(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 382.94%1.81M | 46.86%1.95M | 24.57%2.45M | 24.57%2.45M | -47.16%1.13M | -80.31%374.41K | -45.25%1.33M | -33.72%1.97M | -33.72%1.97M | -40.07%2.14M |
-Cash and cash equivalents | 382.94%1.81M | 46.86%1.95M | 24.57%2.45M | 24.57%2.45M | -47.16%1.13M | -80.31%374.41K | -45.25%1.33M | -33.72%1.97M | -33.72%1.97M | -40.07%2.14M |
-Accounts receivable | -74.20%444K | -67.90%295.65K | 12.37%754K | 12.37%754K | -20.76%863K | 49.91%1.72M | 6.97%921K | -38.94%671K | -38.94%671K | 22.37%1.09M |
Total current assets | -31.46%3.69M | -37.62%3.78M | -25.22%4.64M | -25.22%4.64M | 0.06%5.49M | -6.65%5.39M | -0.41%6.05M | -4.71%6.2M | -4.71%6.2M | -21.23%5.49M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | -4.19%-473K | -4.19%-473K | ---- | ---- | ---- | -2.02%-454K | -2.02%-454K | ---- |
-Long term equity investment | -3.57%4.88M | -5.43%4.91M | -5.09%4.99M | -5.09%4.99M | 27.04%5.1M | 32.11%5.06M | 36.18%5.19M | 33.51%5.26M | 33.51%5.26M | -2.30%4.01M |
-Goodwill | 26.91%1.49M | 28.75%1.38M | 27.07%1.3M | 27.07%1.3M | 19.01%1.24M | 12.06%1.17M | -6.63%1.07M | -15.34%1.02M | -15.34%1.02M | 43.11%1.04M |
Regulatory assets | -71.84%501.62K | -63.96%353.97K | 7.25%815.01K | 7.25%815.01K | -15.27%922.72K | 55.17%1.78M | 13.15%982.16K | -32.45%759.9K | -32.45%759.9K | 15.74%1.09M |
Non current deferred assets | -75.13%19.08K | -63.69%33.25K | -57.44%47.63K | -57.44%47.63K | --62.06K | --76.7K | --91.56K | --111.91K | --111.91K | ---- |
Total assets | ---- | ---- | -92.59%2K | -92.59%2K | ---- | ---- | ---- | 3.85%27K | 3.85%27K | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 22.03%486.92K | 5.36%488.98K | -4.16%439.04K | -4.16%439.04K | -69.61%433.98K | -67.87%399.01K | -65.42%464.09K | -67.60%458.08K | -67.60%458.08K | -3.84%1.43M |
-Current debt | 10.50%193.65K | -6.82%204.83K | -21.79%170.2K | -21.79%170.2K | -85.01%176.7K | -80.42%175.25K | -75.69%219.82K | -75.40%217.61K | -75.40%217.61K | 25.66%1.18M |
-Current capital lease obligation | 31.07%293.27K | 16.32%284.14K | 11.80%268.85K | 11.80%268.85K | 3.20%257.28K | -35.47%223.76K | -44.24%244.27K | -54.56%240.47K | -54.56%240.47K | -54.42%249.31K |
-accounts payable | 20.28%1.61M | 0.82%1.59M | -5.41%1.62M | -5.41%1.62M | -5.65%1.47M | -21.05%1.34M | -5.96%1.58M | 9.81%1.71M | 9.81%1.71M | -9.75%1.56M |
-Total tax payable | 1.04%5.12M | -3.98%5.14M | -12.91%5.19M | -12.91%5.19M | 15.55%5.45M | 12.18%5.07M | 20.14%5.35M | 28.02%5.96M | 28.02%5.96M | 8.10%4.71M |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.55M |
-Other payable | ---- | ---- | 172.94%62 | 172.94%62 | ---- | ---1 | ---- | -122.37%-85 | -122.37%-85 | ---- |
Current deferred liabilities | -30.07%3.1M | -35.64%2.74M | -23.94%2.68M | -23.94%2.68M | 108.40%3.98M | 86.22%4.44M | 0.19%4.26M | -12.44%3.53M | -12.44%3.53M | -56.87%1.91M |
Current liabilities | -15.79%5.2M | -23.47%4.82M | -16.79%4.74M | -16.79%4.74M | -8.66%5.89M | -9.19%6.17M | -13.34%6.3M | -18.63%5.7M | -18.63%5.7M | -15.65%6.45M |
Non current liabilities | ||||||||||
-Long term debt | -15.29%1.31M | -14.44%1.38M | -12.73%1.45M | -12.73%1.45M | 8.42%1.53M | 13.57%1.55M | 15.25%1.62M | 14.60%1.66M | 14.60%1.66M | -9.99%1.41M |
Non current accrued expenses | -8.96%1.22M | -10.13%1.28M | -10.14%1.33M | -10.14%1.33M | -2.34%1.37M | -7.93%1.34M | -10.95%1.42M | -15.65%1.48M | -15.65%1.48M | -25.71%1.4M |
Long term provisions | 1.58%3.57M | -1.36%3.53M | -1.57%3.54M | -1.57%3.54M | 37.11%3.57M | 42.34%3.51M | 48.35%3.58M | 44.51%3.6M | 44.51%3.6M | 2.44%2.6M |
Total non current liabilities | -8.20%10.32M | -14.52%9.96M | -14.80%9.93M | -14.80%9.93M | 1.56%11.34M | -0.66%11.24M | -0.62%11.66M | -0.00%11.65M | -0.00%11.65M | -7.03%11.16M |
Shareholders'equity | ||||||||||
Share capital | 0.00%7.37M | 0.00%7.37M | 0.00%7.37M | 0.00%7.37M | 0.00%7.37M | 0.00%7.37M | 0.00%7.37M | 0.00%7.37M | 0.00%7.37M | 0.04%7.37M |
-common stock | 0.00%7.37M | 0.00%7.37M | 0.00%7.37M | 0.00%7.37M | 0.00%7.37M | 0.00%7.37M | 0.00%7.37M | 0.00%7.37M | 0.00%7.37M | 0.04%7.37M |
Additional paid-in capital | 0.00%500.58K | 0.00%500.58K | 0.00%500.58K | 0.00%500.58K | 0.00%500.58K | 0.00%500.58K | 0.00%500.58K | 0.00%500.58K | 0.00%500.58K | 0.00%500.58K |
Retained earnings | ---- | ---- | --0 | --0 | --1.4M | --1.39M | --1.35M | --1.35M | --1.35M | ---- |
Gains losses not affecting retained earnings | -158.17%-52.66K | 77.21%-16.81K | 118.85%13.9K | 118.85%13.9K | 66.01%-34.61K | -119.56%-20.4K | -150.90%-73.75K | -169.40%-73.75K | -169.40%-73.75K | -203.04%-101.83K |
Other equity interest | 15.02%64.9K | -57.26%93.95K | -59.91%36.59K | -59.91%36.59K | -84.05%30.22K | -93.94%56.43K | -77.64%219.84K | -87.70%91.28K | -87.70%91.28K | -77.83%189.5K |
Total equity | -19.50%6.42M | -25.14%6.47M | -17.03%7.31M | -17.03%7.31M | 2.91%8.17M | -3.58%7.98M | -2.09%8.64M | -6.91%8.81M | -6.91%8.81M | -17.21%7.93M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data