NVIDIA
NVDA
Tesla
TSLA
Super Micro Computer
SMCI
4
Palantir
PLTR
5
MARA Holdings
MARA
(FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.86%57.32M | -98.75%209K | 145.17%48.87M | -179.55%-11.31M | 73.32%19.55M | -33.81%62.21M | 23.42%16.77M | -23.72%19.93M | 83.67%14.22M | 11.28M |
Net income from continuing operations | -36.01%27.98M | -46.48%5.43M | 16.50%14.23M | -48.70%7.91M | -93.14%408K | -12.50%43.72M | 26.83%10.15M | -23.94%12.22M | -10.74%15.41M | --5.95M |
Operating gains losses | -35.45%-940K | -370.49%-287K | 96.00%-9K | -66.49%-641K | 86.96%-3K | -111.59%-694K | 73.25%-61K | -476.92%-225K | -5,400.00%-385K | ---23K |
Depreciation and amortization | 20.87%66.61M | 18.09%17.32M | 18.25%15.65M | 18.04%17.59M | 30.41%16.04M | 25.07%55.11M | 33.69%14.67M | 19.99%13.24M | 36.84%14.9M | --12.3M |
Deferred tax | 18.62%-21.26M | -2,586.25%-7.23M | 65.22%-6.33M | -22.56%-2.54M | 7.64%-5.18M | -41.30%-26.13M | 98.11%-269K | -1,327.63%-18.19M | -86.32%-2.07M | ---5.6M |
Other non cash items | 186.53%14.08M | 145.38%3.72M | -9.90%3.39M | 219.36%3.56M | 30.14%3.41M | -70.23%4.92M | -78.64%1.51M | 13.95%3.77M | -205.14%-2.99M | --2.62M |
Change In working capital | -48.27%-56.88M | -65.07%-25.46M | 418.04%15.62M | -181.03%-44.75M | 77.19%-2.29M | -125.50%-38.36M | -1,820.55%-15.42M | 132.61%3.02M | 40.76%-15.92M | ---10.03M |
-Change in receivables | -755.85%-68.23M | -218.81%-30.05M | 75.34%-8.46M | -670.76%-31.27M | 135.05%1.56M | -215.39%-7.97M | 1,018.71%25.29M | -411.80%-34.31M | 139.41%5.48M | ---4.44M |
-Change in prepaid assets | 179.06%1.81M | 71.27%-1.22M | -29.95%4.65M | 67.38%-3.12M | -69.20%1.5M | -103.73%-2.29M | -160.69%-4.24M | 187.37%6.64M | -155.23%-9.55M | --4.86M |
-Change in payables and accrued expense | 150.41%14.46M | 115.94%5.32M | -13.40%16.09M | -1,045.33%-4.04M | 78.47%-2.91M | -32.95%-28.68M | -177.65%-33.4M | 1,569.09%18.58M | 95.29%-353K | ---13.51M |
-Change in other current liabilities | -92.07%-1.24M | -964.00%-266K | 85.12%398K | -4,630.00%-453K | -8.42%-914K | 30.49%-643K | 95.97%-25K | 867.86%215K | -23.08%10K | ---843K |
-Change in other working capital | -399.27%-3.68M | 124.66%754K | -75.23%2.95M | 49.03%-5.87M | -138.81%-1.52M | 515.88%1.23M | -217.31%-3.06M | 199.97%11.89M | -552.98%-11.51M | --3.91M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.86%57.32M | -98.75%209K | 145.17%48.87M | -179.55%-11.31M | 73.32%19.55M | -33.81%62.21M | 23.42%16.77M | -23.72%19.93M | 83.67%14.22M | --11.28M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 61.05%-80.16M | -365.77%-12.67M | 29.06%-4.88M | 81.21%-13.62M | 60.40%-48.99M | -856.72%-205.79M | -59.72%-2.72M | -43.26%-6.89M | -739.87%-72.49M | -123.7M |
Net PPE purchase and sale | 1.43%-16.92M | -20.69%-3.51M | -12.12%-4.51M | -26.71%-5.23M | 39.89%-3.67M | -9.41%-17.17M | -256.93%-2.91M | 10.61%-4.02M | 4.75%-4.13M | ---6.11M |
Net business purchase and sale | 66.24%-63.92M | -3,955.93%-9.57M | 86.05%-400K | 87.45%-8.61M | 61.45%-45.33M | -3,104.89%-189.35M | 73.42%-236K | -719.14%-2.87M | -1,480.46%-68.66M | ---117.59M |
Net other investing changes | -5.00%684K | -2.59%414K | --21K | --227K | --22K | 727.59%720K | --425K | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 61.05%-80.16M | -365.77%-12.67M | 29.06%-4.88M | 81.21%-13.62M | 60.40%-48.99M | -856.72%-205.79M | -59.72%-2.72M | -43.26%-6.89M | -739.87%-72.49M | ---123.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -80.94%28.57M | 38.73%-9.73M | -118.23%-848K | -82.91%9.55M | -71.87%29.6M | 282.95%149.86M | 42.32%-15.87M | 140.17%4.65M | 252.47%55.86M | 105.22M |
Net issuance payments of debt | -79.93%30.29M | 38.83%-9.59M | -117.92%-848K | -81.94%10.11M | -71.09%30.62M | 287.62%150.93M | 43.32%-15.67M | 140.87%4.73M | 252.73%55.95M | --105.92M |
Net common stock issuance | --0 | --0 | ---- | ---- | ---- | ---81K | --0 | ---- | ---- | ---- |
Net other financing activities | -73.62%-1.72M | 30.50%-139K | --0 | -502.15%-560K | -46.43%-1.03M | 32.17%-993K | -250.38%-200K | --0 | ---93K | ---700K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -80.94%28.57M | 38.73%-9.73M | -118.23%-848K | -82.91%9.55M | -71.87%29.6M | 282.95%149.86M | 42.32%-15.87M | 140.17%4.65M | 252.47%55.86M | --105.22M |
Net cash flow | ||||||||||
Beginning cash position | 16.30%44.82M | 57.75%73.26M | 1.83%29.36M | 42.84%44.77M | 16.30%44.82M | -19.67%38.54M | -14.27%46.44M | -35.11%28.83M | -61.76%31.34M | --38.54M |
Current changes in cash | -8.60%5.73M | -1,118.96%-22.19M | 143.73%43.14M | -538.87%-15.38M | 102.28%164K | 166.44%6.27M | 88.36%-1.82M | 81.55%17.7M | 93.58%-2.41M | ---7.2M |
Effect of exchange rate changes | -1,725.00%-195K | -446.83%-711K | 979.31%765K | 74.53%-27K | ---222K | --12K | --205K | ---87K | ---106K | --0 |
End cash Position | 12.35%50.36M | 12.35%50.36M | 57.75%73.26M | 1.83%29.36M | 42.84%44.77M | 16.30%44.82M | 16.30%44.82M | -14.27%46.44M | -35.11%28.83M | --31.34M |
Free cash flow | -10.31%40.4M | -123.82%-3.3M | 178.76%44.36M | -263.95%-16.54M | 207.06%15.88M | -42.47%45.04M | 8.53%13.86M | -26.45%15.92M | 196.18%10.09M | --5.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |