Alibaba
BABA
Micron Technology
MU
NVIDIA
NVDA
Cisco
CSCO
Netflix
NFLX
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 90.45%235.27M | 131.45%68.52M | 0.62%46.98M | 149.63%60.33M | 157.62%59.44M | 3.34%123.53M | -40.31%29.61M | 46.12%46.69M | -3.65%24.17M | 78.71%23.07M |
Net income from continuing operations | 34.81%183.76M | 32.61%50.48M | 52.21%51.28M | 50.85%45.14M | 6.45%36.86M | -2.78%136.31M | 5.46%38.07M | -3.95%33.69M | -14.20%29.93M | 1.36%34.63M |
Operating gains losses | 72.46%3.03M | 258.59%4.11M | -216.61%-3.02M | 66.58%678K | -6.82%1.26M | -61.22%1.75M | -728.88%-2.59M | 127.11%2.59M | -81.31%407K | 70.11%1.35M |
Depreciation and amortization | 7.27%17.38M | 1.87%4.3M | 2.45%4.35M | 10.33%4.36M | 15.51%4.37M | 10.56%16.2M | 6.65%4.22M | 20.10%4.25M | 12.44%3.95M | 3.73%3.78M |
Deferred tax | -55.78%-9.72M | -2,521.08%-4.85M | -47.34%-2.52M | 34.21%-1.58M | ---- | 54.58%-6.24M | 97.20%-185K | 22.21%-1.71M | -3.22%-2.41M | ---- |
Other non cash items | -0.31%1.28M | -4.32%310K | 0.62%326K | 0.63%322K | 1.90%322K | 0.16%1.28M | 0.62%324K | 0.62%324K | 0.63%320K | -1.25%316K |
Change In working capital | 152.39%21.51M | 165.41%9.65M | -302.82%-7.7M | 162.24%6.89M | 156.77%11.9M | 10.16%-41.06M | -230.73%-14.75M | 135.70%3.8M | 39.34%-11.08M | 25.36%-20.97M |
-Change in receivables | -2,355.71%-29.05M | -40.79%-26.2M | -114.51%-19.86M | -68.99%5.6M | 32.32%11.4M | 96.26%-1.18M | -97.49%-18.61M | -70.84%-9.26M | 204.63%18.06M | 1,733.40%8.62M |
-Change in inventory | 8.09%-23.9M | -69.27%876K | -172.82%-4.5M | 40.36%-8.76M | 43.36%-11.52M | 11.30%-26M | 231.50%2.85M | 142.26%6.17M | -160.58%-14.69M | -194.80%-20.34M |
-Change in payables and accrued expense | 319.49%17.55M | -30.67%6.23M | 159.74%5.7M | 120.55%1.61M | 898.26%4.01M | -254.11%-8M | 17,373.08%8.98M | -253.07%-9.54M | -980.36%-7.84M | 121.38%402K |
-Change in other current assets | -122.17%-6M | -3,368.63%-3.54M | -165.46%-4.04M | -36.78%4.02M | 67.18%-2.44M | -672.00%-2.7M | -101.51%-102K | -40.89%-1.52M | -29.80%6.35M | 50.75%-7.43M |
-Change in other current liabilities | 294.61%28.36M | 268.62%12.78M | 323.20%12.22M | 70.01%-2.97M | 25,208.00%6.33M | -200.97%-14.57M | -233.87%-7.58M | -28.12%2.89M | 6.26%-9.91M | 100.63%25K |
-Change in other working capital | 203.34%34.55M | 6,776.03%19.49M | -81.53%2.78M | 342.06%7.4M | 283.02%4.12M | -25.27%11.39M | -102.78%-292K | 6,472.49%15.05M | -158.01%-3.06M | -202.42%-2.25M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 90.45%235.27M | 131.45%68.52M | 0.62%46.98M | 149.63%60.33M | 157.62%59.44M | 3.34%123.53M | -40.31%29.61M | 46.12%46.69M | -3.65%24.17M | 78.71%23.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -8.83%-136.4M | 60.47%-15.21M | 58.56%-24.19M | -625.64%-48.06M | -30.11%-48.93M | -25.01%-125.33M | 7.53%-38.49M | 18.22%-58.38M | -80.28%9.14M | -11.86%-37.61M |
Net PPE purchase and sale | -0.16%-17.22M | -6.84%-8.12M | -10.10%-3.91M | 26.33%-2.41M | -0.36%-2.77M | 19.36%-17.19M | 9.82%-7.6M | 27.86%-3.56M | 22.76%-3.27M | 25.82%-2.76M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -10.21%-119.19M | 77.03%-7.09M | 63.01%-20.28M | -467.62%-45.65M | -32.46%-46.17M | -22,763.21%-108.14M | 6.95%-30.89M | 17.51%-54.82M | -75.46%12.42M | -171.76%-34.85M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -8.83%-136.4M | 60.47%-15.21M | 58.56%-24.19M | -625.64%-48.06M | -30.11%-48.93M | -25.01%-125.33M | 7.53%-38.49M | 18.22%-58.38M | -80.28%9.14M | -11.86%-37.61M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -483,560.00%-48.35M | -48.42M | 900.00%70K | 0 | 0 | 100.03%10K | 0 | 100.07%7K | 102.75%115K | -112K |
Net issuance payments of debt | ---18.51M | ---18.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | -26,685.71%-30M | ---30M | --0 | --0 | --0 | 99.48%-112K | --0 | --0 | --0 | ---112K |
Proceeds from stock option exercised by employees | 31.15%160K | --90K | 900.00%70K | --0 | ---- | 35.56%122K | --0 | --7K | 40.24%115K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -483,560.00%-48.35M | ---48.42M | 900.00%70K | --0 | --0 | 100.03%10K | --0 | 100.07%7K | 102.75%115K | ---112K |
Net cash flow | ||||||||||
Beginning cash position | -3.71%107.57M | 32.18%153.96M | 0.90%130.35M | 22.93%118.11M | -3.71%107.57M | -11.82%111.72M | -1.96%116.48M | -24.14%129.19M | -8.67%96.08M | -11.82%111.72M |
Current changes in cash | 2,922.35%50.52M | 155.08%4.89M | 295.59%22.85M | -63.29%12.27M | 171.71%10.51M | 82.99%-1.79M | -26.58%-8.88M | 76.66%-11.68M | -50.31%33.43M | 29.26%-14.65M |
Effect of exchange rate changes | 86.64%-315K | -4,204.00%-1.08M | 173.78%757K | 92.58%-23K | 102.71%27K | 47.08%-2.36M | 67.53%-25K | 27.90%-1.03M | 85.65%-310K | -25.44%-996K |
End cash Position | 46.67%157.78M | 46.67%157.78M | 32.18%153.96M | 0.90%130.35M | 22.93%118.11M | -3.71%107.57M | -3.71%107.57M | -1.96%116.48M | -24.14%129.19M | -8.67%96.08M |
Free cash flow | 105.04%218.05M | 174.50%60.4M | -0.16%43.06M | 177.21%57.92M | 178.97%56.67M | 8.26%106.34M | -46.55%22M | 59.61%43.13M | 0.24%20.89M | 121.00%20.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Unlock the Full List