(Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -15.05%21.52M | -45.03%12.38M | -45.03%12.38M | 63.83%24.62M | 107.62%25.41M | 439.90%25.33M | --22.52M | --22.52M | --15.03M | --12.24M |
-Cash and cash equivalents | -15.05%21.52M | -45.03%12.38M | -45.03%12.38M | 63.83%24.62M | 107.62%25.41M | 439.90%25.33M | --22.52M | --22.52M | --15.03M | --12.24M |
Receivables | -44.91%3.81M | -65.45%2.86M | -65.45%2.86M | -32.28%5.24M | -91.04%611K | -21.06%6.92M | 18.43%8.27M | 18.43%8.27M | --7.74M | --6.82M |
-Accounts receivable | 382.05%3.81M | 221.62%2.71M | 221.62%2.71M | --5.24M | --611K | --791K | --842K | --842K | ---- | ---- |
-Loans receivable | ---- | --0 | --0 | --0 | --0 | -30.08%6.13M | 1.14%6.92M | 1.14%6.92M | --7.02M | --6.77M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --712K | --56K |
-Taxes receivable | ---- | -70.61%149K | -70.61%149K | ---- | ---- | ---- | --507K | --507K | ---- | ---- |
Prepaid assets | ---- | 213.83%1.09M | 213.83%1.09M | ---- | ---- | ---- | --347K | --347K | ---- | ---- |
Current deferred assets | ---- | 191.80%1.82M | 191.80%1.82M | ---- | ---- | ---- | --622K | --622K | ---- | ---- |
Other current assets | 128.44%2.39M | -42.59%31K | -42.59%31K | 167.49%3.47M | 60.22%1.14M | --1.05M | -82.00%54K | -82.00%54K | --1.3M | --714K |
Total current assets | -16.74%27.73M | -42.88%18.17M | -42.88%18.17M | 38.53%33.33M | 37.36%27.17M | 147.40%33.3M | 336.82%31.81M | 336.82%31.81M | --24.06M | --19.78M |
Non current assets | ||||||||||
Net PPE | 50.50%310.04M | 51.39%314.78M | 51.39%314.78M | 62.46%282.68M | 35.58%215.94M | 204.20%206M | 201.46%207.92M | 201.46%207.92M | --174.01M | --159.28M |
-Gross PPE | 53.07%343.56M | 53.80%342.83M | 53.80%342.83M | 64.71%307.27M | 40.30%237.19M | 195.00%224.45M | 192.96%222.91M | 192.96%222.91M | --186.56M | --169.06M |
-Accumulated depreciation | -81.68%-33.52M | -87.22%-28.05M | -87.22%-28.05M | -95.89%-24.59M | -117.19%-21.25M | -120.53%-18.45M | -110.63%-14.98M | -110.63%-14.98M | ---12.55M | ---9.78M |
Investments and advances | ---- | ---- | ---- | ---- | --23.77M | ---- | ---- | ---- | ---- | ---- |
Long-term notes receivables | ---- | --0 | --0 | --0 | --0 | -40.52%6.18M | --8.24M | --8.24M | --9.58M | --10.41M |
Non current deferred assets | 2.49%43.21M | 2.38%43.06M | 2.38%43.06M | 14.57%42.64M | 20.02%42.32M | --42.17M | --42.06M | --42.06M | --37.22M | --35.26M |
Total non current assets | 38.89%353.25M | 38.58%357.84M | 38.58%357.84M | 47.33%325.33M | 37.61%282.02M | 225.65%254.34M | 274.38%258.22M | 274.38%258.22M | --220.81M | --204.94M |
Total assets | 32.45%380.98M | 29.65%376.01M | 29.65%376.01M | 46.47%358.66M | 37.59%309.19M | 214.15%287.65M | 280.34%290.03M | 280.34%290.03M | --244.87M | --224.72M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | 37.94%6.06M | 37.94%6.06M | ---- | ---- | ---- | 1,070.93%4.39M | 1,070.93%4.39M | ---- | ---- |
-accounts payable | ---- | 43.48%3.12M | 43.48%3.12M | ---- | ---- | ---- | 478.93%2.17M | 478.93%2.17M | ---- | ---- |
-Total tax payable | ---- | --706K | --706K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Dividends payable | ---- | 0.72%2.24M | 0.72%2.24M | ---- | ---- | ---- | --2.22M | --2.22M | ---- | ---- |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | --23M | ---- | ---- | ---- | ---- | ---- |
-Current debt | ---- | ---- | ---- | ---- | --23M | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | --10.57M | --11.3M | --11.3M | --9.98M | --11.27M | ---- | --0 | --0 | ---- | ---- |
Current liabilities | 353.47%15.99M | 295.29%17.36M | 295.29%17.36M | 309.14%14.64M | 2,993.28%38.23M | --3.53M | 1,070.93%4.39M | 1,070.93%4.39M | --3.58M | --1.24M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --41.75M | --68.75M | --68.75M | --50M | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --41.75M | --68.75M | --68.75M | --50M | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | ---- | --0 | --0 | --0 | --0 | --11.82M | --12.06M | --12.06M | --18.27M | --15.04M |
Total non current liabilities | 253.13%41.75M | 470.11%68.75M | 470.11%68.75M | 173.70%50M | --0 | --11.82M | --12.06M | --12.06M | --18.27M | --15.04M |
Total liabilities | 276.18%57.74M | 423.45%86.11M | 423.45%86.11M | 195.88%64.64M | 134.90%38.23M | --15.35M | 4,286.67%16.45M | 4,286.67%16.45M | --21.85M | --16.28M |
Shareholders'equity | ||||||||||
Share capital | 13.05%288.27M | 0.43%255.31M | 0.43%255.31M | 18.14%255.14M | 27.26%255.13M | --254.99M | --254.21M | --254.21M | --215.97M | --200.48M |
-common stock | 13.05%288.27M | 0.43%255.31M | 0.43%255.31M | 18.14%255.14M | 27.26%255.13M | --254.99M | --254.21M | --254.21M | --215.97M | --200.48M |
Retained earnings | -74.54%2.78M | -79.28%2.79M | -79.28%2.79M | 71.13%7.52M | 52.90%8.92M | --10.93M | --13.44M | --13.44M | --4.4M | --5.84M |
Paid-in capital | 54.29%5.46M | 53.09%4.73M | 53.09%4.73M | 77.12%4.34M | 76.52%3.75M | --3.54M | --3.09M | --3.09M | --2.45M | --2.13M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Other equity interest | 11.21%3.16M | 11.21%3.16M | 11.21%3.16M | 1,410.05%3.16M | --3.16M | --2.84M | --2.84M | --2.84M | --209K | ---- |
Total stockholders'equity | 10.05%299.67M | -2.78%265.98M | -2.78%265.98M | 21.13%270.16M | 29.99%270.96M | 197.39%272.3M | 260.54%273.58M | 260.54%273.58M | --223.03M | --208.44M |
Noncontrolling interests | --23.56M | --23.93M | --23.93M | --23.86M | ---- | ---- | --0 | --0 | ---- | ---- |
Total equity | 18.71%323.24M | 5.97%289.91M | 5.97%289.91M | 31.83%294.02M | 29.99%270.96M | 197.39%272.3M | 260.54%273.58M | 260.54%273.58M | --223.03M | --208.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data