(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -63.37%28.26M | 36.95%300.29M | 59.51%114.3M | -28.81%32.05M | 85.37%76.78M | 26.13%77.16M | -12.76%219.27M | -0.02%71.66M | -47.25%45.02M | 41.42M |
Net income from continuing operations | -14.10%53.43M | 5.36%225.49M | -15.16%53.54M | -15.12%48.75M | 24.16%61M | 40.25%62.2M | 31.57%214.02M | 51.50%63.11M | 44.36%57.43M | --49.13M |
Operating gains losses | 219.44%596K | 194.40%455K | 105.01%34K | 19,400.00%193K | 907.78%727K | -273.87%-499K | -106.63%-482K | -1,159.38%-678K | -100.55%-1K | ---90K |
Depreciation and amortization | -171.00%-5.88M | -9.87%36.21M | 4.99%9.36M | -7.96%9.09M | -5.08%9.48M | -27.35%8.28M | -42.15%40.18M | -40.56%8.92M | -41.71%9.87M | --9.99M |
Other non cashItems | ---- | --1.09M | --0 | --0 | --0 | --1.09M | ---- | ---- | ---- | ---- |
Change in working capital | -2,884.90%-24.34M | 112.06%6.52M | 772.62%43.87M | -14.98%-31.6M | 70.66%-6.62M | -64.70%874K | -10,610.10%-54.09M | -154.52%-6.52M | -214.38%-27.49M | ---22.55M |
-Change in receivables | -436.56%-20.11M | 108.56%4.62M | 683.16%35.62M | 13.25%-39.33M | 123.22%2.36M | 294.34%5.97M | -506.33%-54.02M | -76.36%4.55M | -332.68%-45.34M | ---10.16M |
-Change in other current liabilities | ---- | ---- | ---- | ---- | ---- | -191.89%-5.1M | ---- | ---- | ---- | ---- |
-Change in other working capital | ---4.23M | 3,021.54%1.9M | ---- | ---- | ---- | ---- | 99.53%-65K | ---- | ---- | ---- |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -63.37%28.26M | 36.95%300.29M | 59.51%114.3M | -28.81%32.05M | 85.37%76.78M | 26.13%77.16M | -12.76%219.27M | -0.02%71.66M | -47.25%45.02M | --41.42M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 41.14%-54.23M | 133.48%681.8M | -173.62%-170.66M | -56.27%212.73M | 587.19%731.86M | 66.62%-92.14M | 115.32%292.02M | 244.52%231.82M | 280.05%486.45M | -150.22M |
Net investment purchase and sale | -105.37%-189.07M | 9.33%405.54M | -99.50%-186.68M | -78.14%130.86M | 61.18%553.43M | 80.71%-92.06M | 119.56%370.94M | 53.37%-93.58M | 365.56%598.53M | --343.35M |
Net proceeds payment for loan | -28.59%84.59M | 607.06%457.3M | 98.29%81.77M | 999.23%182.36M | 133.49%74.71M | 5.83%118.46M | 8.91%-90.19M | 259.08%41.24M | 38.87%-20.28M | ---223.08M |
Net PPE purchase and sale | 77.11%-1.62M | -0.21%-26.93M | 9.35%-5.52M | 15.10%-6.42M | -28.36%-7.92M | -0.25%-7.08M | -70.92%-26.88M | 15.41%-6.09M | -121.94%-7.56M | ---6.17M |
Net intangibles purchase and sale | ---477K | ---27.34M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | ---- | -66.16%646K | -75.64%287K | ---- | ---- | ---- | -56.91%1.91M | --1.18M | -99.98%1K | --371K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 41.14%-54.23M | 133.48%681.8M | -173.62%-170.66M | -56.27%212.73M | 587.19%731.86M | 66.62%-92.14M | 115.32%292.02M | 244.52%231.82M | 280.05%486.45M | ---150.22M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 117.85%132.18M | -185.70%-1.45B | -127.91%-71.92M | 25.99%-260.71M | 35.32%-374.93M | -542.18%-740.37M | -194.59%-506.81M | 625.37%257.7M | -37.93%-352.24M | -579.7M |
Increase decrease in deposit | 126.32%187.82M | -188.32%-1.2B | -106.23%-17.42M | 37.09%-207.86M | 53.53%-259.24M | -469.44%-713.63M | -164.65%-415.57M | 1,533.51%279.55M | -43.98%-330.4M | ---557.88M |
Net issuance payments of debt | ---- | ---75M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net commonstock issuance | -638.84%-35.14M | -2,173.29%-88.59M | ---33.57M | ---31.42M | ---18.84M | -22.04%-4.76M | 80.27%-3.9M | --0 | --0 | --0 |
Cash dividends paid | 6.68%-20.51M | 1.32%-86.19M | 4.18%-20.94M | 1.89%-21.43M | -0.12%-21.85M | -0.65%-21.98M | -0.07%-87.34M | -0.52%-21.85M | -0.17%-21.84M | ---21.82M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 117.85%132.18M | -185.70%-1.45B | -127.91%-71.92M | 25.99%-260.71M | 35.32%-374.93M | -542.18%-740.37M | -194.59%-506.81M | 625.37%257.7M | -37.93%-352.24M | ---579.7M |
Net cash flow | ||||||||||
Beginning cash position | -20.99%1.67B | -3.95%2.12B | 17.88%1.78B | 32.78%1.82B | -35.70%1.37B | -3.95%2.12B | -33.52%2.2B | -35.40%1.51B | -51.04%1.37B | --2.13B |
Current changes in cash | 114.06%106.21M | -10,479.48%-465.83M | -122.86%-128.28M | -108.89%-15.93M | 162.99%433.72M | -1,492.98%-755.34M | 100.40%4.49M | 507.29%561.17M | 140.72%179.23M | ---688.5M |
Effect of exchange rate changes | -172.73%-4.23M | 123.56%21.55M | -50.88%23.5M | 37.38%-26.11M | 127.13%18.35M | 119.41%5.81M | -1,313.36%-91.44M | 529.03%47.84M | -72.20%-41.7M | ---67.64M |
End cash position | 29.79%1.77B | -20.99%1.67B | -20.99%1.67B | 17.88%1.78B | 32.78%1.82B | -35.70%1.37B | -3.95%2.12B | -3.95%2.12B | -35.40%1.51B | --1.37B |
Free cash flow | -62.66%26.17M | 27.87%246.02M | 24.21%81.44M | -31.58%25.63M | 95.34%68.87M | 29.51%70.08M | -18.35%192.4M | 1.70%65.56M | -54.28%37.46M | --35.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data