Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 36.93%102.19M | 46.39%97.72M | 46.39%97.72M | 53.73%87.54M | 67.65%78.97M | 68.09%74.63M | 42.64%66.75M | 42.64%66.75M | 20.20%56.94M | -0.56%47.1M |
-Cash and cash equivalents | 96.42%85.6M | 81.73%65.34M | 81.73%65.34M | 76.16%55.52M | 47.81%47.31M | 47.98%43.58M | -13.84%35.96M | -13.84%35.96M | -25.19%31.52M | -23.70%32.01M |
-Short-term investments | -46.57%16.59M | 5.14%32.38M | 5.14%32.38M | 25.93%32.02M | 109.70%31.66M | 107.69%31.05M | 507.66%30.8M | 507.66%30.8M | 384.77%25.43M | 178.68%15.1M |
Receivables | 22.72%28.38M | 22.29%31.97M | 22.29%31.97M | 25.25%30.27M | 33.04%27.92M | 6.47%23.13M | -10.52%26.14M | -10.52%26.14M | -0.16%24.17M | -10.82%20.99M |
-Accounts receivable | 23.19%28.24M | 22.36%31.9M | 22.36%31.9M | 25.25%30.27M | 31.29%27.55M | 7.40%22.92M | -10.78%26.07M | -10.78%26.07M | -0.16%24.17M | -10.82%20.99M |
-Taxes receivable | -29.76%144K | -2.67%73K | -2.67%73K | --0 | --367K | -45.91%205K | --75K | --75K | ---- | ---- |
Inventory | -1.49%36.4M | -0.74%34.8M | -0.74%34.8M | -21.12%37.01M | -19.20%39.32M | -29.03%36.95M | -14.02%35.06M | -14.02%35.06M | 33.67%46.92M | 63.22%48.66M |
Other current assets | 45.38%4.47M | 25.49%4.27M | 25.49%4.27M | 29.46%3.38M | 24.73%3.53M | 8.17%3.07M | 19.87%3.4M | 19.87%3.4M | -4.26%2.61M | 8.11%2.83M |
Total current assets | 24.43%171.43M | 28.47%168.76M | 28.47%168.76M | 21.09%158.2M | 25.22%149.73M | 13.85%137.77M | 9.80%131.36M | 9.80%131.36M | 19.41%130.64M | 15.72%119.58M |
Non current assets | ||||||||||
Net PPE | -0.92%14.7M | -3.58%14.56M | -3.58%14.56M | -4.41%14.54M | 5.51%14.71M | 6.22%14.83M | -1.20%15.11M | -1.20%15.11M | -0.91%15.21M | -8.73%13.95M |
-Gross PPE | 2.57%59.85M | 2.02%59.34M | 2.02%59.34M | 1.79%58.87M | 4.47%58.7M | 4.52%58.35M | 2.35%58.17M | 2.35%58.17M | 2.28%57.83M | 0.09%56.19M |
-Accumulated depreciation | -3.77%-45.16M | -3.99%-44.78M | -3.99%-44.78M | -4.01%-44.33M | -4.12%-43.98M | -3.95%-43.52M | -3.65%-43.06M | -3.65%-43.06M | -3.47%-42.62M | -3.39%-42.24M |
Goodwill and other intangible assets | -8.61%3.52M | -8.56%3.6M | -8.56%3.6M | -8.51%3.69M | -8.45%3.77M | -8.43%3.86M | -8.40%3.94M | -8.40%3.94M | -8.39%4.03M | -8.36%4.12M |
-Other intangible assets | -8.61%3.52M | -8.56%3.6M | -8.56%3.6M | -8.51%3.69M | -8.45%3.77M | -8.43%3.86M | -8.40%3.94M | -8.40%3.94M | -8.39%4.03M | -8.36%4.12M |
Non current deferred assets | 126.10%6.18M | 104.68%5.43M | 104.68%5.43M | 303.81%4.98M | 389.98%4.06M | 988.45%2.73M | --2.65M | --2.65M | --1.23M | --828K |
Other non current assets | -19.61%14.07M | 13.21%15.4M | 13.21%15.4M | -5.52%13.38M | -14.38%13.61M | 43.92%17.5M | 45.41%13.6M | 45.41%13.6M | 78.23%14.16M | 91.76%15.9M |
Total non current assets | -1.17%38.46M | 10.47%38.99M | 10.47%38.99M | 5.64%36.59M | 3.92%36.15M | 27.25%38.92M | 21.96%35.3M | 21.96%35.3M | 25.06%34.64M | 23.96%34.79M |
Total assets | 18.79%209.89M | 24.66%207.75M | 24.66%207.75M | 17.85%194.79M | 20.42%185.88M | 16.55%176.69M | 12.17%166.65M | 12.17%166.65M | 20.55%165.28M | 17.48%154.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.85%10.55M | -1.04%7.98M | -1.04%7.98M | -2.41%7.12M | -1.35%8.29M | -17.53%11.08M | -37.70%8.06M | -37.70%8.06M | -35.22%7.29M | -17.04%8.4M |
-accounts payable | -46.45%5.94M | -1.04%7.98M | -1.04%7.98M | -1.31%6.91M | 2.19%8.29M | -17.53%11.08M | -27.19%8.06M | -27.19%8.06M | -29.49%7.01M | -19.77%8.11M |
-Total tax payable | ---- | ---- | ---- | -29.27%203K | ---- | ---- | --0 | --0 | -78.27%287K | 1,516.67%291K |
-Dividends payable | --4.61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 30.78%14.14M | 22.60%14.25M | 22.60%14.25M | 22.31%12.83M | 34.64%12.92M | 2.58%10.81M | -14.23%11.63M | -14.23%11.63M | -8.65%10.49M | 3.35%9.6M |
Current liabilities | 12.74%24.69M | 12.92%22.23M | 12.92%22.23M | 12.17%19.95M | 17.85%21.21M | -8.69%21.9M | -25.69%19.69M | -25.69%19.69M | -21.80%17.78M | -7.29%18M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.33%5.46M | -3.11%5.51M | -3.11%5.51M | -3.15%5.56M | -3.20%5.6M | -3.22%5.65M | -19.51%5.69M | -19.51%5.69M | -18.89%5.74M | -18.27%5.79M |
-Long term capital lease obligation | -3.33%5.46M | -3.11%5.51M | -3.11%5.51M | -3.15%5.56M | -3.20%5.6M | -3.22%5.65M | -19.51%5.69M | -19.51%5.69M | -18.89%5.74M | -18.27%5.79M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Total non current liabilities | -2.73%6.6M | -2.43%6.63M | -2.43%6.63M | -2.15%6.66M | -2.69%6.68M | -1.77%6.78M | -18.01%6.8M | -18.01%6.8M | -18.83%6.8M | -18.74%6.87M |
Total liabilities | 9.08%31.28M | 8.98%28.86M | 8.98%28.86M | 8.21%26.61M | 12.17%27.89M | -7.14%28.68M | -23.86%26.49M | -23.86%26.49M | -21.00%24.59M | -10.76%24.87M |
Shareholders'equity | ||||||||||
Share capital | 0.25%398K | 0.25%398K | 0.25%398K | 0.25%398K | 0.25%397K | 0.25%397K | 0.25%397K | 0.25%397K | 0.25%397K | 0.00%396K |
-common stock | 0.25%398K | 0.25%398K | 0.25%398K | 0.25%398K | 0.25%397K | 0.25%397K | 0.25%397K | 0.25%397K | 0.25%397K | 0.00%396K |
Retained earnings | 24.50%180.88M | 26.54%174.3M | 26.54%174.3M | 18.65%164.45M | 21.28%154.95M | 21.76%145.28M | 21.99%137.74M | 21.99%137.74M | 31.53%138.6M | 24.10%127.76M |
Paid-in capital | 10.42%24.14M | 10.02%23.71M | 10.02%23.71M | 7.70%22.86M | 6.24%22.16M | 6.49%21.86M | 7.74%21.55M | 7.74%21.55M | 7.52%21.22M | 5.90%20.86M |
Less: Treasury stock | 37.29%26.8M | 0.00%19.52M | 0.00%19.52M | 0.00%19.52M | 0.00%19.52M | 0.00%19.52M | 0.00%19.52M | 0.00%19.52M | 0.00%19.52M | 0.00%19.52M |
Total stockholders'equity | 20.67%178.61M | 27.62%178.89M | 27.62%178.89M | 19.54%168.19M | 22.00%157.98M | 22.61%148.01M | 23.18%140.17M | 23.18%140.17M | 32.75%140.7M | 25.09%129.5M |
Total equity | 20.67%178.61M | 27.62%178.89M | 27.62%178.89M | 19.54%168.19M | 22.00%157.98M | 22.61%148.01M | 23.18%140.17M | 23.18%140.17M | 32.75%140.7M | 25.09%129.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |