(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 47.59%-540.07K | 36.20%-430.15K | 26.73%-3.21M | 8.50%-554.56K | -6.04%-948.85K | 29.71%-1.03M | 52.23%-674.21K | -35.56%-4.38M | 38.79%-606.05K | 49.61%-894.83K |
Net income from continuing operations | 66.28%-582.43K | 11.74%-1.15M | 15.73%-5.78M | 41.06%-1.07M | -90.84%-1.67M | 31.38%-1.73M | 20.58%-1.3M | 33.62%-6.86M | 41.30%-1.82M | 84.47%-877.52K |
Operating gains losses | -182.24%-133.04K | -139.79%-15.75K | 741.24%153.71K | -94.61%21.36K | 81.93%-69.01K | 323.92%161.76K | 16.26%39.59K | -178.48%-23.97K | 195.05%396.1K | -76.02%-381.88K |
Depreciation and amortization | -98.08%8.23K | -45.95%233.05K | 0.59%1.72M | 1.09%431.6K | -1.24%430.85K | 1.07%429.39K | 1.50%431.21K | 16.63%1.71M | -31.01%426.94K | -31.11%436.26K |
Remuneration paid in stock | 1,243.57%61.12K | -0.11%125.22K | -26.09%511.72K | -151.22%-33.77K | 9,358.15%415.59K | -99.25%4.55K | 818.42%125.36K | -79.82%692.4K | -95.12%65.93K | -99.79%4.39K |
Deferred tax | ---- | ---- | ---161.09K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other non cashItems | 32.61%189.96K | 150.74%185.89K | --572.6K | --148.74K | --206.49K | --143.24K | --74.14K | ---- | ---- | ---- |
Change In working capital | -97.94%-83.9K | 552.77%190.86K | -337.24%-229.81K | -65.57%112.8K | -239.21%-258.07K | -147.32%-42.39K | 82.74%-42.15K | 170.40%96.87K | 2,966.68%327.58K | 91.67%-76.08K |
-Change in receivables | -112.84%-11.79K | 63.93%-4.95K | 248.08%132.37K | 285.38%26.06K | 10.26%28.25K | 238.03%91.79K | 60.13%-13.74K | -116.52%-89.39K | -165.49%-14.06K | -91.91%25.62K |
-Change in prepaid assets | -1,325.74%-303.74K | 122.81%19.56K | -301.32%-76.67K | -153.90%-13.89K | 355.25%44.28K | -106.22%-21.3K | 72.60%-85.76K | 358.22%38.08K | 391.19%25.76K | -119.39%-17.35K |
-Change in payables and accrued expense | 303.34%229.53K | 63.78%93.91K | -292.68%-285.51K | -68.15%100.62K | -291.93%-330.6K | 39.51%-112.88K | -44.47%57.34K | 122.32%148.18K | 2,070.30%315.88K | 93.51%-84.35K |
-Change in other working capital | --2.1K | --82.35K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 47.59%-540.07K | 36.20%-430.15K | 26.73%-3.21M | 8.50%-554.56K | -6.04%-948.85K | 29.71%-1.03M | 52.23%-674.21K | -35.56%-4.38M | 38.79%-606.05K | 49.61%-894.83K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -297.82%-7.85K | 0 | 92.74%-5.55K | 0 | -1.07K | -1.97K | -161.99%-2.5K | -134.68%-76.4K | -405.77%-75.45K | 0 |
Net PPE purchase and sale | ---- | ---- | -82.41%-1.74K | --0 | --0 | ---- | ---- | 97.62%-955 | --0 | --0 |
Net intangibles purchas and sale | --0 | --0 | 94.96%-3.81K | --0 | ---1.07K | ---231 | ---2.5K | ---75.45K | ---75.45K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -297.82%-7.85K | --0 | 92.74%-5.55K | --0 | ---1.07K | ---1.97K | -161.99%-2.5K | -134.68%-76.4K | -405.77%-75.45K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -67.53%519.88K | -99.17%15.71K | -9.01%3.49M | 118.65K | -128.18K | -11.85%1.6M | -5.98%1.9M | -2.57%3.84M | 0 | 0 |
Net issuance payments of debt | --0 | --0 | 49,596.68%3.49M | ---210.25K | --200.73K | --1.6M | 27,036.63%1.9M | 73.74%-7.05K | --0 | --0 |
Net common stock issuance | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 3.19%4.03M | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --15.71K | -97.54%786 | --0 | --0 | --786 | --0 | -49.49%32K | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---214.07K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -67.53%519.88K | -99.17%15.71K | -9.01%3.49M | --118.65K | ---128.18K | -11.85%1.6M | -5.98%1.9M | -2.57%3.84M | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -89.59%149.22K | 254.45%574.88K | -82.18%162.19K | 36.07%1.14M | 8.04%1.95M | -5.21%1.43M | -82.18%162.19K | 11,377,100.00%910.18K | -55.92%836.12K | 168.18%1.81M |
Current changes in cash | -104.93%-28.04K | -133.89%-414.44K | 144.91%277.57K | 36.01%-436.06K | -20.46%-1.08M | 62.30%568.72K | 101.16%1.22M | -166.57%-618.04K | 29.64%-681.5K | -173.15%-894.83K |
Effect of exchange rate changes | 86.37%-6.85K | -123.16%-11.22K | 203.98%135.12K | -1,774.55%-126.8K | 448.57%263.75K | 10.24%-50.28K | 929.75%48.45K | -613.02%-129.95K | 141.55%7.57K | ---75.67K |
End cash Position | -94.14%114.34K | -89.59%149.22K | 254.45%574.88K | 254.45%574.88K | 36.07%1.14M | 8.04%1.95M | -5.21%1.43M | -82.18%162.19K | -82.18%162.19K | -55.92%836.12K |
Free cash from | 46.93%-547.92K | 36.44%-430.15K | 27.86%-3.21M | 18.63%-554.56K | -6.16%-949.92K | 29.58%-1.03M | 52.09%-676.71K | -36.24%-4.45M | 32.19%-681.5K | 49.61%-894.83K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data