(Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | (Q3)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -66.45%6.61M | -82.07%4.73M | -74.04%8.58M | -74.04%8.58M | -68.99%12.96M | -59.22%19.71M | -51.12%26.38M | -44.27%33.04M | -44.27%33.04M | -33.91%41.79M |
-Cash and cash equivalents | -66.45%6.61M | -82.07%4.73M | -74.04%8.58M | -74.04%8.58M | -68.99%12.96M | -59.22%19.71M | -51.04%26.38M | -44.27%33.04M | -44.27%33.04M | -33.91%41.79M |
-Accounts receivable | 3.05%2M | -8.95%1.78M | 26.85%1.77M | 26.85%1.77M | 2,078.38%1.72M | 1,381.36%1.94M | 2,236.98%1.96M | 2,891.43%1.4M | 2,891.43%1.4M | 25.03%79.04K |
-Other receivables | ---- | ---- | ---- | ---- | -73.27%50K | -73.41%50K | ---- | 30.85%196.27K | 30.85%196.27K | 16.92%187.08K |
Current deferred assets | ---- | --175.03K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Holding assets for sale | --774.56K | --774.56K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -55.84%10.7M | -71.56%8.67M | -66.63%12.05M | -66.63%12.05M | -60.59%17.19M | -51.46%24.23M | -45.20%30.5M | -40.75%36.12M | -40.75%36.12M | -32.30%43.62M |
Non current assets | ||||||||||
-Accumulated depreciation | -21.46%-5.69M | -30.03%-5.15M | -69.62%-5.65M | -69.62%-5.65M | -104.19%-5.41M | -98.84%-4.69M | -88.49%-3.96M | -77.51%-3.33M | -77.51%-3.33M | -21.81%-2.65M |
-Long term equity investment | -25.45%4.85M | -17.38%5.25M | -11.96%5.64M | -11.96%5.64M | 35.89%6.1M | 42.33%6.51M | -10.33%6.36M | 433.75%6.41M | 433.75%6.41M | 318.22%4.49M |
-Goodwill | ---- | ---- | --0 | --0 | 357.53%2.46M | 361.06%2.48M | 364.52%2.5M | --2.51M | --2.51M | -69.49%537.28K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | -80.00%83.27K | 117.69%1.09M | 117.69%1.09M | -57.14%249.82K |
Regulatory assets | -6.66%2.48M | 4.16%2.28M | 42.61%2.28M | 42.61%2.28M | 558.91%2.54M | 540.95%2.65M | 428.01%2.19M | 210.55%1.6M | 210.55%1.6M | 5.23%385.71K |
Total assets | -76.40%24.4K | -90.31%17.26K | -89.07%18.54K | -89.07%18.54K | -65.11%101.65K | -62.52%103.37K | -38.54%178.03K | -54.03%169.57K | -54.03%169.57K | -0.19%291.35K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -4.19%1.53M | 0.12%1.54M | 7.99%1.56M | 7.99%1.56M | 112.98%1.55M | 121.11%1.59M | 136.03%1.54M | 256.87%1.44M | 256.87%1.44M | 108.93%728.12K |
-Current debt | -9.40%61.99K | 2.30%72.32K | 11.33%70.68K | 11.33%70.68K | --69.71K | --68.43K | --70.7K | --63.49K | --63.49K | ---- |
-Current capital lease obligation | -3.95%1.47M | 0.02%1.47M | 7.83%1.49M | 7.83%1.49M | 103.41%1.48M | 111.62%1.53M | 125.22%1.47M | 241.16%1.38M | 241.16%1.38M | 136.03%728.12K |
-accounts payable | -4.00%2.72M | -2.16%2.49M | 6.53%2.89M | 6.53%2.89M | 45.70%2.56M | 181.88%2.83M | 148.75%2.55M | 107.80%2.71M | 107.80%2.71M | 55.42%1.76M |
-Total tax payable | -25.45%4.85M | -18.02%5.25M | -17.44%5.64M | -17.44%5.64M | 18.53%6.1M | 19.94%6.51M | -13.00%6.41M | 387.91%6.83M | 387.91%6.83M | 269.30%5.14M |
Current deferred liabilities | -44.88%96.11K | -60.19%85.74K | -16.15%197.21K | -16.15%197.21K | 214.21%125.27K | 398.15%174.35K | 57.64%215.35K | 330.82%235.2K | 330.82%235.2K | -49.43%39.87K |
Current liabilities | -6.63%4.34M | -4.24%4.12M | 1.26%4.64M | 1.26%4.64M | 58.03%4.29M | 138.62%4.65M | 105.44%4.31M | 139.62%4.58M | 139.62%4.58M | 57.88%2.71M |
Non current liabilities | ||||||||||
-Long term debt | -25.49%4.71M | -17.02%5.11M | -11.57%5.48M | -11.57%5.48M | 31.90%5.92M | 38.10%6.32M | -13.23%6.15M | 415.99%6.2M | 415.99%6.2M | 318.22%4.49M |
Non current accrued expenses | -31.89%7.74M | -26.77%8.35M | -13.96%9.8M | -13.96%9.8M | 47.88%10.75M | 62.51%11.37M | 21.97%11.4M | 261.44%11.38M | 261.44%11.38M | 101.43%7.27M |
Long term provisions | -24.05%147.08K | -28.12%148.14K | -23.13%163.85K | -23.13%163.85K | --179.31K | --193.64K | --206.09K | --213.15K | --213.15K | ---- |
Total non current liabilities | -17.61%9.19M | -12.49%9.38M | -9.93%10.28M | -9.93%10.28M | 32.17%10.38M | 51.28%11.16M | 13.23%10.72M | 244.58%11.42M | 244.58%11.42M | 152.53%7.85M |
Shareholders'equity | ||||||||||
Share capital | 5.59%118.09M | 0.93%112.33M | 2.81%112.27M | 2.81%112.27M | 22.36%112.09M | 22.97%111.84M | 24.51%111.29M | 22.88%109.2M | 22.88%109.2M | 4.44%91.61M |
-common stock | 5.59%118.09M | 0.93%112.33M | 2.81%112.27M | 2.81%112.27M | 22.36%112.09M | 22.97%111.84M | 24.51%111.29M | 22.88%109.2M | 22.88%109.2M | 4.44%91.61M |
Gains losses not affecting retained earnings | 7.56%19.22M | 7.14%19.05M | 6.34%18.65M | 6.34%18.65M | 28.34%17.95M | 29.30%17.87M | 31.06%17.78M | 32.95%17.54M | 32.95%17.54M | 10.13%13.99M |
Total equity | -52.54%19.28M | -58.51%19.48M | -53.77%24.33M | -53.77%24.33M | -36.46%32.9M | -29.42%40.62M | -28.57%46.96M | -17.95%52.63M | -17.95%52.63M | -26.21%51.77M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.