Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 153.72%10.38M | 92.44%-1.72M | -88.76%-31.57M | -338.20%-73.34M | -292.72%-14.56M | -186.15%-19.31M | -244.25%-22.74M | -353.68%-16.73M | -62.80%30.79M | -125.74%-3.71M |
Net income from continuing operations | 38.22%-30.57M | 41.87%-33.38M | 26.95%-38.76M | -123.75%-207.04M | -26.21%-47.08M | -86.20%-49.49M | -139.16%-57.42M | -1,041.83%-53.06M | -58.58%-92.53M | -40.99%-37.3M |
Operating gains losses | -135.98%-503K | -28.56%653K | 582.68%613K | 104.94%161K | 53.01%-2.02M | 1,091.49%1.4M | -3.08%914K | -151.00%-127K | -200.77%-3.26M | -2,180.68%-4.31M |
Depreciation and amortization | -12.31%2.46M | 5.03%2.86M | 3.42%2.82M | 3.25%10.97M | 0.85%2.72M | 5.42%2.8M | 2.52%2.72M | 4.29%2.72M | 3.64%10.62M | 1.24%2.7M |
Other non cash items | -352.71%-1.21M | -129.83%-349K | 27.38%-3.76M | -517.78%-23.18M | -407.36%-23.71M | 106.01%480K | 420.00%1.17M | -1,217.93%-5.18M | -224.78%-3.75M | -773.34%-4.67M |
Change In working capital | 164.32%15.13M | 62.75%3.38M | -8,971.53%-26.76M | 151.40%29.66M | 129.48%22.15M | -71.06%5.72M | -79.06%2.08M | 98.93%-295K | -59.42%11.8M | -34.40%9.65M |
-Change in receivables | 104.81%5.41M | -260.19%-11.12M | -122.57%-3.28M | 1,054.85%29.41M | 241.08%5.32M | -77.07%2.64M | 207.53%6.94M | 294.49%14.51M | -51.67%2.55M | -379.96%-3.77M |
-Change in inventory | 146.45%1.9M | 230.03%1.89M | -71.08%-4.65M | -105.41%-8.92M | 70.67%-669K | -238.21%-4.08M | -594.74%-1.45M | 43.42%-2.72M | -274.87%-4.34M | -34.02%-2.28M |
-Change in payables and accrued expense | 18.95%7.45M | 4,512.56%9.55M | -74.36%-18.25M | 4.29%14.87M | 16.77%18.86M | 18.99%6.27M | -97.29%207K | 29.34%-10.46M | -48.67%14.26M | -5.85%16.15M |
-Change in other current assets | -52.00%1.91M | 354.64%4.89M | -23.47%1.17M | -42.70%4.07M | -60.15%487K | 138.50%3.97M | -181.49%-1.92M | -17.66%1.53M | 57.27%7.11M | 798.53%1.22M |
-Change in other current liabilities | 50.02%-1.54M | -7.52%-1.83M | 44.11%-1.77M | -25.83%-9.78M | -10.67%-1.85M | -89.00%-3.08M | 20.66%-1.7M | -35.48%-3.16M | 29.21%-7.77M | 24.89%-1.67M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 153.72%10.38M | 92.44%-1.72M | -88.76%-31.57M | -338.20%-73.34M | -292.72%-14.56M | -186.15%-19.31M | -244.25%-22.74M | -353.68%-16.73M | -62.80%30.79M | -125.74%-3.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -40.94%10.19M | -2,594.39%-374.44M | 199.22%246.22M | 231.57%184.15M | 176.92%98.5M | 111.49%17.26M | -108.92%-13.9M | 572.64%82.29M | 3.37%-139.96M | 74.34%-128.06M |
Net PPE purchase and sale | -47.29%-10.68M | -65.14%-11.45M | -93.56%-11.78M | -26.85%-27.09M | -6.06%-6.82M | -27.18%-7.25M | -67.78%-6.93M | -19.54%-6.09M | 11.63%-21.36M | 54.95%-6.43M |
Net investment purchase and sale | -14.83%20.88M | -5,110.94%-362.99M | 191.94%258M | 278.11%211.24M | 186.59%105.32M | 116.96%24.51M | -104.36%-6.97M | 817.50%88.38M | 1.71%-118.6M | 74.91%-121.63M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -40.94%10.19M | -2,594.39%-374.44M | 199.22%246.22M | 231.57%184.15M | 176.92%98.5M | 111.49%17.26M | -108.92%-13.9M | 572.64%82.29M | 3.37%-139.96M | 74.34%-128.06M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -91.46%100K | 1,063.92%87.32M | -95.91%213K | 1.91%15.79M | -43.99%1.91M | -72.15%1.17M | 58.40%7.5M | 65.68%5.2M | -39.73%15.49M | -6.63%3.41M |
Net issuance payments of debt | --0 | 2,800,400.00%84.01M | --0 | 64.29%-10K | --0 | --0 | 57.14%-3K | 0.00%-7K | -7.69%-28K | 0.00%-7K |
Net common stock issuance | --0 | -24.14%2.19M | --0 | -15.47%4.42M | -37.81%1.53M | --0 | 4.49%2.88M | --0 | 14.91%5.22M | 13.33%2.47M |
Proceeds from stock option exercised by employees | -91.46%100K | -75.75%1.12M | -95.91%213K | 10.55%11.38M | -60.40%377K | -72.19%1.17M | 132.96%4.62M | 65.53%5.21M | -51.40%10.3M | -35.85%952K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -91.46%100K | 1,063.92%87.32M | -95.91%213K | 1.91%15.79M | -43.99%1.91M | -72.15%1.17M | 58.40%7.5M | 65.68%5.2M | -39.73%15.49M | -6.63%3.41M |
Net cash flow | ||||||||||
Beginning cash position | 6.95%168.44M | 145.05%457.36M | 109.41%242.56M | -44.74%115.83M | -35.87%156.51M | -57.18%157.49M | -2.60%186.64M | -44.74%115.83M | -14.85%209.61M | -64.67%244.04M |
Current changes in cash | 2,435.48%20.67M | -891.50%-288.84M | 203.62%214.86M | 235.14%126.6M | 166.89%85.85M | 99.28%-885K | -116.53%-29.13M | 494.10%70.76M | -157.53%-93.68M | 73.32%-128.36M |
Effect of exchange rate changes | 189.69%87K | -492.31%-77K | -236.59%-56K | 235.05%131K | 29.03%200K | 9.35%-97K | 89.17%-13K | 264.00%41K | 48.40%-97K | 416.33%155K |
End cash Position | 20.88%189.2M | 6.95%168.44M | 145.05%457.36M | 109.41%242.56M | 109.41%242.56M | -35.87%156.51M | -57.18%157.49M | -2.60%186.64M | -44.74%115.83M | -44.74%115.83M |
Free cash flow | 98.84%-307K | 55.62%-13.17M | -90.04%-43.36M | -1,164.99%-100.43M | -110.88%-21.38M | -258.92%-26.57M | -355.08%-29.67M | -159.85%-22.82M | -83.90%9.43M | -7,898.46%-10.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |