10.64M50.34%9.04M50.34%9.04M12.84%6.01M12.84%6.01M
-accounts payable -93.68%388K-93.68%388K1,221.29%6.14M1,221.29%6.14M-65.91%465K-65.91%465K45.26%1.36M45.26%1.36M-73.06%939K-73.06%939K
-Total tax payable 43.77%1.51B43.77%1.51B-3.26%1.05B-3.26%1.05B25.09%1.08B25.09%1.08B2.26%867.14M2.26%867.14M-16.22%847.99M-16.22%847.99M
-Dividends payable 1.63%75.37M1.63%75.37M14.88%74.16M14.88%74.16M29.92%64.56M29.92%64.56M44.16%49.69M44.16%49.69M0.28%34.47M0.28%34.47M
-Other payable -21.77%6.94M-21.77%6.94M-46.78%8.88M-46.78%8.88M333.31%16.68M333.31%16.68M--3.85M--3.85M--------
Current provisions ----------243K--243K---------96.71%22K-96.71%22K-34.02%669K-34.02%669K
Current deferred liabilities -30.32%17.87M-30.32%17.87M-6.28%25.65M-6.28%25.65M66.66%27.37M66.66%27.37M29.78%16.42M29.78%16.42M-9.50%12.65M-9.50%12.65M
Current liabilities 3.49%151.27M3.49%151.27M12.07%146.16M12.07%146.16M30.30%130.42M30.30%130.42M41.94%100.1M41.94%100.1M-7.03%70.52M-7.03%70.52M
Non current liabilities
-Long term debt -8.86%82.11M-8.86%82.11M-8.03%90.09M-8.03%90.09M-3.65%97.95M-3.65%97.95M-38.23%101.66M-38.23%101.66M0.46%164.58M0.46%164.58M
Non current accrued expenses -15.21%4.77M-15.21%4.77M-13.91%5.62M-13.91%5.62M-9.18%6.53M-9.18%6.53M-5.78%7.19M-5.78%7.19M791.47%7.63M791.47%7.63M
Derivative product liabilities -------------------------71.15%103K-71.15%103K-74.04%357K-74.04%357K
Long term provisions 48.28%1.4B48.28%1.4B-3.18%941.13M-3.18%941.13M28.23%972.02M28.23%972.02M11.86%758.05M11.86%758.05M-19.70%677.7M-19.70%677.7M
Employee benefits 7.09%1.78M7.09%1.78M40.78%1.66M40.78%1.66M168.64%1.18M168.64%1.18M195.30%440K195.30%440K96.05%149K96.05%149K
Regulatory liabilities -127.05%-638K-127.05%-638K-28.31%-281K-28.31%-281K-38.61%-219K-38.61%-219K16.40%-158K16.40%-158K-40.00%-189K-40.00%-189K
Preferred securities outside stock equity 13.92%5.36M13.92%5.36M19.82%4.7M19.82%4.7M13.57%3.93M13.57%3.93M87.78%3.46M87.78%3.46M-14.85%1.84M-14.85%1.84M
Total non current liabilities 38.85%1.66B38.85%1.66B-1.61%1.2B-1.61%1.2B25.63%1.22B25.63%1.22B5.30%967.23M5.30%967.23M-15.58%918.51M-15.58%918.51M
Shareholders'equity
Share capital 2.12%196M2.12%196M17.37%191.94M17.37%191.94M1.37%163.53M1.37%163.53M21.14%161.32M21.14%161.32M32.98%133.17M32.98%133.17M
-common stock 2.12%196M2.12%196M17.37%191.94M17.37%191.94M1.37%163.53M1.37%163.53M21.14%161.32M21.14%161.32M32.98%133.17M32.98%133.17M
Gains losses not affecting retained earnings -12.12%2.06M-12.12%2.06M-2.98%2.34M-2.98%2.34M80,400.00%2.42M80,400.00%2.42M-70.00%3K-70.00%3K137.04%10K137.04%10K
Noncontrolling interests -1.46%8.86M-1.46%8.86M-14.65%8.99M-14.65%8.99M33.59%10.53M33.59%10.53M-6.74%7.88M-6.74%7.88M-49.49%8.45M-49.49%8.45M
Total equity 12.76%5.17B12.76%5.17B13.03%4.58B13.03%4.58B24.67%4.05B24.67%4.05B23.16%3.25B23.16%3.25B10.37%2.64B10.37%2.64B

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg