(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -53.44%1.74M | 70.35%2.46M | 70.35%2.46M | -39.45%2.89M | -45.96%3.46M | -61.60%3.74M | -87.95%1.44M | -87.95%1.44M | -22.21%4.77M | -12.45%6.4M |
-Cash and cash equivalents | -57.45%1.59M | 44.13%2.08M | 44.13%2.08M | -49.65%2.4M | -55.22%2.86M | -61.58%3.74M | -87.94%1.44M | -87.94%1.44M | -22.17%4.77M | -12.47%6.4M |
-Short-term investments | --150K | --378K | --378K | --486K | 15,531.58%594K | ---- | --0 | --0 | --0 | 35.71%3.8K |
Receivables | 4.01%795.68K | -40.52%653.9K | -40.52%653.9K | -6.71%495.98K | 166.24%735.27K | 114.71%764.97K | 1,141.56%1.1M | 1,141.56%1.1M | 181.66%531.67K | 24.29%276.17K |
-Taxes receivable | --795.68K | -40.52%653.9K | -40.52%653.9K | ---- | ---- | ---- | --1.1M | --1.1M | ---- | ---- |
-Other receivables | ---- | ---- | ---- | -6.71%495.98K | 166.24%735.27K | 114.71%764.97K | ---- | ---- | 181.66%531.67K | 24.29%276.17K |
Prepaid assets | --58.11K | -26.59%159.01K | -26.59%159.01K | ---- | ---- | ---- | --216.61K | --216.61K | ---- | ---- |
Total current assets | -42.40%2.6M | 18.54%3.27M | 18.54%3.27M | -36.17%3.38M | -37.19%4.19M | -55.38%4.51M | -77.11%2.76M | -77.11%2.76M | -16.12%5.3M | -11.36%6.68M |
Non current assets | ||||||||||
Net PPE | -99.99%7.04K | -91.81%7.04K | -91.81%7.04K | 94.81%49.31M | 180.42%49.39M | 224.25%50.12M | --85.92K | --85.92K | 106.25%25.31M | 57.17%17.61M |
-Gross PPE | ---- | -91.81%7.04K | -91.81%7.04K | 94.81%49.31M | ---- | ---- | --85.92K | --85.92K | --25.31M | ---- |
Non current prepaid assets | 0.00%95.7K | 0.00%95.7K | 0.00%95.7K | --95.7K | --95.7K | --95.7K | --95.7K | --95.7K | ---- | ---- |
Total non current assets | -99.80%102.73K | -43.43%102.73K | -43.43%102.73K | 95.19%49.4M | 180.97%49.49M | 224.87%50.22M | --181.61K | --181.61K | 106.25%25.31M | 57.17%17.61M |
Total assets | -95.07%2.7M | 14.71%3.37M | 14.71%3.37M | 72.45%52.79M | 121.00%53.68M | 114.15%54.73M | -75.61%2.94M | -75.61%2.94M | 64.66%30.61M | 29.62%24.29M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -87.34%326.89K | -90.76%375.58K | -90.76%375.58K | -70.77%235.42K | 115.91%435.39K | 127.73%2.58M | 1,285.57%4.07M | 1,285.57%4.07M | 115.34%805.31K | -33.13%201.65K |
-accounts payable | -65.79%152.57K | -92.35%153.94K | -92.35%153.94K | -81.78%126.93K | 130.46%299.21K | -59.44%445.93K | 585.78%2.01M | 585.78%2.01M | 366.21%696.59K | 8.01%129.83K |
-Due to related parties current | 27.20%174.32K | 162.45%221.64K | 162.45%221.64K | -0.21%108.49K | 89.62%136.17K | 293.31%137.05K | --84.45K | --84.45K | -51.59%108.72K | -60.40%71.81K |
-Other payable | ---- | ---- | ---- | ---- | ---- | --2M | --1.97M | --1.97M | ---- | ---- |
Current accrued expenses | 5,658.97%320.2K | 372.19%183.12K | 372.19%183.12K | -84.71%12.87K | -79.79%15.78K | -84.37%5.56K | --38.78K | --38.78K | 257.54%84.18K | 97.61%78.09K |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | --24.9K | --24.29K | --24.29K | --23.69K | ---- |
-Current capital lease obligation | ---- | --0 | --0 | --0 | --0 | --24.9K | --24.29K | --24.29K | --23.69K | ---- |
Other current liabilities | ---- | ---- | ---- | 59.46%2.08M | 45.52%2.31M | 26.01%2.85M | -21.56%2.55M | -21.56%2.55M | 0.87%1.3M | 21.44%1.59M |
Current liabilities | -88.15%647.09K | -91.64%558.7K | -91.64%558.7K | 4.92%2.32M | 47.88%2.76M | 59.24%5.46M | 88.47%6.68M | 88.47%6.68M | 31.22%2.21M | 13.29%1.87M |
Non current liabilities | ||||||||||
Long term provisions | --200.19K | 16.03%200.19K | 16.03%200.19K | ---- | ---- | ---- | -12.45%172.53K | -12.45%172.53K | ---- | ---- |
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | --48.48K | --55.5K | --55.5K | --62.35K | ---- |
-Long term capital lease obligation | ---- | --0 | --0 | --0 | --0 | --48.48K | --55.5K | --55.5K | --62.35K | ---- |
Total non current liabilities | 312.92%200.19K | -12.21%200.19K | -12.21%200.19K | --0 | --0 | --48.48K | 15.71%228.03K | 15.71%228.03K | --62.35K | --0 |
Total liabilities | -84.62%847.28K | -89.01%758.9K | -89.01%758.9K | 2.05%2.32M | 47.88%2.76M | 60.66%5.51M | 84.64%6.91M | 84.64%6.91M | 34.91%2.28M | 13.29%1.87M |
Shareholders'equity | ||||||||||
Share capital | 5.54%108.98M | 10.92%108.35M | 10.92%108.35M | 26.05%105.11M | 35.30%105.11M | 32.91%103.25M | 25.74%97.68M | 25.74%97.68M | 13.93%83.38M | 6.15%77.68M |
-common stock | 5.54%108.98M | 10.92%108.35M | 10.92%108.35M | 26.05%105.11M | 35.30%105.11M | 32.91%103.25M | 25.74%97.68M | 25.74%97.68M | 13.93%83.38M | 6.15%77.68M |
Retained earnings | -59.85%-110.23M | -5.38%-110.2M | -5.38%-110.2M | -2.82%-69.9M | -1.70%-69.31M | -0.83%-68.96M | -45.24%-104.58M | -45.24%-104.58M | 0.04%-67.99M | -0.49%-68.15M |
Gains losses not affecting retained earnings | -102.09%-312.15K | -3,776.22%-277.15K | -3,776.22%-277.15K | 17.97%15.26M | -848.06%-61.15K | 16.28%14.92M | -7.52%-7.15K | -7.52%-7.15K | 194,600.74%12.93M | 13.42%-6.45K |
Other equity interest | --3.41M | 61.31%4.75M | 61.31%4.75M | ---- | 17.71%15.18M | ---- | 11.64%2.94M | 11.64%2.94M | ---- | 9.90%12.9M |
Total stockholders'equity | -96.24%1.85M | 165.86%2.61M | 165.86%2.61M | 78.10%50.46M | 127.10%50.92M | 122.44%49.22M | -147.74%-3.97M | -147.74%-3.97M | 67.63%28.33M | 31.20%22.42M |
Total equity | -96.24%1.85M | 165.86%2.61M | 165.86%2.61M | 78.10%50.46M | 127.10%50.92M | 122.44%49.22M | -147.74%-3.97M | -147.74%-3.97M | 67.63%28.33M | 31.20%22.42M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data