Strategy
MSTR
NVIDIA
NVDA
Meta Platforms
META
Oracle
ORCL
Amazon
AMZN
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -209.84%-3.82M | -98.02%-1.2M | -158.97%-740.51K | 85.22%-1.14M | -112.65%-737.83K | -176.28%-1.23M | -136.21%-605.67K | 3,375.22%1.26M | -840.69%-7.72M | 650.23%5.83M |
Net income from continuing operations | 51.12%-8.52M | 131.20%4.46M | -33.60%-1.62M | -201.55%-2.43M | -687.36%-8.93M | -47.13%-17.43M | -138.47%-14.28M | 39.10%-1.21M | 58.18%-805.65K | 41.70%-1.13M |
Operating gains losses | -3,652.75%-114.43K | -7,962.86%-287.94K | 30,829.84%176.08K | 4,250.00%1.33K | -2,481.71%-3.91K | -99.53%3.22K | -98.72%3.66K | -100.17%-573 | ---32 | --164 |
Depreciation and amortization | -99.42%13.81K | -99.43%3.45K | -99.42%3.43K | -99.41%3.48K | -99.42%3.45K | -11.54%2.38M | 1.44%601.44K | 0.00%592.89K | 0.00%592.89K | -34.99%592.89K |
Other non cash items | ---5.77M | ---5.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 1,020.11%3.81M | 2,888.16%2.8M | -67.46%585.24K | 106.12%464.1K | -100.73%-45.49K | -91.19%339.79K | -105.07%-100.5K | 260.58%1.8M | -525.94%-7.58M | 1,631.50%6.22M |
-Change in receivables | -209.54%-4.14M | 99.39%-12.18K | 168.83%19.82K | -104.03%-15.82K | -1,553.02%-4.13M | -176.91%-1.34M | -18,167.93%-1.99M | -104.88%-28.8K | -65.41%392.01K | 4,746.91%284.56K |
-Change in payables and accrued expense | 293.10%9.47M | 74.27%3.62M | 48.70%648.61K | 662.65%943.7K | 6,518.87%4.26M | 274.08%2.41M | 178.44%2.08M | 1,148.18%436.2K | 53.12%-167.73K | -78.38%64.36K |
-Change in other current assets | -360.55%-828.18K | -6,449.19%-713.52K | -119.24%-80.23K | 2,088.60%935.34K | -1,433.05%-969.76K | -56.68%317.86K | 102.90%11.24K | -68.12%416.91K | 86.04%-47.04K | -142.02%-63.26K |
-Change in other current liabilities | 33.89%-693.43K | 55.10%-90.66K | -100.30%-2.96K | 81.96%-1.4M | -86.53%799.31K | -242.20%-1.05M | -112.50%-201.91K | 171.75%974.11K | -678.47%-7.76M | 789.88%5.94M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -209.84%-3.82M | -98.02%-1.2M | -158.97%-740.51K | 85.22%-1.14M | -112.65%-737.83K | -176.28%-1.23M | -136.21%-605.67K | 3,375.22%1.26M | -840.69%-7.72M | 650.23%5.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 111.97%132.83K | 100.12%1.09K | 153.80%248 | 101.06%1.36K | 291.94%130.14K | -3,071.25%-1.11M | -2,511.66%-914.08K | -461 | -127.6K | -67.8K |
Net intangibles purchase and sale | --0 | --0 | --0 | ---- | ---- | ---41.83K | ---127 | ---461 | ---- | ---- |
Net other investing changes | 112.44%132.83K | 100.12%1.09K | --248 | 101.57%1.36K | 291.94%130.14K | -2,951.72%-1.07M | ---913.95K | --0 | ---86.35K | ---67.8K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 111.97%132.83K | 100.12%1.09K | 153.80%248 | 101.06%1.36K | 291.94%130.14K | -3,071.25%-1.11M | -2,511.66%-914.08K | ---461 | ---127.6K | ---67.8K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 617.26%3M | 68.19%703.58K | 630.73K | 919.93K | 746.17K | 418.32K | 418.32K | 0 | 0 | 0 |
Net issuance payments of debt | 581.36%2.85M | 68.19%703.58K | --630.73K | --919.93K | --596.01K | --418.32K | --418.32K | --0 | --0 | --0 |
Net other financing activities | --150.16K | --0 | --0 | --0 | --150.16K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 617.26%3M | 68.19%703.58K | --630.73K | --919.93K | --746.17K | --418.32K | --418.32K | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -70.99%691.82K | -70.95%538.77K | 33.74%651.22K | -89.88%863.61K | -70.99%691.82K | 98.19%2.38M | 78.01%1.85M | -57.90%486.95K | 5,834.35%8.54M | 98.19%2.38M |
Current changes in cash | 64.39%-685.21K | 55.09%-494.66K | -108.73%-109.54K | 97.20%-219.5K | -97.60%138.48K | -221.73%-1.92M | -167.27%-1.1M | 3,374.02%1.26M | -852.94%-7.84M | 643.84%5.77M |
Effect of exchange rate changes | -87.53%28.85K | 85.86%-8.65K | -102.60%-2.91K | 103.49%7.11K | -91.33%33.31K | 157.96%231.4K | 79.24%-61.19K | 246.47%112.17K | -602.66%-203.78K | 35,277.72%384.2K |
End cash Position | -94.87%35.46K | -94.87%35.46K | -70.95%538.77K | 33.74%651.22K | -89.88%863.61K | -70.99%691.82K | -70.99%691.82K | 78.01%1.85M | -57.90%486.95K | 5,834.35%8.54M |
Free cash flow | -199.67%-3.82M | -97.98%-1.2M | -158.99%-740.51K | 85.30%-1.14M | -112.65%-737.83K | -178.87%-1.27M | -136.22%-605.79K | 3,374.02%1.26M | -844.65%-7.76M | 650.23%5.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
Unlock the Full List