Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
Westpac Banking Corp
WBC
ANZ Group Holdings Ltd
ANZ
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Jul 30, 2019 | (FY)Jul 30, 2018 | (FY)Jul 30, 2017 | (FY)Jul 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.80%463.56M | --463.56M | -29.84%410.96M | -19.13%585.7M | 70.84%724.22M | -16.17%423.91M | 67.61%505.69M | 28.30%301.7M | -26.52%235.15M | -18.24%320.01M |
-Cash and cash equivalents | 12.80%463.56M | --463.56M | -29.84%410.96M | -19.13%585.7M | 70.84%724.22M | -16.17%423.91M | 67.61%505.69M | 28.30%301.7M | -16.45%235.15M | -28.10%281.44M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --38.56M |
Receivables | 1.19%631.53M | --631.53M | 25.26%624.07M | -34.15%498.24M | -8.97%756.61M | -37.82%831.16M | 13.68%1.34B | 17.07%1.18B | 25.27%1B | 16.64%801.68M |
-Accounts receivable | 3.76%550.36M | --550.36M | 11.09%530.42M | -32.77%477.46M | -8.02%710.2M | -40.49%772.13M | 14.73%1.3B | 15.99%1.13B | 25.10%974.92M | 14.13%779.32M |
-Other receivables | -14.96%101.1M | --101.1M | 129.86%118.89M | -25.12%51.72M | -21.02%69.07M | -1.46%87.45M | 8.98%88.75M | 45.94%81.44M | -4.59%55.8M | 23.77%58.49M |
-Recievables adjustments allowances | 20.99%-19.94M | ---19.94M | 18.46%-25.23M | -36.55%-30.95M | 20.27%-22.66M | 42.62%-28.42M | -35.53%-49.53M | -38.23%-36.55M | 26.82%-26.44M | 15.52%-36.13M |
Inventory | -20.36%1.17B | --1.17B | -8.64%1.46B | 64.16%1.6B | -6.76%976.16M | -14.76%1.05B | 4.12%1.23B | 54.60%1.18B | 11.26%763.04M | -9.00%685.83M |
Prepaid assets | -34.47%22.7M | --22.7M | 26.99%34.64M | -50.50%27.28M | 97.64%55.1M | -33.88%27.88M | 76.55%42.16M | 2.77%23.88M | 27.00%23.24M | -51.58%18.3M |
Current deferred assets | -13.73%15.43M | --15.43M | -7.12%17.88M | -15.23%19.25M | 0.51%22.71M | -37.79%22.59M | 14.90%36.32M | 23.40%31.61M | -24.91%25.62M | -13.11%34.11M |
Hedging assets-current | 11.50%13.46M | --13.46M | -51.19%12.07M | --24.73M | ---- | ---- | ---- | ---- | ---- | ---- |
Holding assets for sale | ---- | ---- | 214.66%10.82M | --3.44M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | --97.5M | ---- | ---- | ---- |
Total current assets | -10.17%2.31B | --2.31B | -6.76%2.57B | 8.93%2.76B | 7.75%2.53B | -27.54%2.35B | 19.68%3.25B | 32.24%2.71B | 10.29%2.05B | -2.96%1.86B |
Non current assets | ||||||||||
Net PPE | 10.52%629.22M | --629.22M | 19.78%569.33M | 7.70%475.33M | 1.07%441.37M | 10.95%436.69M | 16.19%393.58M | -3.36%338.75M | -0.66%350.52M | -40.64%352.85M |
-Gross PPE | 5.36%1.42B | --1.42B | 15.04%1.35B | 5.47%1.17B | 5.09%1.11B | 10.92%1.06B | 11.00%952.01M | 10.88%857.65M | 2.31%773.52M | -33.97%756.04M |
-Accumulated depreciation | -1.59%-789.26M | ---789.26M | -11.79%-776.93M | -4.00%-694.98M | -7.92%-668.26M | -10.89%-619.24M | -7.62%-558.43M | -22.67%-518.9M | -4.92%-423M | 26.78%-403.19M |
Investments and advances | -6.83%63.67M | --63.67M | 11.45%68.33M | 664.77%61.31M | 202.19%8.02M | 9.13%2.65M | 184.99%2.43M | 18.80%853K | -54.44%718K | -85.70%1.58M |
-Long term equity investment | -56.36%2.41M | --2.41M | -14.47%5.53M | 72.32%6.46M | 66.00%3.75M | 12.39%2.26M | 389.05%2.01M | 23.05%411K | -70.65%334K | -89.22%1.14M |
-Other investment | -2.47%61.25M | --61.25M | 14.50%62.8M | 1,185.45%54.85M | 982.99%4.27M | -6.41%394K | -4.75%421K | 15.10%442K | -12.33%384K | -6.01%438K |
Non current accounts receivable | 152.18%16.23M | --16.23M | 70.35%6.44M | 164.75%3.78M | -54.25%1.43M | -96.94%3.12M | -6.32%101.98M | -1.66%108.86M | -9.02%110.7M | 119.79%121.68M |
Goodwill and other intangible assets | -2.54%1.2B | --1.2B | 3.14%1.23B | -4.10%1.19B | -6.40%1.24B | -22.69%1.33B | 1.82%1.72B | 89.40%1.69B | 2.10%891.39M | 19.93%873.04M |
-Goodwill | -3.21%216.54M | --216.54M | 3.71%223.73M | 4.02%215.72M | -0.75%207.37M | -42.99%208.95M | 4.31%366.51M | 61.91%351.38M | -4.88%217.02M | -5.76%228.14M |
-Other intangible assets | -2.39%982.44M | --982.44M | 3.02%1.01B | -5.73%977.06M | -7.46%1.04B | -17.19%1.12B | 1.17%1.35B | 98.25%1.34B | 4.57%674.37M | 32.73%644.9M |
Non current deferred assets | 17.22%206.63M | --206.63M | 6.96%176.27M | 15.56%164.8M | 0.62%142.61M | -33.46%141.73M | 5.46%213M | -15.94%201.96M | -4.69%240.25M | 0.44%252.06M |
Total non current assets | 3.13%2.11B | --2.11B | 8.04%2.05B | 3.31%1.9B | -3.96%1.84B | -21.27%1.91B | 3.90%2.43B | 46.76%2.34B | -0.48%1.59B | -3.39%1.6B |
Total assets | -4.27%4.43B | --4.43B | -0.73%4.63B | 6.57%4.66B | 2.50%4.37B | -24.86%4.27B | 12.38%5.68B | 38.59%5.05B | 5.31%3.64B | -3.16%3.46B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 71.70%82.01M | --82.01M | -82.26%47.76M | 6.59%269.17M | 7.78%252.54M | -52.66%234.31M | -6.08%494.99M | 20.49%527.06M | 19.89%437.41M | -4.42%364.83M |
-Current debt | 118.67%63.49M | --63.49M | -88.41%29.04M | 6.89%250.6M | 8.49%234.44M | -56.30%216.09M | -6.12%494.48M | 20.50%526.7M | 19.87%437.09M | -4.33%364.63M |
-Current capital lease obligation | -1.12%18.52M | --18.52M | 0.83%18.73M | 2.62%18.57M | -0.69%18.1M | 3,466.54%18.23M | 43.54%511K | 11.60%356K | 62.76%319K | -65.37%196K |
Payables | 13.15%873.13M | --873.13M | -40.18%771.68M | 38.20%1.29B | 8.41%933.45M | -29.50%861.03M | 7.95%1.22B | 36.90%1.13B | 18.15%826.37M | 4.16%699.43M |
-accounts payable | 13.95%767.32M | --767.32M | -41.32%673.36M | 37.40%1.15B | 5.95%835.14M | -28.88%788.22M | -1.76%1.11B | 38.77%1.13B | 18.87%812.92M | 2.87%683.85M |
-Other payable | 7.62%105.81M | --105.81M | -31.03%98.33M | 45.01%142.56M | 35.01%98.31M | -35.56%72.82M | 3,444.35%112.99M | -76.29%3.19M | -13.67%13.45M | 131.96%15.58M |
Current provisions | 285.57%19.51M | --19.51M | -26.45%5.06M | -50.08%6.88M | -58.94%13.78M | 94.92%33.56M | 38.86%17.22M | -21.12%12.4M | -22.71%15.72M | -38.70%20.34M |
Pension and other retirement benefit plans | -0.86%32.45M | --32.45M | 6.98%32.73M | 59.07%30.6M | 15.15%19.23M | -13.34%16.7M | -0.37%19.28M | 3.58%19.35M | -0.06%18.68M | -4.40%18.69M |
Current deferred liabilities | 5.19%16.57M | --16.57M | 46.23%15.75M | 142.96%10.77M | -60.10%4.43M | -41.42%11.11M | -9.36%18.97M | 18.73%20.93M | 170.20%17.63M | 10.22%6.52M |
Current liabilities | 17.26%1.02B | --1.02B | -45.69%872.99M | 31.39%1.61B | 5.77%1.22B | -34.71%1.16B | 3.55%1.77B | 30.03%1.71B | 18.56%1.32B | -0.18%1.11B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -16.22%1.02B | --1.02B | 83.04%1.21B | -15.95%662.7M | -0.92%788.5M | -36.73%795.81M | 9.50%1.26B | 140.30%1.15B | -11.81%478.03M | -2.58%542.05M |
-Long term debt | -18.33%887.86M | --887.86M | 101.53%1.09B | -18.64%539.41M | -0.95%663.03M | -46.25%669.41M | 9.59%1.25B | 143.60%1.14B | -11.97%466.54M | -2.21%529.97M |
-Long term capital lease obligation | 1.99%128.45M | --128.45M | 2.16%125.95M | -1.73%123.29M | -0.74%125.46M | 924.19%126.4M | 0.85%12.34M | 6.48%12.24M | -4.83%11.49M | -16.49%12.08M |
Long term accounts payable and other payables | -26.78%22.21M | --22.21M | 5.22%30.33M | 399.00%28.83M | -3.64%5.78M | -45.79%6M | 2.39%11.06M | -15.60%10.8M | -24.47%12.8M | -25.34%16.94M |
Employee benefits | -16.18%41.18M | --41.18M | -19.82%49.13M | -38.10%61.28M | -11.74%99M | 6.73%112.17M | 9.85%105.1M | -2.07%95.68M | -3.11%97.7M | 6.55%100.83M |
Non current deferred liabilities | -24.60%112.87M | --112.87M | 2.43%149.69M | 9.15%146.14M | -9.62%133.89M | 17.69%148.15M | 10.86%125.88M | -17.50%113.55M | -2.58%137.64M | -6.93%141.28M |
Total non current liabilities | -17.31%1.19B | --1.19B | 60.43%1.44B | -12.48%898.95M | -3.29%1.03B | -29.19%1.06B | 9.58%1.5B | 88.49%1.37B | -9.35%726.16M | -2.96%801.1M |
Total liabilities | -4.27%2.22B | --2.22B | -7.63%2.32B | 11.37%2.51B | 1.43%2.25B | -32.18%2.22B | 6.23%3.27B | 50.82%3.08B | 6.86%2.04B | -1.37%1.91B |
Shareholders'equity | ||||||||||
Share capital | 0.39%1.85B | --1.85B | 0.18%1.84B | 0.07%1.84B | 0.05%1.84B | 0.02%1.83B | 19.32%1.83B | 14.99%1.54B | 0.71%1.34B | 0.50%1.33B |
-common stock | 0.39%1.85B | --1.85B | 0.18%1.84B | 0.07%1.84B | 0.05%1.84B | 0.02%1.83B | 19.32%1.83B | 41.03%1.54B | 0.87%1.09B | 0.62%1.08B |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%246.93M | 0.00%246.93M |
Retained earnings | -65.36%30.95M | --30.95M | 246.13%89.34M | 145.80%25.81M | 48.69%-56.35M | -123.07%-109.81M | -4.11%475.93M | -11.87%496.32M | 13.98%563.14M | -5.73%494.06M |
Gains losses not affecting retained earnings | -35.77%85.43M | --85.43M | 211.13%133.01M | -55.00%42.75M | 27.20%94.99M | 129.93%74.68M | 19.29%-249.51M | -2.45%-309.13M | -9.27%-301.74M | -29.57%-276.15M |
Other equity interest | 0.00%246.93M | --246.93M | 0.00%246.93M | 0.00%246.93M | 0.00%246.93M | -28.20%246.93M | 39.28%343.93M | --246.93M | ---- | ---- |
Total stockholders'equity | -4.27%2.21B | --2.21B | 7.30%2.31B | 1.47%2.15B | 3.65%2.12B | -14.89%2.05B | 21.98%2.4B | 23.34%1.97B | 3.42%1.6B | -5.29%1.55B |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.89%4.4M | -3.51%4.62M |
Total equity | -4.27%2.21B | --2.21B | 7.30%2.31B | 1.47%2.15B | 3.65%2.12B | -14.89%2.05B | 21.98%2.4B | 23.00%1.97B | 3.40%1.6B | -5.29%1.55B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |