(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 60.21%-1.07M | 90.23%-1.11M | 62.47%-1.62M | 12.77%-13.34M | 31.11%-2.96M | -11.56%-2.7M | -98.21%-11.4M | 18.06%-4.31M | 37.98%-15.3M | 27.92%-4.29M |
Net income from continuing operations | 75.94%-1.31M | 73.95%-1.72M | 59.36%-2.67M | -1.23%-27.71M | -44.79%-9.09M | -24.04%-5.46M | 26.63%-6.6M | 11.90%-6.56M | 16.15%-27.38M | 32.96%-6.28M |
Operating gains losses | ---- | ---- | ---- | --173.53K | ---85.68K | 738.23%579.16K | ---114.72K | --173.53K | ---- | ---- |
Depreciation and amortization | -94.00%35.07K | -93.17%35.2K | -96.02%24.52K | -26.50%2.25M | -20.23%533.24K | -17.88%584.64K | -35.66%515.52K | -25.58%616.64K | 28.08%3.06M | -27.54%668.5K |
Asset impairment expenditure | --0 | --0 | --0 | 146.82%7.85M | 1,509.06%7.66M | ---85.68K | --0 | --269.78K | --3.18M | --476.11K |
Remuneration paid in stock | -119.22%-298.76K | -85.40%146.03K | -61.61%449.41K | 3.50%1.78M | -50.64%-2.26M | 74.15%1.55M | -2.61%999.97K | -9.66%1.17M | -65.89%1.72M | -218.34%-1.5M |
Deferred tax | --0 | ---- | ---- | --0 | -104.65%-18.04K | 274.59%221.35K | 19.05%-98.64K | ---- | --0 | --387.56K |
Other non cashItems | -216.43%-56.26K | 99.96%-2.36K | -105.31%-3.4K | -66.87%518.58K | -58.25%644.36K | --48.32K | -117.13%-5.66M | --64.05K | 9,339.17%1.57M | 7.92%1.54M |
Change In working capital | 251.68%211.98K | 196.41%427.12K | 1,535.30%579.79K | -29.38%1.81M | -207.70%-343.49K | -123.42%-139.75K | -130.75%-443.02K | -119.71%-40.4K | 233.12%2.56M | 251.79%318.92K |
-Change in receivables | 91.43%-11.04K | -72.26%247.02K | 180.35%106.95K | 1,278.81%924.63K | 134.04%168.95K | 55.83%-128.78K | 67.49%890.34K | -141.16%-133.11K | -25.21%67.06K | -171.33%-496.31K |
-Change in inventory | --0 | --0 | --0 | -98.47%45.29K | --0 | -131.70%-389.48K | --0 | -96.90%26.75K | 1,765.14%2.95M | -41.03%703.22K |
-Change in prepaid assets | 144.03%26.8K | 354.12%76.46K | 202.47%53.97K | -95.98%16.44K | -14.11%113.12K | -201.89%-60.86K | -95.36%16.84K | 63.76%-52.66K | -32.43%408.74K | -9.57%131.71K |
-Change in payables and accrued expense | -89.55%213.83K | 126.04%298.96K | 196.27%344.89K | 3,834.90%917.81K | -99.30%2.97K | 697.56%2.05M | -255.21%-1.15M | 113.71%116.41K | -110.61%-24.57K | 139.77%427.04K |
-Change in other current liabilities | --0 | ---- | ---- | ---- | ---- | ---1.79M | ---- | ---- | ---- | ---- |
-Change in other working capital | -109.58%-17.61K | 3.31%-195.31K | 3,234.47%73.99K | 88.69%-95.55K | 72.54%-122.68K | 418.27%183.83K | 42.93%-201.99K | -84.03%2.22K | -4,305.69%-844.55K | 61.82%-446.74K |
Cash from discontinued investing activities | 0 | |||||||||
Operating cash flow | 58.15%-1.13M | 90.23%-1.11M | 62.47%-1.62M | 12.77%-13.34M | 31.11%-2.96M | -11.56%-2.7M | -74.19%-11.4M | 18.06%-4.31M | 37.98%-15.3M | 27.92%-4.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 294.89%213.66K | 263.13%48.04K | 175.43%21.88K | -57.88%-160.7K | 20.45%-14.46K | -349.46%-109.63K | 64.54%-29.45K | 45.56%-29K | -103.96%-101.78K | 68.92%-18.18K |
Net PPE purchase and sale | 100.28%352 | -555.69%-49.85K | 3.55%-27.97K | -123.27%-227.25K | -254.48%-64.44K | -691.24%-126.21K | 79.72%-7.6K | 37.71%-29K | 43.06%-101.78K | 54.78%-18.18K |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | -3.37%-7.12K | ---- | ---- | ---- |
Net other investing changes | --213.31K | 764.82%97.9K | --49.85K | --66.55K | --49.98K | ---- | 61.94%-14.73K | ---- | ---- | ---- |
Cash from discontinued investing activities | 0 | |||||||||
Investing cash flow | 294.89%213.66K | 263.13%48.04K | 175.43%21.88K | -57.88%-160.7K | 20.45%-14.46K | -349.46%-109.63K | 66.82%-29.45K | 45.56%-29K | -103.96%-101.78K | 68.92%-18.18K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -66.93%831.07K | -89.06%1.16M | -80.38%818.83K | -15.59%10.61M | -63.61%913.91K | 92.32%2.51M | 9,255.73%10.58M | -52.92%4.17M | -33.50%12.56M | -49.90%2.51M |
Net issuance payments of debt | -4.48%-47.56K | -338.86%-47.3K | 68.32%-45.98K | 57.52%-203.76K | 56.10%-46.54K | 74.96%-45.53K | 126.63%19.8K | -97.75%-145.15K | -136.38%-479.7K | -96.27%-106.02K |
Net common stock issuance | -80.70%411.66K | --0 | --0 | -35.59%5.73M | 2,073.89%948.59K | --2.13M | -432.46%-6.35K | -70.33%2.65M | -47.41%8.89M | -101.12%-48.06K |
Net other financing activities | 9.64%466.97K | -88.60%1.2M | -48.09%864.8K | 22.36%5.08M | -99.56%11.85K | -71.39%425.91K | 24,620.55%10.57M | --1.67M | 22,190.95%4.15M | 2,747,792.78%2.67M |
Cash from discontinued financing activities | 0 | |||||||||
Financing cash flow | -66.93%831.06K | -89.06%1.16M | -80.38%818.83K | -15.59%10.61M | -63.61%913.91K | 92.32%2.51M | 7,400.23%10.58M | -52.92%4.17M | -33.50%12.56M | -49.90%2.51M |
Net cash flow | ||||||||||
Beginning cash position | -95.21%182.47K | -97.05%103.46K | -76.02%907.85K | -47.81%3.78M | -43.51%2.99M | -46.05%3.81M | -67.52%3.5M | -47.68%3.79M | -32.27%7.24M | -35.94%5.29M |
Current changes in cash | 71.28%-85.15K | 121.88%92.63K | -367.51%-776.55K | -2.26%-2.9M | -14.39%-2.06M | 73.94%-296.5K | 87.96%-423.3K | -104.68%-166.11K | 11.51%-2.83M | -79.89%-1.8M |
Effect of exchange rate changes | 100.94%4.85K | -101.86%-13.62K | 76.44%-27.84K | 104.77%29.38K | -108.00%-23.58K | 18.78%-515.75K | 458.95%731.41K | -2,002.69%-118.17K | -152.20%-616.27K | 1,473.38%294.56K |
End cash Position | -96.58%102.18K | -95.21%182.47K | -97.05%103.46K | -76.02%907.85K | -76.02%907.85K | -43.51%2.99M | -46.05%3.81M | -67.52%3.5M | -47.68%3.79M | -47.68%3.79M |
Free cash from | 60.03%-1.13M | 89.80%-1.16M | 62.08%-1.65M | 11.87%-13.57M | 29.90%-3.02M | -16.01%-2.83M | -73.32%-11.4M | 18.24%-4.34M | 38.02%-15.4M | 28.10%-4.31M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data