(Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | 13.47%-276.54K | -65.32%-2.03M | -662.33K | -319.59K | -209.28%-1.23M | -397.22K |
Net income from continuing operations | 25.53%-433.17K | -387.61%-8.95M | ---7.02M | ---581.69K | -403.25%-1.83M | ---364.54K |
Operating gains losses | 774.62%17.06K | ---217.36K | ---146.31K | --1.95K | ---- | ---- |
Depreciation and amortization | -12.78%18.81K | -17.26%87.66K | --22.15K | --21.56K | 292.02%105.94K | --27.02K |
Asset impairment expenditure | ---- | --0 | ---- | ---- | --35.06K | --0 |
Remuneration paid in stock | ---- | --0 | ---- | ---- | --1.5K | --0 |
Remuneration paid in stock | -40.03%40.25K | 87.77%459.2K | --154.39K | --67.11K | --244.56K | --0 |
Other non cashItems | --0 | --6.6M | --6.44M | ---- | ---- | ---160.84K |
Change In working capital | 602.05%80.53K | -105.50%-12.05K | ---111.51K | --11.47K | 116.53%218.99K | --101.14K |
Cash from discontinued investing activities | ||||||
Operating cash flow | 13.47%-276.54K | -65.32%-2.03M | ---662.33K | ---319.59K | -209.28%-1.23M | ---397.22K |
Investing cash flow | ||||||
Cash flow from continuing investing activities | 111.08%11.34K | 355.86%2.27M | 1.69M | -102.31K | 31.47%-889.1K | -1.3M |
Net PPE purchase and sale | --0 | 32,481.91%1.6M | --1.6M | --0 | 99.62%-4.93K | ---1.3M |
Net intangibles purchas and sale | --0 | 156.98%499.99K | ---91.2K | ---1.95K | -1,194.19%-877.48K | ---67.8K |
Net business purchase and sale | ---- | ---161.87K | ---- | ---- | --0 | --132.31K |
Net other investing changes | 111.30%11.34K | 5,199.40%341.61K | --338.81K | ---100.36K | 88.87%-6.7K | ---60.19K |
Cash from discontinued investing activities | ||||||
Investing cash flow | 111.08%11.34K | 355.86%2.27M | --1.69M | ---102.31K | 31.47%-889.1K | ---1.3M |
Financing cash flow | ||||||
Cash flow from continuing financing activities | 1,548.97%382.09K | -124.55%-737.1K | -446.63K | -26.37K | 41.62%3M | 2.12M |
Net issuance payments of debt | 43.80%-14.82K | -346.95%-675.54K | ---585.73K | ---26.37K | -116.63%-151.15K | --908.73K |
Net common stock issuance | --496.92K | -106.34%-200K | --0 | --0 | 148.22%3.15M | --1.27M |
Net other financing activities | ---100K | 21,264.97%138.45K | --139.09K | --0 | 101.10%648 | ---58.92K |
Cash from discontinued financing activities | ||||||
Financing cash flow | 1,548.97%382.09K | -124.55%-737.1K | ---446.63K | ---26.37K | 41.62%3M | --2.12M |
Net cash flow | ||||||
Beginning cash position | -71.72%194.68K | 207.95%1.31M | --240.12K | --688.39K | --425.41K | --0 |
Current changes in cash | 126.08%116.9K | -155.75%-493.2K | --576.77K | ---448.28K | 107.95%884.67K | --425.41K |
End cash Position | 29.76%311.57K | -37.65%816.88K | --816.88K | --240.12K | 207.95%1.31M | --425.41K |
Free cash from | 14.00%-276.54K | -20.05%-2.53M | ---662.33K | ---321.54K | -19.49%-2.11M | ---1.77M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data