(FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 15.04%600.07M | 1,123.57%148.75M | -33.36%142.78M | -8.61%164.49M | 25.03%144.05M | -12.79%521.61M | -91.19%12.16M | -27.59%214.25M | 60.34%179.99M | 121.81%115.21M |
Net income from continuing operations | 60.10%524.21M | 26.11%132.15M | 94.01%116.87M | 126.60%174.61M | 17.85%100.57M | 95.45%327.43M | 470.62%104.79M | 7.13%60.24M | 108.77%77.06M | 52.34%85.34M |
Operating gains losses | 33.39%-26.58M | 80.61%-8.44M | -1,154.84%-19.84M | -198.62%-5.16M | 31,286.36%6.86M | -235.05%-39.9M | -741.15%-43.53M | -149.87%-1.58M | -73.46%5.23M | 81.36%-22K |
Other non cash items | 517.92%22.52M | -15.78%-65.62M | -13.53%19.62M | 102.41%36.27M | 63.57%32.25M | -68.81%3.64M | -626.59%-56.68M | 764.47%22.69M | 56.86%17.92M | 378.16%19.72M |
Change in working capital | -408.91%-107.86M | 70.82%-27.03M | -96.31%3.69M | -237.37%-64.45M | -2.52%-20.07M | -84.11%34.92M | -253.54%-92.62M | -48.71%100.2M | 1,257.55%46.92M | 50.21%-19.58M |
-Change in receivables | -146.31%-37.99M | -41.38%79.31M | -107.72%-100.24M | 27.96%130.17M | -37.93%-147.23M | 116.85%82.02M | 402.49%135.29M | 64.49%-48.26M | 255.36%101.73M | 55.65%-106.74M |
-Change in prepaid assets | 23.93%187.56M | 5.17%42.75M | 271.05%66.45M | -85.34%5.7M | -34.34%72.65M | 190.99%151.34M | 231.21%40.65M | -20.39%-38.85M | 129.89%38.9M | 308.84%110.65M |
-Change in loss and loss adjustment expense reserves | 104.26%2.69M | 82.86%-8.37M | 37.28%70.88M | -225.06%-21.61M | 53.99%-38.22M | -120.80%-62.97M | -147.46%-48.8M | -59.36%51.63M | -69.05%17.28M | -587.40%-83.07M |
-Change in deferred acquisition costs | -48.67%-22.38M | -140.22%-942K | -601.50%-9.03M | 166.02%1.44M | 18.65%-13.85M | 61.11%-15.06M | 213.36%2.34M | 131.27%1.8M | 78.51%-2.18M | 18.00%-17.02M |
-Change in accrued investment income | 156.24%3.12M | 97.87%-114K | 55.44%2.59M | -33.86%-3.37M | 510.94%4.02M | 26.63%-5.55M | 9.60%-5.36M | 4,791.18%1.66M | -324.28%-2.52M | 160.81%658K |
-Change in payables and accrued expense | -157.59%-129.67M | 88.02%-7.92M | -124.94%-27.17M | -432.56%-92.34M | 98.15%-2.24M | -114.06%-50.34M | -188.85%-66.12M | -6.00%108.91M | -84.70%27.77M | -777.64%-120.9M |
-Change in unearned premiums | -214.88%-67.62M | 19.49%-92.85M | 53.76%9.02M | 34.96%-47.93M | -60.33%64.13M | -108.10%-21.47M | -124.14%-115.33M | -79.16%5.87M | -198.35%-73.69M | -24.26%161.68M |
-Change in other current liabilities | -1.18%-43.57M | -10.20%-38.9M | -150.52%-8.81M | 39.50%-36.52M | 15.63%40.66M | -552.37%-43.06M | -293.56%-35.3M | -82.24%17.44M | 41.06%-60.36M | 270.67%35.16M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 15.04%600.07M | 1,123.57%148.75M | -33.36%142.78M | -8.61%164.49M | 25.03%144.05M | -12.79%521.61M | -91.19%12.16M | -27.59%214.25M | 60.34%179.99M | 121.81%115.21M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 102.85%14.19M | 629.29%315.69M | -8.51%-209.69M | -3.50%-143.59M | 148.56%51.78M | 36.99%-498.25M | 87.20%-59.64M | 22.03%-193.24M | -131.66%-138.73M | -529.21%-106.63M |
Net investment purchase and sale | 110.68%54.86M | 330.03%329.83M | 3.43%-201.61M | -19.78%-134.95M | 225.69%61.6M | 23.87%-513.84M | 68.40%-143.39M | 11.33%-208.77M | -541.67%-112.67M | -336.38%-49.01M |
Net PPE purchase and sale | 56.39%-39.97M | -91.64%-14.14M | -12.88%-7.38M | 57.09%-8.64M | 82.96%-9.82M | 10.48%-91.66M | 58.10%-7.38M | -114.58%-6.54M | 73.52%-20.13M | -908.08%-57.62M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --92.29M | ---- | ---- | ---- | ---- |
Net other investing changes | -104.68%-700K | --0 | ---- | ---- | ---- | 211.19%14.96M | -122.18%-1.17M | 336.09%22.06M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 102.85%14.19M | 629.29%315.69M | -8.51%-209.69M | -3.50%-143.59M | 148.56%51.78M | 36.99%-498.25M | 87.20%-59.64M | 22.03%-193.24M | -131.66%-138.73M | -529.21%-106.63M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 11.65%-78.95M | -4.17%-16.01M | 54.76%-16.75M | -56.40%-25.76M | 0.31%-20.42M | -221.64%-89.36M | -112.77%-15.37M | -217.80%-37.03M | 25.88%-16.47M | -57.68%-20.49M |
Net issuance payments of debt | 59.36%-13.13M | -24.92%-3.1M | 86.52%-3.14M | -7.47%-3.78M | -2.57%-3.11M | 17.16%-32.31M | ---2.48M | 22.43%-23.27M | 60.89%-3.52M | ---3.03M |
Net common stock issuance | ---8.48M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -6.67%-56.3M | -0.06%-13.55M | -8.48%-14.6M | -9.35%-13.56M | -9.03%-14.59M | -8.58%-52.78M | -11.36%-13.54M | -10.67%-13.45M | -2.06%-12.4M | -10.23%-13.39M |
Proceeds from stock option exercised by employees | 343.60%2.64M | 320.89%665K | 500.00%1.13M | 190.91%448K | 317.20%388K | -69.97%594K | -51.98%158K | -87.02%189K | 151.51%154K | -81.10%93K |
Net other financing charges | 24.45%-3.68M | -106.31%-31K | 68.36%-156K | 45.39%-385K | 25.35%-3.11M | -60.98%-4.87M | 811.59%491K | 41.38%-493K | 8.68%-705K | -210.06%-4.16M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 11.65%-78.95M | -4.17%-16.01M | 54.76%-16.75M | -56.40%-25.76M | 0.31%-20.42M | -221.64%-89.36M | -112.77%-15.37M | -217.80%-37.03M | 25.88%-16.47M | -57.68%-20.49M |
Net cash flow | ||||||||||
Beginning cash position | -29.59%164.46M | 10.57%251.34M | 37.11%335.01M | 54.30%339.87M | -29.59%164.46M | -34.66%233.58M | -47.73%227.32M | -39.12%244.34M | -41.74%220.27M | -34.66%233.58M |
Current changes in cash | 911.05%535.3M | 813.38%448.42M | -422.16%-83.67M | -119.62%-4.86M | 1,572.91%175.41M | 44.62%-66M | 69.74%-62.86M | -144.05%-16.02M | -17.78%24.79M | -154.13%-11.91M |
Effect of exchange rate changes | --0 | --0 | --0 | --0 | --0 | 33.96%-3.12M | --0 | 64.12%-995K | 89.50%-722K | 2.16%-1.4M |
End cash position | 325.49%699.77M | 325.49%699.77M | 10.57%251.34M | 37.11%335.01M | 54.30%339.87M | -29.59%164.46M | -29.59%164.46M | -47.73%227.32M | -39.12%244.34M | -41.74%220.27M |
Free cash flow | 30.27%560.1M | 2,717.27%134.61M | -34.81%135.4M | -2.51%155.85M | 133.09%134.23M | -13.27%429.95M | -96.03%4.78M | -29.07%207.71M | 341.13%159.87M | 24.58%57.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data