(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -92.41%-31.08M | -113.47%-37.33M | 18.77%-15.7M | 29.25%-68M | 7.05%-15.03M | 42.49%-16.16M | 35.04%-17.49M | 22.46%-19.33M | -40.94%-96.11M | 31.14%-16.17M |
Net income from continuing operations | -109.73%-41.21M | -2,140.76%-462.49M | 31.92%-14.79M | 27.25%-75.8M | 33.86%-13.79M | 27.77%-19.65M | 40.79%-20.64M | -2.03%-21.73M | -19.98%-104.2M | 17.06%-20.85M |
Operating gains losses | 9.54%-351K | -409.89%-1.13M | 4,388.24%1.46M | 96.09%-348K | -66.67%-290K | -62.34%-388K | 115.26%364K | 99.44%-34K | -114.62%-8.91M | 95.38%-174K |
Depreciation and amortization | 194.55%162K | 335.71%244K | 3.57%58K | 11.56%222K | 12.24%55K | -1.79%55K | 16.67%56K | 21.74%56K | 8.15%199K | 13.95%49K |
Other non cash items | -1,000.00%-33K | 2,361,388.89%425.03M | -123.53%-38K | -123.51%-67K | -150.88%-29K | -101.86%-3K | -127.27%-18K | -1,800.00%-17K | -92.82%285K | -64.38%57K |
Change In working capital | 171.90%4.97M | -1,458.09%-6.13M | -1,441.47%-4.61M | 115.67%540K | -883.15%-1.44M | 141.58%1.83M | -87.77%451K | 89.76%-299K | -171.92%-3.45M | -77.23%184K |
-Change in receivables | -0.84%-240K | 152.11%272K | -374.06%-581K | -319.68%-1.22M | -395.56%-669K | -174.84%-238K | -198.29%-522K | -61.17%212K | 128.45%554K | 88.98%-135K |
-Change in prepaid assets | -1,109.55%-5.6M | 2,247.02%3.54M | -3,951.82%-5.28M | 2,066.98%2.3M | 14.04%1.45M | -79.47%555K | -53.68%151K | 103.26%137K | 104.39%106K | 303.03%1.28M |
-Change in payables and accrued expense | 409.81%10.7M | -1,140.15%-8.55M | 368.06%1.74M | 101.14%47K | -132.85%-2.23M | 128.28%2.1M | -76.77%822K | -188.52%-648K | -144.10%-4.11M | -133.92%-956K |
-Change in other current assets | 200.85%592K | --0 | ---488K | ---587K | --0 | ---587K | --0 | --0 | --0 | --0 |
-Change in other working capital | ---477K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -92.42%-31.09M | -113.46%-37.32M | 18.77%-15.7M | 29.25%-68M | 7.05%-15.03M | 42.49%-16.16M | 35.04%-17.49M | 22.46%-19.33M | -40.94%-96.11M | 31.14%-16.17M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 403.54%29.12M | -8.23%34.27M | 114.50%7.54M | -85.94%8.92M | 251.92%33.16M | -114.94%-9.59M | 40.22%37.35M | -836.70%-52M | 113.96%63.46M | 88.47%-21.83M |
Net PPE purchase and sale | -572.73%-148K | --0 | -125.00%-27K | 84.59%-55K | 101.69%1K | 77.08%-22K | 88.72%-22K | -71.43%-12K | -26.60%-357K | 56.30%-59K |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 405.79%29.26M | -41.79%21.75M | 114.56%7.57M | -85.93%8.98M | 252.33%33.16M | -114.88%-9.57M | 39.28%37.37M | -837.66%-51.98M | 114.04%63.81M | 88.49%-21.77M |
Net other investing changes | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 403.54%29.12M | -8.23%34.27M | 114.50%7.54M | -85.94%8.92M | 251.92%33.16M | -114.94%-9.59M | 40.22%37.35M | -836.70%-52M | 113.96%63.46M | 88.47%-21.83M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2,097.40%-1.54M | 1,966.17%2.75M | -92.95%21K | -52.68%628K | -70.52%120K | -70.16%77K | 103.69%133K | -93.01%298K | -99.79%1.33M | -24.35%407K |
Net issuance payments of debt | ---3.21M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 2,068.83%1.67M | 1,430.08%2.04M | -92.95%21K | -52.68%628K | -70.52%120K | -70.16%77K | -61.78%133K | -5.10%298K | 75.07%1.33M | -24.35%407K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2,097.40%-1.54M | 1,966.17%2.75M | -92.95%21K | -52.68%628K | -70.52%120K | -70.16%77K | 103.69%133K | -93.01%298K | -99.79%1.33M | -24.35%407K |
Net cash flow | ||||||||||
Beginning cash position | -31.52%34.29M | 14.76%34.51M | -57.81%42.65M | -23.65%101.1M | -82.41%24.4M | -51.07%50.07M | -71.69%30.07M | -23.65%101.1M | 345.04%132.42M | -59.76%138.69M |
Current changes in cash | 86.34%-3.51M | -101.52%-303K | 88.54%-8.14M | -86.60%-58.45M | 148.56%18.25M | -170.58%-25.67M | 614.51%19.99M | -170.93%-71.03M | -130.51%-31.32M | 82.29%-37.59M |
Effect of exchange rate changes | ---742K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
End cash Position | 23.12%30.04M | -31.52%34.29M | 14.76%34.51M | -57.81%42.65M | -57.81%42.65M | -82.41%24.4M | -51.07%50.07M | -71.69%30.07M | -23.65%101.1M | -23.65%101.1M |
Free cash flow | -93.07%-31.23M | -113.19%-37.32M | 18.68%-15.73M | 29.45%-68.07M | 7.34%-15.04M | 42.62%-16.18M | 35.43%-17.51M | 22.43%-19.34M | -40.90%-96.48M | 31.26%-16.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data