(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.71%-2.28M | -17.16%-2.45M | 16.32%-3.2M | -18.39%-10.48M | -8.95%-2.19M | -24.41%-2.37M | -22.84%-2.09M | -18.36%-3.83M | 7.13%-8.85M | -4.63%-2.01M |
Net income from continuing operations | 2.11%-2.7M | 28.76%-1.94M | 12.17%-2.33M | -6.01%-10.49M | 18.92%-2.36M | -12.40%-2.76M | -17.76%-2.72M | -19.43%-2.66M | -9.05%-9.9M | -32.85%-2.91M |
Operating gains losses | --33K | --30K | --53K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -34.55%72K | 1.83%111K | 10.19%119K | 19.62%445K | 20.41%118K | 15.79%110K | 21.11%109K | 21.35%108K | 13.07%372K | 13.95%98K |
Change In working capital | 62.18%386K | -238.32%-693K | 17.34%-1.11M | -268.36%-596K | -99.58%3K | -34.97%238K | 19.00%501K | -16.05%-1.34M | 135.26%354K | 414.29%720K |
-Change in prepaid assets | 236.32%787K | -201.86%-274K | 70.72%-207K | -132.69%-17K | 4.47%187K | -2.90%234K | 22.27%269K | -20.24%-707K | 271.43%52K | 49.17%179K |
-Change in payables and accrued expense | -456.38%-335K | -199.69%-321K | -47.61%-803K | -134.17%-219K | -114.42%-91K | -56.68%94K | 15.41%322K | -11.93%-544K | 188.54%641K | 550.52%631K |
-Change in other current liabilities | 26.67%-66K | -8.89%-98K | -10.34%-96K | -6.19%-360K | -3.33%-93K | 2.17%-90K | -15.38%-90K | -10.13%-87K | -15.31%-339K | -16.88%-90K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.71%-2.28M | -17.16%-2.45M | 16.32%-3.2M | -18.39%-10.48M | -8.95%-2.19M | -24.41%-2.37M | -22.84%-2.09M | -18.36%-3.83M | 7.13%-8.85M | -4.63%-2.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 170.49%43K | 139.29%22K | 107.69%2K | -107.79%-160K | 71.19%-17K | -238.89%-61K | -56K | -26K | -87.80%-77K | -353.85%-59K |
Net PPE purchase and sale | 170.49%43K | 139.29%22K | 107.69%2K | -107.79%-160K | 71.19%-17K | -238.89%-61K | ---56K | ---26K | -87.80%-77K | -353.85%-59K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 170.49%43K | 139.29%22K | 107.69%2K | -107.79%-160K | 71.19%-17K | -238.89%-61K | ---56K | ---26K | -87.80%-77K | -353.85%-59K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -6.43%7.96M | -62.12%8.51M | 0 | |||||||
Net common stock issuance | ---- | ---- | ---- | --7.96M | ---- | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 2,380.76%8.51M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | ---- | -6.43%7.96M | ---- | ---- | ---- | ---- | -62.12%8.51M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -17.51%10.87M | -13.23%13.3M | -13.97%16.5M | -2.15%19.18M | -49.43%10.75M | -43.13%13.18M | -38.39%15.33M | -2.15%19.18M | 191.89%19.6M | 165.27%21.25M |
Current changes in cash | 7.90%-2.24M | -13.08%-2.43M | 16.94%-3.2M | -535.07%-2.68M | 377.97%5.75M | -26.42%-2.43M | -26.13%-2.15M | -173.09%-3.86M | -103.27%-422K | -117.86%-2.07M |
End cash Position | -19.69%8.63M | -17.51%10.87M | -13.23%13.3M | -13.97%16.5M | -13.97%16.5M | -49.43%10.75M | -43.13%13.18M | -38.39%15.33M | -2.15%19.18M | -2.15%19.18M |
Free cash flow | 6.13%-2.28M | -14.43%-2.46M | 16.34%-3.23M | -19.16%-10.64M | -6.67%-2.21M | -26.42%-2.43M | -26.13%-2.15M | -19.17%-3.86M | 6.73%-8.93M | -6.98%-2.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data