(FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | -45.51%2.7M | --2.7M | 169.41%4.96M | 157.71%1.84M | -84.06%714.43K | --4.48M |
-Cash and cash equivalents | -45.51%2.7M | --2.7M | 169.41%4.96M | 157.71%1.84M | -84.06%714.43K | --4.48M |
-Accounts receivable | -15.91%183.37K | --183.37K | 126.04%218.06K | --96.47K | ---- | --25.4K |
-Other receivables | -14.87%412.57K | --412.57K | -17.57%484.66K | 49.77%587.93K | -51.21%392.55K | --804.59K |
Total current assets | -43.20%3.07M | --3.07M | 153.89%5.4M | 85.97%2.13M | -76.66%1.14M | --4.9M |
Non current assets | ||||||
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---26.91K |
-Long term equity investment | ---- | ---- | -67.13%150.62K | 217.88%458.28K | --144.17K | ---- |
-Goodwill | --38.96K | --38.96K | ---- | ---- | ---- | --2.5M |
Regulatory assets | -15.91%183.37K | --183.37K | 126.04%218.06K | -51.69%96.47K | -16.68%199.68K | --239.64K |
Liabilities | ||||||
Current liabilities | ||||||
Current debt and capital lease obligation | 14.14%364.57K | --364.57K | -24.34%319.4K | 124.40%422.15K | --188.12K | ---- |
-Current debt | 14.14%364.57K | --364.57K | -10.67%319.4K | 182.76%357.56K | --126.45K | ---- |
-Current capital lease obligation | ---- | ---- | ---- | 4.75%64.6K | --61.67K | ---- |
-accounts payable | -64.44%93.03K | --93.03K | 168.11%261.61K | -45.19%97.58K | -61.24%178.04K | --459.28K |
-Total tax payable | --0 | --0 | -67.13%150.62K | 217.88%458.28K | --144.17K | --0 |
Current liabilities | -7.34%1.16M | --1.16M | 13.38%1.26M | 46.07%1.11M | -39.97%758.71K | --1.26M |
Non current liabilities | ||||||
-Long term debt | ---- | ---- | ---- | -45.05%79.22K | --144.17K | ---- |
Non current accrued expenses | ---- | ---- | ---- | ---- | ---- | --87.89K |
Long term provisions | ---- | ---- | -60.26%150.62K | --379.06K | ---- | ---- |
Preferred securities outside stock equity | 29.67%68.04K | --68.04K | 8,854.44%52.47K | --586 | ---- | ---- |
Total non current liabilities | -17.26%1.16M | --1.16M | -10.17%1.41M | 73.50%1.57M | -28.56%902.88K | --1.26M |
Shareholders'equity | ||||||
Share capital | 8.97%25.3M | --25.3M | 39.39%23.22M | 13.98%16.66M | 0.87%14.61M | --14.49M |
-common stock | 8.97%25.3M | --25.3M | 39.39%23.22M | 13.98%16.66M | 0.87%14.61M | --14.49M |
Gains losses not affecting retained earnings | 2.65%-3.58M | ---3.58M | -9.38%-3.68M | 36.47%-3.36M | 10.30%-5.29M | ---5.9M |
Other equity interest | -17.98%179.85K | --179.85K | 16.43%219.28K | -17.79%188.34K | 28.99%229.1K | --177.61K |
Total equity | -42.48%3.1M | --3.1M | 153.89%5.4M | 85.97%2.13M | -84.72%1.14M | --7.48M |
No Data