(FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -96.84%19.32K | -96.84%19.32K | 515.08%142.34K | 1,168.13%639.7K | 1,108.56%611.81K | -61.06%612.24K | -61.06%612.24K | -93.66%23.14K | -49.30%50.44K | -43.97%50.62K |
-Cash and cash equivalents | -94.69%19.32K | -94.69%19.32K | 515.08%142.34K | 388.96%246.65K | 452.57%279.73K | -9.84%364.02K | -9.84%364.02K | -93.66%23.14K | -49.30%50.44K | -43.97%50.62K |
-Short-term investments | --0 | --0 | --0 | --393.05K | --332.08K | -78.76%248.21K | -78.76%248.21K | ---- | ---- | ---- |
Receivables | 127.93%2.2M | 127.93%2.2M | -47.05%497.61K | -71.04%444.57K | -71.94%749.39K | -63.89%966.14K | -63.89%966.14K | -64.88%939.8K | -47.38%1.54M | -21.87%2.67M |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 18.56%68.46K | --55.89K | --55.84K |
-Notes receivable | 365.20%162.82K | 365.20%162.82K | --189.15K | --189.15K | --102.8K | --35K | --35K | ---- | ---- | ---- |
-Related party accounts receivable | 119.01%2.04M | 119.01%2.04M | -64.60%308.46K | -82.74%255.42K | -75.27%646.59K | -64.43%931.14K | -64.43%931.14K | -66.72%871.34K | -49.30%1.48M | -23.51%2.61M |
Prepaid assets | --21.95K | --21.95K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | 158.32%12.59K |
Restricted cash | -66.71%672.5K | -66.71%672.5K | --1.71M | --240.3K | --8.26M | 152.77%2.02M | 152.77%2.02M | ---- | ---- | ---- |
Other current assets | -85.91%12.54K | -85.91%12.54K | 481.73%53.81K | 223.92%86.25K | --91.36K | 578.39%89.03K | 578.39%89.03K | --9.25K | --26.63K | ---- |
Total current assets | -20.59%2.93M | -20.59%2.93M | 147.47%2.41M | -12.50%1.41M | 255.16%9.71M | -27.12%3.69M | -27.12%3.69M | -68.23%972.2K | -46.69%1.61M | -22.19%2.73M |
Non current assets | ||||||||||
Goodwill and other intangible assets | -99.59%33K | -99.59%33K | -26.87%6.34M | -25.16%6.93M | -23.98%7.48M | -24.91%8.08M | -24.91%8.08M | -37.82%8.67M | --9.26M | --9.84M |
-Other intangible assets | -99.59%33K | -99.59%33K | -26.87%6.34M | -25.16%6.93M | -23.98%7.48M | -24.91%8.08M | -24.91%8.08M | -37.82%8.67M | --9.26M | --9.84M |
Investments and advances | -94.07%391.22K | -94.07%391.22K | -41.06%6.6M | -42.75%6.6M | 0.00%6.6M | --6.6M | --6.6M | --11.2M | --11.53M | --6.6M |
Related parties assets | 119.01%2.04M | 119.01%2.04M | -64.60%308.46K | -82.74%255.42K | -75.27%646.59K | -64.43%931.14K | -64.43%931.14K | -66.72%871.34K | -49.30%1.48M | -23.51%2.61M |
Total non current assets | -97.11%424.22K | -97.11%424.22K | -34.87%12.94M | -34.91%13.53M | -14.35%14.08M | 36.47%14.68M | 36.47%14.68M | 42.53%19.87M | --20.79M | --16.44M |
Total assets | -81.74%3.35M | -81.74%3.35M | -26.36%15.35M | -33.30%14.94M | 24.06%23.79M | 16.12%18.36M | 16.12%18.36M | 22.59%20.84M | 640.72%22.4M | 445.90%19.18M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 52.16%6.95M | 52.16%6.95M | 30.35%5.21M | 10.93%4.59M | 4.23%4.69M | 5.87%4.57M | 5.87%4.57M | -0.30%3.99M | 4.39%4.14M | 0.93%4.5M |
-accounts payable | 168.15%138.67K | 168.15%138.67K | 32.13%106.78K | -25.21%82.27K | -43.14%55.39K | -5.69%51.71K | -5.69%51.71K | 81.33%80.82K | --110K | --97.41K |
-Due to related parties current | 50.83%6.81M | 50.83%6.81M | 30.31%5.1M | 11.92%4.51M | 5.27%4.64M | 6.02%4.51M | 6.02%4.51M | -1.22%3.91M | 1.62%4.03M | -1.25%4.41M |
Current accrued expenses | 33.23%581.42K | 33.23%581.42K | 76.36%450.16K | 122.19%579.74K | -47.67%157.72K | 180.91%436.4K | 180.91%436.4K | 221.75%255.25K | 137.05%260.92K | 173.81%301.41K |
Current deferred liabilities | -25.39%151.62K | -25.39%151.62K | --0 | --0 | --210.91K | 314.73%203.22K | 314.73%203.22K | ---- | ---- | ---- |
Other current liabilities | -36.40%1.44M | -36.40%1.44M | --1.7M | --633.7K | --8.59M | 15.31%2.27M | 15.31%2.27M | ---- | ---- | ---- |
Current liabilities | 22.06%9.12M | 22.06%9.12M | 65.15%7.36M | 26.46%5.8M | 179.19%13.92M | 12.31%7.47M | 12.31%7.47M | 4.95%4.46M | 2.58%4.59M | 0.48%4.98M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --420.62K | --420.62K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --420.62K | --420.62K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Due to related parties non current | --1.77K | --1.77K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total non current liabilities | --422.39K | --422.39K | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 27.72%9.55M | 27.72%9.55M | 65.15%7.36M | 26.46%5.8M | 179.19%13.92M | 12.31%7.47M | 12.31%7.47M | 4.95%4.46M | 2.58%4.59M | 0.48%4.98M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.01K | 0.00%1.01K | 0.00%36.72K | 0.00%36.72K | 4.30%36.72K | -96.97%1.01K | -96.97%1.01K | 21.57%36.72K | 59.30%36.72K | 52.73%35.2K |
-common stock | 0.00%1.01K | 0.00%1.01K | 0.00%36.72K | 0.00%36.72K | 4.30%36.72K | -96.97%1.01K | -96.97%1.01K | 21.57%36.72K | 59.30%36.72K | 52.73%35.2K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -121.53%-31.77M | -121.53%-31.77M | -109.39%-17.49M | -155.72%-16.28M | -248.53%-15.47M | -474.75%-14.34M | -474.75%-14.34M | -386.86%-8.35M | -294.99%-6.37M | -175.45%-4.44M |
Paid-in capital | 1.47%25.54M | 1.47%25.54M | 3.16%25.43M | 5.10%25.36M | 35.99%25.28M | 116.75%25.17M | 116.75%25.17M | 140.85%24.65M | 17,004.64%24.13M | 13,080.45%18.59M |
Gains losses not affecting retained earnings | -45.11%31.96K | -45.11%31.96K | -85.86%6.66K | 41.63%27.52K | 386.66%30.24K | 589.80%58.22K | 589.80%58.22K | 55,277.65%47.07K | --19.43K | --6.21K |
Total stockholders'equity | -156.87%-6.19M | -156.87%-6.19M | -51.26%7.99M | -48.69%9.14M | -30.42%9.88M | 18.90%10.89M | 18.90%10.89M | 91.61%16.38M | 1,330.65%17.82M | 1,080.34%14.19M |
Total equity | -156.87%-6.19M | -156.87%-6.19M | -51.26%7.99M | -48.69%9.14M | -30.42%9.88M | 18.90%10.89M | 18.90%10.89M | 28.46%16.38M | 1,330.65%17.82M | 1,080.34%14.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data