Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q1)Oct 31, 2024 | (FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.55%1.08B | -30.82%994.34M | -30.82%994.34M | 21.56%1.65B | 25.36%1.64B | 13.19%1.57B | 8.54%1.44B | 8.54%1.44B | 4.45%1.36B | 1.52%1.31B |
-Cash and cash equivalents | 17.00%716.6M | 27.75%655.27M | 27.75%655.27M | 35.94%598.03M | 67.05%679.25M | 27.43%612.46M | 27.33%512.93M | 27.33%512.93M | 13.76%439.92M | 1.46%406.6M |
-Short-term investments | -62.57%358.85M | -63.32%339.07M | -63.32%339.07M | 14.67%1.05B | 6.63%964.71M | 5.64%958.65M | 0.33%924.47M | 0.33%924.47M | 0.51%918.57M | 1.54%904.76M |
Receivables | 46.63%206.19M | 45.71%237.81M | 45.71%237.81M | 64.40%232.46M | 21.56%195.93M | 56.24%140.62M | 23.57%163.21M | 23.57%163.21M | -24.56%141.4M | -3.05%161.18M |
-Accounts receivable | 48.51%198.58M | 46.13%229.8M | 46.13%229.8M | 66.80%225.3M | 21.76%189.05M | 59.87%133.72M | 26.25%157.25M | 26.25%157.25M | -25.12%135.07M | -2.93%155.26M |
-Taxes receivable | 10.26%7.61M | 34.65%8.02M | 34.65%8.02M | 13.20%7.16M | 16.24%6.88M | 8.49%6.9M | -20.76%5.95M | -20.76%5.95M | -10.35%6.33M | -6.26%5.92M |
Prepaid assets | 11.38%61.72M | -26.10%62.82M | -26.10%62.82M | 18.67%71.11M | 32.40%69.5M | 8.49%55.42M | 74.03%85M | 74.03%85M | 17.89%59.92M | 31.22%52.5M |
Current deferred assets | 19.64%150.98M | 33.21%159.85M | 33.21%159.85M | 30.51%148.44M | 26.74%138.61M | 14.86%126.2M | 4.03%120M | 4.03%120M | 4.30%113.74M | -0.22%109.36M |
Other current assets | 18.37%29.12M | -52.84%26.48M | -52.84%26.48M | -35.24%35.86M | -43.43%32.44M | -25.65%24.6M | 49.97%56.14M | 49.97%56.14M | 94.64%55.37M | 307.16%57.35M |
Total current assets | -20.57%1.52B | -20.43%1.48B | -20.43%1.48B | 23.73%2.14B | 22.98%2.08B | 14.70%1.92B | 12.29%1.86B | 12.29%1.86B | 3.13%1.73B | 4.32%1.69B |
Non current assets | ||||||||||
Net PPE | 21.57%251.05M | 19.42%245.31M | 19.42%245.31M | -0.75%211.68M | -3.08%212.53M | -7.35%206.51M | -11.53%205.42M | -11.53%205.42M | 6.15%213.27M | 4.86%219.3M |
-Gross PPE | 11.71%792.87M | 8.18%771.76M | 8.18%771.76M | 6.05%755.94M | 5.06%734.22M | 4.07%709.77M | 6.56%713.39M | 6.56%713.39M | 27.30%712.79M | 25.81%698.87M |
-Accumulated depreciation | -7.66%-541.82M | -3.64%-526.45M | -3.64%-526.45M | -8.96%-544.26M | -8.78%-521.69M | -9.61%-503.27M | -16.17%-507.97M | -16.17%-507.97M | -39.13%-499.52M | -38.46%-479.58M |
Goodwill and other intangible assets | 0.45%189.53M | 0.29%190.39M | 0.29%190.39M | -0.70%191.25M | -1.58%192.12M | -4.67%188.68M | -5.60%189.83M | -5.60%189.83M | -6.10%192.59M | -6.66%195.2M |
-Goodwill | 0.16%185.24M | 0.16%185.24M | 0.16%185.24M | -0.01%185.24M | -0.01%185.24M | -0.17%184.94M | -0.17%184.94M | -0.17%184.94M | 0.00%185.26M | 0.00%185.26M |
-Other intangible assets | 14.77%4.3M | 5.31%5.15M | 5.31%5.15M | -17.93%6.02M | -30.75%6.88M | -70.44%3.75M | -69.09%4.89M | -69.09%4.89M | -63.05%7.33M | -58.35%9.94M |
Non current deferred assets | -16.91%188.36M | -16.40%198.96M | -16.40%198.96M | -13.75%204.36M | -10.27%214.56M | -6.52%226.7M | -5.65%237.99M | -5.65%237.99M | -3.19%236.94M | -3.25%239.12M |
Other non current assets | -6.04%28.95M | -12.46%27.96M | -12.46%27.96M | 16.89%28.39M | 14.38%29.89M | 39.98%30.81M | 43.46%31.94M | 43.46%31.94M | -15.45%24.29M | -8.20%26.13M |
Total non current assets | 0.80%657.89M | -0.38%662.62M | -0.38%662.62M | -4.71%635.68M | -4.51%649.1M | -4.76%652.69M | -6.02%665.18M | -6.02%665.18M | -1.83%667.09M | -2.03%679.75M |
Total assets | -15.14%2.18B | -15.16%2.14B | -15.16%2.14B | 15.82%2.77B | 15.10%2.73B | 9.04%2.57B | 6.81%2.53B | 6.81%2.53B | 1.70%2.4B | 2.41%2.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 52.27%78.94M | 54.49%79.49M | 54.49%79.49M | 24.53%65.6M | 2.99%68.42M | -16.01%51.84M | -35.03%51.46M | -35.03%51.46M | -36.98%52.67M | -15.45%66.43M |
-accounts payable | 24.87%44.7M | 50.58%45.07M | 50.58%45.07M | 17.67%40.29M | -10.27%39.54M | 16.07%35.8M | -33.39%29.93M | -33.39%29.93M | -35.94%34.24M | -6.03%44.07M |
-Total tax payable | 111.86%34M | 71.96%33.72M | 71.96%33.72M | 34.06%24.72M | 25.30%28.02M | -48.04%16.05M | -42.77%19.61M | -42.77%19.61M | -38.82%18.44M | -29.40%22.36M |
-Other payable | --244K | -63.39%701K | -63.39%701K | --590K | --852K | ---- | --1.92M | --1.92M | ---- | ---- |
Current accrued expenses | -7.08%104.29M | 20.88%140.43M | 20.88%140.43M | 23.96%140.72M | 26.12%121.62M | 17.64%112.23M | 0.95%116.17M | 0.95%116.17M | 14.30%113.52M | -5.81%96.43M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | 628.21%71M | 628.21%71M | --71M | --71M |
Current debt and capital lease obligation | -18.31%23.62M | -18.28%24.16M | -18.28%24.16M | -24.13%23.88M | -14.52%29.15M | -84.10%28.92M | -84.04%29.57M | -84.04%29.57M | -83.39%31.48M | -81.93%34.1M |
-Current capital lease obligation | -18.31%23.62M | -18.28%24.16M | -18.28%24.16M | -24.13%23.88M | -14.52%29.15M | -20.33%28.92M | -25.71%29.57M | -25.71%29.57M | -28.73%31.48M | -21.76%34.1M |
Current deferred liabilities | 10.38%968.64M | 15.89%954.54M | 15.89%954.54M | 14.59%923.56M | 13.51%893.89M | 14.13%877.55M | 14.24%823.67M | 14.24%823.67M | 11.66%806M | 11.89%787.5M |
Other current liabilities | -12.53%16.75M | -38.32%21.04M | -38.32%21.04M | -35.06%20.29M | -32.63%20.71M | -37.49%19.15M | 9.62%34.11M | 9.62%34.11M | -2.77%31.25M | 23.48%30.74M |
Current liabilities | 11.01%1.22B | 9.53%1.24B | 9.53%1.24B | 4.48%1.18B | 4.55%1.16B | -4.20%1.1B | -2.11%1.14B | -2.11%1.14B | -0.27%1.13B | -1.31%1.11B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -48.85%670.87M | -48.69%660.43M | -48.69%660.43M | 5.52%1.35B | 4.48%1.32B | 4.25%1.31B | 3.30%1.29B | 3.30%1.29B | 6.66%1.28B | 6.28%1.27B |
-Long term debt | -53.97%570.46M | -53.20%570.07M | -53.20%570.07M | 5.36%1.27B | 5.37%1.25B | 5.35%1.24B | 5.36%1.22B | 5.36%1.22B | 5.34%1.21B | 5.35%1.19B |
-Long term capital lease obligation | 38.65%100.41M | 31.07%90.36M | 31.07%90.36M | 8.20%79.03M | -8.52%73.72M | -11.49%72.42M | -23.21%68.94M | -23.21%68.94M | 34.32%73.04M | 22.07%80.59M |
Non current deferred liabilities | 20.59%925.74M | 19.03%918.16M | 19.03%918.16M | 11.74%823.89M | 10.26%814.61M | 7.72%767.69M | 6.46%771.37M | 6.46%771.37M | 3.83%737.34M | 8.16%738.82M |
Other non current liabilities | 45.46%49.44M | 23.59%49.13M | 23.59%49.13M | 4.06%35.95M | 10.88%39.64M | 13.54%33.99M | 13.06%39.75M | 13.06%39.75M | 10.39%34.54M | -7.48%35.75M |
Total non current liabilities | -22.11%1.65B | -22.42%1.63B | -22.42%1.63B | 7.73%2.21B | 6.68%2.18B | 5.63%2.11B | 4.61%2.1B | 4.61%2.1B | 5.68%2.05B | 6.67%2.04B |
Total liabilities | -10.78%2.87B | -11.20%2.87B | -11.20%2.87B | 6.57%3.39B | 5.93%3.34B | 2.04%3.21B | 2.15%3.23B | 2.15%3.23B | 3.49%3.19B | 3.71%3.15B |
Shareholders'equity | ||||||||||
Share capital | 16.67%7K | 16.67%7K | 16.67%7K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 20.00%6K | 20.00%6K |
-common stock | 16.67%7K | 16.67%7K | 16.67%7K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 20.00%6K | 20.00%6K |
-Preferred stock | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -3.72%-4.83B | -4.63%-4.85B | -4.63%-4.85B | -1.79%-4.7B | -2.28%-4.65B | -4.28%-4.66B | -5.81%-4.63B | -5.81%-4.63B | -9.55%-4.62B | -10.80%-4.55B |
Paid-in capital | 3.12%4.15B | 4.79%4.12B | 4.79%4.12B | 6.57%4.09B | 7.11%4.04B | 9.09%4.02B | 9.67%3.93B | 9.67%3.93B | 9.53%3.83B | 11.52%3.77B |
Gains losses not affecting retained earnings | 112.78%559K | 102.82%146K | 102.82%146K | 13.54%-3.7M | 115.15%879K | 54.98%-4.38M | 14.89%-5.17M | 14.89%-5.17M | 30.31%-4.28M | -138.23%-5.8M |
Total stockholders'equity | -6.71%-685.3M | -2.93%-728.15M | -2.93%-728.15M | 21.49%-619.46M | 21.85%-611.68M | 18.82%-642.21M | 11.63%-707.42M | 11.63%-707.42M | -9.31%-789.07M | -7.86%-782.68M |
Total equity | -6.71%-685.3M | -2.93%-728.15M | -2.93%-728.15M | 21.49%-619.46M | 21.85%-611.68M | 18.82%-642.21M | 11.63%-707.42M | 11.63%-707.42M | -9.31%-789.07M | -7.86%-782.68M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |