MINGYANG TECHNOLOGY
837663
Shanghai Weihong Electronic Technology
300508
Shenzhen Intellifusion Technologies
688343
4
Est Tools Co., Ltd.
300488
5
Jiangyin Pivot Automotive Products
301181
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -31.79%78.06M | -46.85%36.29M | -92.29%1.39M | 547.56%39.04M | -96.35%1.35M | -23.97%114.45M | 252.56%68.28M | 33.97%17.98M | -105.74%-8.72M | 207.57%36.91M |
Net income from continuing operations | -39.23%-122.66M | -53.85%-82.43M | -21.53%-12.27M | 29.79%-11.12M | -96.11%-16.85M | 50.07%-88.1M | -48.26%-53.58M | -450.36%-10.09M | 84.84%-15.84M | 77.79%-8.59M |
Operating gains losses | -1,475.56%-10.47M | -144.05%-74K | -7,064.24%-10.52M | -141.10%-127K | 87.22%249K | 136.66%761K | 186.15%168K | 17.97%151K | 114.44%309K | 1.53%133K |
Depreciation and amortization | 4.92%179.8M | 0.10%44.19M | 4.11%45.49M | 5.90%45.03M | 9.97%45.09M | 4.59%171.36M | 9.58%44.14M | 8.07%43.69M | 3.86%42.52M | -2.81%41M |
Deferred tax | -531.64%-12.8M | -1,778.90%-18.43M | 96.27%-137K | -69.71%2.33M | 6,251.79%3.45M | 121.86%2.97M | 34.82%-981K | -121.45%-3.68M | 225.44%7.68M | 98.69%-56K |
Other non cash items | -17.46%-3.23M | -111.59%-15.85M | 60.80%960K | -93.75%196K | 1,036.47%11.47M | 75.51%-2.75M | 35.44%-7.49M | 193.43%597K | 312.22%3.14M | 289.58%1.01M |
Change In working capital | -377.81%-8.86M | -27.75%52.82M | -76.11%-22.35M | 104.50%2.73M | -1,332.74%-42.06M | -94.60%3.19M | 2,582.46%73.1M | 54.22%-12.69M | -151.30%-60.63M | 110.00%3.41M |
-Change in receivables | 198.40%34.45M | 289.53%46.14M | -225.87%-16.44M | 81.64%-10.48M | 637.11%15.23M | -130.82%-35.01M | -44.45%11.85M | 220.26%13.06M | -153.87%-57.08M | -0.04%-2.84M |
-Change in inventory | -120.94%-7.53M | 33.79%9.55M | -404.58%-13.1M | 125.43%1.31M | 37.93%-5.3M | 79.70%-3.41M | 230.76%7.14M | 10.61%-2.6M | 115.22%582K | -85.12%-8.53M |
-Change in payables and accrued expense | -196.30%-27.93M | -203.90%-16.85M | 288.20%17.26M | 357.42%17.76M | -354.99%-46.1M | 97.62%29M | 9.81%16.21M | 25.50%-9.17M | -83.59%3.88M | 258.18%18.08M |
-Change in other current assets | -2.87%31.55M | -1.91%7.86M | -9.24%7.49M | -9.25%7.6M | 9.65%8.6M | 11.34%32.48M | 9.13%8.01M | 10.88%8.26M | 14.53%8.37M | 10.83%7.84M |
-Change in other current liabilities | -0.80%-30.95M | 1.48%-7.6M | 8.85%-7.47M | -1.00%-7.66M | -14.02%-8.21M | -8.19%-30.7M | -12.25%-7.72M | -10.63%-8.19M | -7.91%-7.59M | -1.97%-7.2M |
-Change in other working capital | -178.06%-8.45M | -63.54%13.71M | 28.11%-10.1M | 34.15%-5.79M | -59.33%-6.28M | 120.35%10.83M | 232.56%37.61M | -733.10%-14.05M | -11.46%-8.79M | 74.18%-3.94M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -31.79%78.06M | -46.85%36.29M | -92.29%1.39M | 547.56%39.04M | -96.35%1.35M | -23.97%114.45M | 252.56%68.28M | 33.97%17.98M | -105.74%-8.72M | 207.57%36.91M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 70.77%-34.07M | 69.09%-11.83M | 86.22%-3.01M | 111.87%4.02M | -3.14%-23.25M | -17.69%-116.59M | -50.94%-38.29M | 27.14%-21.88M | -102.21%-33.88M | 16.25%-22.54M |
Capital expenditure reported | -160.24%-1.31M | -412.00%-128K | -1,266.67%-697K | -4.09%-407K | -113.89%-77K | -173.37%-503K | 32.43%-25K | -8.51%-51K | -750.00%-391K | 33.33%-36K |
Net PPE purchase and sale | 1.75%-136.59M | 24.01%-34.5M | -52.35%-41.57M | 23.89%-33.64M | -21.38%-26.88M | -1.36%-139.03M | -27.82%-45.4M | 31.53%-27.29M | -53.28%-44.2M | 32.81%-22.15M |
Net business purchase and sale | --57.63M | ---34K | --41.08M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net investment purchase and sale | 184.97%12.11M | 723.05%18.25M | -251.22%-6.72M | 199.16%1.19M | 50.33%-602K | -77.20%4.25M | -71.06%2.22M | -45.22%4.44M | -165.90%-1.2M | -214.23%-1.21M |
Net other investing changes | 82.32%34.08M | -6.80%4.58M | 380.37%4.9M | 70.44%20.29M | 404.56%4.31M | -4.81%18.69M | 94.69%4.91M | -42.27%1.02M | 15.47%11.91M | -83.03%855K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 70.77%-34.07M | 69.09%-11.83M | 86.22%-3.01M | 111.87%4.02M | -3.14%-23.25M | -17.69%-116.59M | -50.94%-38.29M | 27.14%-21.88M | -102.21%-33.88M | 16.25%-22.54M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -241.61%-63.4M | -692.33%-41M | -61.40%6.05M | -213.58%-41.39M | 699.49%12.94M | 204.64%44.77M | -164.58%-5.17M | 307.18%15.66M | 130.93%36.45M | -103.42%-2.16M |
Net issuance payments of debt | -189.36%-39.81M | -638.77%-37.8M | -14.93%13.44M | -204.83%-36.79M | 1,837.43%21.35M | 243.79%44.55M | -162.83%-5.12M | 79.38%15.8M | 129.39%35.1M | -101.72%-1.23M |
Net other financing activities | -10,679.82%-23.59M | -5,500.00%-3.19M | -5,335.29%-7.39M | -441.68%-4.6M | -804.30%-8.41M | 101.89%223K | 56.82%-57K | 97.26%-136K | -14.81%1.35M | 88.78%-930K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -241.61%-63.4M | -692.33%-41M | -61.40%6.05M | -213.58%-41.39M | 699.49%12.94M | 204.64%44.77M | -164.58%-5.17M | 307.18%15.66M | 130.93%36.45M | -103.42%-2.16M |
Net cash flow | ||||||||||
Beginning cash position | 46.44%124.61M | 14.64%113.13M | 20.30%107.51M | 11.61%107.41M | 46.44%124.61M | -2.33%85.09M | 16.05%98.69M | -11.35%89.37M | 7.46%96.24M | -2.33%85.09M |
Current changes in cash | -145.53%-19.41M | -166.65%-16.54M | -62.44%4.42M | 127.04%1.66M | -173.32%-8.96M | 391.13%42.64M | 1,134.38%24.81M | 192.19%11.76M | -135.24%-6.15M | 520.00%12.21M |
Effect of exchange rate changes | -383.02%-15.05M | -676.79%-6.44M | 149.47%1.21M | -118.41%-1.57M | -669.68%-8.25M | 70.93%-3.12M | 157.14%1.12M | 18.90%-2.44M | 88.45%-717K | -335.60%-1.07M |
End cash Position | -27.65%90.16M | -27.65%90.16M | 14.64%113.13M | 20.30%107.51M | 11.61%107.41M | 46.44%124.61M | 46.44%124.61M | 16.05%98.69M | -11.35%89.37M | 7.46%96.24M |
Free cash flow | -138.58%-59.84M | -92.71%1.67M | -336.89%-40.88M | 109.36%4.99M | -273.86%-25.61M | -290.25%-25.08M | 241.21%22.86M | 64.66%-9.36M | -143.28%-53.31M | 121.88%14.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |