(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -545.28%-570.35K | -73.81%-1.05M | -20,191.84%-522.31K | -725.1K | -28.71K | -88.39K | -605.44K | -2.57K | 0 | 0 |
Net income from continuing operations | -178.68%-87.76K | 3,008.52%622.22K | 142.55%47.66K | --593.91K | 125,508.15%615.75K | 11,978.91%111.54K | ---21.39K | ---112K | ---491 | ---939 |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | --0 | ---15.72K | ---3.71K | ---- | ---- |
Other non cash items | 4.00%-545.83K | -751.95%-1.45M | -15,570.93%-1.36M | ---1.83M | ---1.09M | -60,649.41%-568.56K | ---170.1K | ---8.66K | --0 | --939 |
Change In working capital | -82.84%63.24K | 43.40%-225.38K | 545.65%786.35K | --513.31K | 85,666.19%421.11K | --368.63K | ---398.23K | --121.79K | --491 | --0 |
-Change in prepaid assets | -29.99%42.86K | 147.51%36.66K | 113.34%26.31K | ---215.63K | ---2.4K | --61.22K | ---77.17K | ---197.28K | --0 | --0 |
-Change in payables and accrued expense | -92.16%20.38K | 28.76%-262.04K | 45.92%724.17K | --764.81K | 76,524.44%376.23K | --260.12K | ---367.83K | --496.29K | --491 | --0 |
-Change in other current assets | --0 | --0 | 120.24%35.87K | ---35.87K | --47.29K | --47.29K | --46.77K | ---177.22K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -545.28%-570.35K | -73.81%-1.05M | -20,191.84%-522.31K | ---725.1K | ---28.71K | ---88.39K | ---605.44K | ---2.57K | --0 | --0 |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -199.36K | 89.87M | 99.18%-1.03M | -125.97M | 0 | 0 | 0 | -125.97M | 0 | 0 |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | ---199.36K | --835.5K | 99.18%-1.03M | ---125.97M | --0 | --0 | --0 | ---125.97M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---199.36K | --89.87M | 99.18%-1.03M | ---125.97M | --0 | --0 | --0 | ---125.97M | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 765K | -88.91M | -99.13%1.11M | 127.24M | 0 | 0 | 0 | 127.24M | 0 | 0 |
Net issuance payments of debt | --565K | --62.5K | --1.11M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net common stock issuance | --0 | ---89.04M | --0 | --123.5M | --1.24M | --0 | --0 | --122.27M | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --5.41M | --0 | --0 | --0 | --5.41M | --0 | --0 |
Net other financing activities | --200K | ---- | ---- | ---1.66M | ---1.24M | --0 | --0 | ---429.24K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --765K | ---88.91M | -99.13%1.11M | --127.24M | --0 | --0 | --0 | --127.24M | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -99.06%6.26K | -92.27%98.05K | --545.66K | --0 | --574.36K | --662.75K | --1.27M | --0 | --0 | --0 |
Current changes in cash | 94.68%-4.71K | 84.84%-91.8K | -135.29%-447.6K | --545.66K | ---28.71K | ---88.39K | ---605.44K | --1.27M | ---- | ---- |
End cash Position | -99.73%1.55K | -99.06%6.26K | -92.27%98.05K | --545.66K | --545.66K | --574.36K | --662.75K | --1.27M | --0 | --0 |
Free cash flow | -545.28%-570.35K | -73.81%-1.05M | -20,191.84%-522.31K | ---725.1K | ---28.71K | ---88.39K | ---605.44K | ---2.57K | --0 | --0 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data