AU Stock MarketDetailed Quotes

NSR National Storage REIT

Watchlist
  • 2.420
  • +0.020+0.83%
20min DelayMarket Closed Aug 30 16:00 AET
3.32BMarket Cap14.32P/E (Static)

National Storage REIT Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Total revenue
6.22%340.05M
19.05%320.13M
28.80%268.91M
23.15%208.79M
13.57%169.54M
12.82%149.28M
17.29%132.32M
46.63%112.81M
30.39%76.94M
40.12%59.01M
Operating revenue
6.22%340.05M
19.05%320.13M
28.80%268.91M
23.15%208.79M
13.57%169.54M
12.82%149.28M
17.29%132.32M
46.63%112.81M
30.39%76.94M
40.12%59.01M
Cost of revenue
10.78%46.22M
7.62%41.72M
30.35%38.76M
18.34%29.74M
19.79%25.13M
17.45%20.98M
21.15%17.86M
1,161.25%14.74M
-10.63%1.17M
-38.33%1.31M
Gross profit
5.54%293.84M
20.97%278.41M
28.54%230.15M
23.98%179.05M
12.55%144.41M
12.10%128.3M
16.71%114.46M
29.44%98.07M
31.32%75.77M
44.28%57.7M
Operating expense
2.46%97.87M
13.57%95.53M
21.54%84.11M
31.34%69.2M
15.43%52.69M
10.39%45.65M
24.84%41.35M
7.49%33.12M
28.18%30.82M
16.44%24.04M
Selling and administrative expenses
0.67%67.52M
14.50%67.07M
21.34%58.58M
32.76%48.27M
10.23%36.36M
9.74%32.99M
19.50%30.06M
17.02%25.16M
34.47%21.5M
57.27%15.99M
-Selling and marketing expense
-12.21%7.82M
21.45%8.91M
12.31%7.34M
52.70%6.53M
0.80%4.28M
-20.14%4.24M
98.02%5.31M
63.00%2.68M
117.44%1.65M
33.51%757K
-General and administrative expense
2.64%59.7M
13.50%58.16M
22.76%51.24M
30.10%41.74M
11.62%32.09M
16.16%28.74M
10.12%24.75M
13.20%22.47M
30.34%19.85M
58.68%15.23M
Depreciation amortization depletion
-3.39%2.73M
-10.98%2.83M
35.46%3.18M
46.81%2.35M
63.23%1.6M
30.19%979K
30.78%752K
0.70%575K
106.14%571K
-7.67%277K
-Depreciation and amortization
-3.39%2.73M
-10.98%2.83M
35.46%3.18M
46.81%2.35M
63.23%1.6M
30.19%979K
30.78%752K
0.70%575K
106.14%571K
-7.67%277K
Other operating expenses
7.79%27.62M
14.64%25.63M
20.28%22.35M
26.16%18.58M
26.12%14.73M
10.83%11.68M
42.57%10.54M
-15.49%7.39M
12.47%8.75M
-23.62%7.78M
Operating profit
7.15%195.97M
25.23%182.89M
32.95%146.04M
19.76%109.84M
10.96%91.72M
13.06%82.66M
12.56%73.11M
44.48%64.95M
33.56%44.95M
74.00%33.66M
Net non-operating interest income (expenses)
-1.96%-46.19M
-44.38%-45.31M
16.63%-31.38M
1.28%-37.64M
-18.35%-38.13M
-14.42%-32.22M
-20.80%-28.16M
-49.10%-23.31M
-42.74%-15.63M
-10.86%-10.95M
Non-operating interest income
123.59%5.93M
253.40%2.65M
-13.28%751K
-31.92%866K
-16.92%1.27M
102.25%1.53M
-11.25%757K
450.32%853K
-8.82%155K
359.46%170K
Non-operating interest expense
10.75%47.6M
60.87%42.98M
-13.63%26.72M
-1.38%30.93M
20.94%31.36M
25.68%25.93M
34.47%20.63M
103.35%15.35M
32.69%7.55M
320.64%5.69M
Total other finance cost
-9.15%4.53M
-7.98%4.98M
-28.52%5.42M
-5.74%7.58M
2.85%8.04M
-5.59%7.82M
-6.09%8.28M
6.97%8.82M
51.66%8.24M
-36.54%5.43M
Other net income (expenses)
-53.23%91.97M
-61.91%196.63M
116.55%516.2M
261.59%238.37M
-30.37%65.92M
-4.18%94.67M
49.83%98.8M
357.38%65.94M
-45.16%14.42M
2,580.00%26.29M
Special income (charges)
---4.91M
----
-398.51%-4.36M
76.40%-874K
-140.83%-3.7M
-17.40%-1.54M
55.91%-1.31M
---2.97M
----
98.91%-1K
-Less:Restructuring and mergern&acquisition
--4.91M
----
398.51%4.36M
-76.40%874K
140.83%3.7M
17.40%1.54M
-55.91%1.31M
--2.97M
----
----
-Gain on sale of property,plant,equipment
----
----
----
----
----
----
----
----
----
98.91%-1K
Other non-operating income (expenses)
-51.37%95.63M
-62.09%196.66M
116.34%518.81M
242.02%239.81M
-24.63%70.12M
-5.81%93.04M
47.85%98.77M
426.62%66.8M
-48.55%12.69M
2,303.49%24.66M
Income before tax
-27.67%241.74M
-47.02%334.22M
103.13%630.86M
159.86%310.57M
-17.64%119.51M
0.94%145.11M
33.62%143.75M
145.98%107.58M
-10.73%43.74M
482.90%48.99M
Income tax
-16.98%11.47M
34.96%13.82M
1,084.95%10.24M
138.15%864K
-935.79%-2.27M
113.42%271K
-148.44%-2.02M
1,767.20%4.17M
-196.15%-250K
103.63%260K
Earnings from equity interest net of tax
Net income
-28.13%230.27M
-48.37%320.4M
100.39%620.62M
154.32%309.71M
-15.92%121.78M
-0.64%144.84M
40.96%145.77M
135.10%103.41M
-9.74%43.99M
213.09%48.73M
Net income continuous operations
-28.13%230.27M
-48.37%320.4M
100.39%620.62M
154.32%309.71M
-15.92%121.78M
-0.64%144.84M
40.96%145.77M
135.10%103.41M
-9.74%43.99M
213.09%48.73M
Noncontrolling interests
139.50%305.98M
-8.37%127.76M
-3.17%139.43M
49.59%144M
117.97%96.27M
-11.79%44.17M
53.17%50.07M
Net income attributable to the company
-28.13%230.27M
-48.37%320.4M
16,547.48%620.62M
162.33%3.73M
-210.64%-5.98M
205.25%5.41M
-75.22%1.77M
4,092.74%7.15M
86.59%-179K
92.20%-1.34M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-28.13%230.27M
-48.37%320.4M
16,547.48%620.62M
162.33%3.73M
-210.64%-5.98M
205.25%5.41M
-75.22%1.77M
4,092.74%7.15M
86.59%-179K
92.20%-1.34M
Diluted earnings per share
-34.47%0.169
-50.53%0.2579
14,380.56%0.5213
150.27%0.0036
-186.75%-0.0072
153.48%0.0083
-76.93%0.0033
2,957.29%0.0141
88.59%-0.0005
96.28%-0.0043
Basic earnings per share
-34.41%0.1689
-50.53%0.2575
14,358.33%0.5205
150.27%0.0036
-186.75%-0.0072
153.48%0.0083
-76.93%0.0033
2,957.29%0.0141
88.59%-0.0005
96.28%-0.0043
Dividend per share
0.00%0.11
10.00%0.11
22.27%0.1
1.51%0.0818
-15.63%0.0806
0.78%0.0955
4.35%0.0948
8.50%0.0908
6.10%0.0837
115.79%0.0789
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Total revenue 6.22%340.05M19.05%320.13M28.80%268.91M23.15%208.79M13.57%169.54M12.82%149.28M17.29%132.32M46.63%112.81M30.39%76.94M40.12%59.01M
Operating revenue 6.22%340.05M19.05%320.13M28.80%268.91M23.15%208.79M13.57%169.54M12.82%149.28M17.29%132.32M46.63%112.81M30.39%76.94M40.12%59.01M
Cost of revenue 10.78%46.22M7.62%41.72M30.35%38.76M18.34%29.74M19.79%25.13M17.45%20.98M21.15%17.86M1,161.25%14.74M-10.63%1.17M-38.33%1.31M
Gross profit 5.54%293.84M20.97%278.41M28.54%230.15M23.98%179.05M12.55%144.41M12.10%128.3M16.71%114.46M29.44%98.07M31.32%75.77M44.28%57.7M
Operating expense 2.46%97.87M13.57%95.53M21.54%84.11M31.34%69.2M15.43%52.69M10.39%45.65M24.84%41.35M7.49%33.12M28.18%30.82M16.44%24.04M
Selling and administrative expenses 0.67%67.52M14.50%67.07M21.34%58.58M32.76%48.27M10.23%36.36M9.74%32.99M19.50%30.06M17.02%25.16M34.47%21.5M57.27%15.99M
-Selling and marketing expense -12.21%7.82M21.45%8.91M12.31%7.34M52.70%6.53M0.80%4.28M-20.14%4.24M98.02%5.31M63.00%2.68M117.44%1.65M33.51%757K
-General and administrative expense 2.64%59.7M13.50%58.16M22.76%51.24M30.10%41.74M11.62%32.09M16.16%28.74M10.12%24.75M13.20%22.47M30.34%19.85M58.68%15.23M
Depreciation amortization depletion -3.39%2.73M-10.98%2.83M35.46%3.18M46.81%2.35M63.23%1.6M30.19%979K30.78%752K0.70%575K106.14%571K-7.67%277K
-Depreciation and amortization -3.39%2.73M-10.98%2.83M35.46%3.18M46.81%2.35M63.23%1.6M30.19%979K30.78%752K0.70%575K106.14%571K-7.67%277K
Other operating expenses 7.79%27.62M14.64%25.63M20.28%22.35M26.16%18.58M26.12%14.73M10.83%11.68M42.57%10.54M-15.49%7.39M12.47%8.75M-23.62%7.78M
Operating profit 7.15%195.97M25.23%182.89M32.95%146.04M19.76%109.84M10.96%91.72M13.06%82.66M12.56%73.11M44.48%64.95M33.56%44.95M74.00%33.66M
Net non-operating interest income (expenses) -1.96%-46.19M-44.38%-45.31M16.63%-31.38M1.28%-37.64M-18.35%-38.13M-14.42%-32.22M-20.80%-28.16M-49.10%-23.31M-42.74%-15.63M-10.86%-10.95M
Non-operating interest income 123.59%5.93M253.40%2.65M-13.28%751K-31.92%866K-16.92%1.27M102.25%1.53M-11.25%757K450.32%853K-8.82%155K359.46%170K
Non-operating interest expense 10.75%47.6M60.87%42.98M-13.63%26.72M-1.38%30.93M20.94%31.36M25.68%25.93M34.47%20.63M103.35%15.35M32.69%7.55M320.64%5.69M
Total other finance cost -9.15%4.53M-7.98%4.98M-28.52%5.42M-5.74%7.58M2.85%8.04M-5.59%7.82M-6.09%8.28M6.97%8.82M51.66%8.24M-36.54%5.43M
Other net income (expenses) -53.23%91.97M-61.91%196.63M116.55%516.2M261.59%238.37M-30.37%65.92M-4.18%94.67M49.83%98.8M357.38%65.94M-45.16%14.42M2,580.00%26.29M
Special income (charges) ---4.91M-----398.51%-4.36M76.40%-874K-140.83%-3.7M-17.40%-1.54M55.91%-1.31M---2.97M----98.91%-1K
-Less:Restructuring and mergern&acquisition --4.91M----398.51%4.36M-76.40%874K140.83%3.7M17.40%1.54M-55.91%1.31M--2.97M--------
-Gain on sale of property,plant,equipment ------------------------------------98.91%-1K
Other non-operating income (expenses) -51.37%95.63M-62.09%196.66M116.34%518.81M242.02%239.81M-24.63%70.12M-5.81%93.04M47.85%98.77M426.62%66.8M-48.55%12.69M2,303.49%24.66M
Income before tax -27.67%241.74M-47.02%334.22M103.13%630.86M159.86%310.57M-17.64%119.51M0.94%145.11M33.62%143.75M145.98%107.58M-10.73%43.74M482.90%48.99M
Income tax -16.98%11.47M34.96%13.82M1,084.95%10.24M138.15%864K-935.79%-2.27M113.42%271K-148.44%-2.02M1,767.20%4.17M-196.15%-250K103.63%260K
Earnings from equity interest net of tax
Net income -28.13%230.27M-48.37%320.4M100.39%620.62M154.32%309.71M-15.92%121.78M-0.64%144.84M40.96%145.77M135.10%103.41M-9.74%43.99M213.09%48.73M
Net income continuous operations -28.13%230.27M-48.37%320.4M100.39%620.62M154.32%309.71M-15.92%121.78M-0.64%144.84M40.96%145.77M135.10%103.41M-9.74%43.99M213.09%48.73M
Noncontrolling interests 139.50%305.98M-8.37%127.76M-3.17%139.43M49.59%144M117.97%96.27M-11.79%44.17M53.17%50.07M
Net income attributable to the company -28.13%230.27M-48.37%320.4M16,547.48%620.62M162.33%3.73M-210.64%-5.98M205.25%5.41M-75.22%1.77M4,092.74%7.15M86.59%-179K92.20%-1.34M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -28.13%230.27M-48.37%320.4M16,547.48%620.62M162.33%3.73M-210.64%-5.98M205.25%5.41M-75.22%1.77M4,092.74%7.15M86.59%-179K92.20%-1.34M
Diluted earnings per share -34.47%0.169-50.53%0.257914,380.56%0.5213150.27%0.0036-186.75%-0.0072153.48%0.0083-76.93%0.00332,957.29%0.014188.59%-0.000596.28%-0.0043
Basic earnings per share -34.41%0.1689-50.53%0.257514,358.33%0.5205150.27%0.0036-186.75%-0.0072153.48%0.0083-76.93%0.00332,957.29%0.014188.59%-0.000596.28%-0.0043
Dividend per share 0.00%0.1110.00%0.1122.27%0.11.51%0.0818-15.63%0.08060.78%0.09554.35%0.09488.50%0.09086.10%0.0837115.79%0.0789
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg