(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 48.02%-66.9M | 59.24%-54.91M | 76.69%-34.4M | 11.94%-492.96M | 53.37%-82.03M | 22.02%-128.7M | -4.15%-134.69M | -64.82%-147.54M | -87.54%-559.82M | -54.88%-175.92M |
Net income from continuing operations | -212.83%-942.11M | 91.82%-206.51M | -5.68%-192.18M | -719.59%-3.11B | 51.34%-99.82M | -51.96%-301.16M | -1,986.19%-2.52B | -66.09%-181.86M | 37.06%-379.01M | 12.47%-205.12M |
Operating gains losses | ---229K | --0 | --10.82M | --13.15M | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -21.59%31.74M | -9.28%33.7M | 29.01%34.96M | 76.55%142.07M | 58.08%37.35M | 87.52%40.48M | 98.77%37.15M | 63.51%27.1M | 106.07%80.47M | 46.86%23.62M |
Deferred tax | -477.81%-6.17M | 74.07%-924K | 97.25%-960K | -21.83%-44.9M | 29.95%-5.35M | 81.76%-1.07M | 78.48%-3.56M | -413.53%-34.92M | 67.12%-36.86M | 93.02%-7.64M |
Other non cash items | -36.89%6.14M | 869.70%5.59M | 1,197.12%27.43M | 104.57%17.52M | 246.96%11.01M | 168.80%9.73M | 99.76%-726K | 95.77%-2.5M | -290.82%-383.1M | -105.07%-7.49M |
Change In working capital | -459.78%-28.68M | 225.65%24.67M | 1,088.32%27.24M | 8.24%-25.34M | 61.90%-10.92M | 80.30%7.97M | -59.42%-19.64M | -130.83%-2.76M | -272.90%-27.62M | -427.63%-28.66M |
-Change in receivables | 147.42%3.1M | 99.18%-18K | 174.48%10.56M | -79.21%-29.92M | 9.98%-7.02M | -236.11%-6.54M | 77.61%-2.19M | -603.62%-14.17M | -493.32%-16.7M | 6.41%-7.8M |
-Change in inventory | -104.24%-813K | 68.95%-1.74M | 213.83%11.32M | 310.63%3.13M | 83.21%-484K | 3,044.85%19.17M | -933.23%-5.62M | -823.51%-9.94M | 81.03%-1.49M | 63.19%-2.88M |
-Change in prepaid assets | -100.25%-28K | 132.84%1.24M | -185.37%-1.41M | 197.47%14.2M | 630.00%5.18M | 260.91%11.15M | -231.03%-3.79M | 114.72%1.65M | -624.53%-14.56M | -88.99%710K |
-Change in payables and accrued expense | -46.34%-30.21M | 412.49%24.77M | -69.50%6.62M | -288.87%-15.87M | 50.99%-8.98M | -240.49%-20.65M | -152.42%-7.93M | 42.90%21.69M | -69.71%8.4M | -196.72%-18.33M |
-Change in other current assets | -114.99%-726K | 453.33%424K | 108.22%163K | 195.42%3.12M | 206.96%384K | 745.87%4.84M | 95.97%-120K | -344.64%-1.98M | -465.81%-3.27M | 27.03%-359K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 48.02%-66.9M | 59.24%-54.91M | 76.69%-34.4M | 11.94%-492.96M | 53.37%-82.03M | 22.02%-128.7M | -4.15%-134.69M | -64.82%-147.54M | -87.54%-559.82M | -54.88%-175.92M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -88.32%5.12M | 6.51%116.06M | 116.44%73.88M | 14.35%-174.8M | -28.51%121.89M | 315.49%43.8M | 235.02%108.97M | -64.30%-449.46M | 49.05%-204.08M | 154.60%170.5M |
Net PPE purchase and sale | 83.11%-1.93M | 93.27%-1.09M | 93.65%-1.32M | 2.58%-53.31M | 74.34%-4.92M | 25.78%-11.42M | -17.48%-16.12M | -224.18%-20.85M | -139.32%-54.72M | -116.22%-19.19M |
Net business purchase and sale | ---- | ---- | ---- | 118.01%44.55M | ---- | ---- | ---- | ---- | 35.53%-247.4M | 97.68%-7.56M |
Net investment purchase and sale | -87.23%7.05M | -6.35%117.15M | 117.55%75.2M | -267.16%-166.05M | -58.30%82.26M | -44.96%55.21M | 136.13%125.09M | -70.63%-428.61M | 887.34%99.34M | 695.84%197.25M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 67.71%-1.3M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -88.32%5.12M | 6.51%116.06M | 116.44%73.88M | 14.35%-174.8M | -28.51%121.89M | 315.49%43.8M | 235.02%108.97M | -64.30%-449.46M | 49.05%-204.08M | 154.60%170.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.94%-3.38M | -76.76%876K | -14,657.39%-135.77M | -99.89%1.76M | -91.48%599K | -130.07%-1.69M | -99.66%3.77M | -100.21%-920K | 132.68%1.57B | -98.42%7.03M |
Net issuance payments of debt | 13.14%-1.31M | 4.45%-1.29M | -7,891.65%-106.29M | -100.49%-5.41M | -32.40%-1.23M | -33.36%-1.51M | -100.12%-1.35M | -83.96%-1.33M | 779.17%1.11B | -100.72%-926K |
Net common stock issuance | -100.57%-55K | -62.66%2.17M | -99.76%1K | -96.11%17.82M | -76.25%1.89M | 136.77%9.69M | -36.62%5.81M | -99.90%425K | -16.40%458.03M | -97.52%7.96M |
Net other financing activities | 79.57%-2.02M | 99.13%-6K | -196,433.33%-29.48M | -123.77%-10.65M | ---65K | -167.04%-9.88M | ---692K | ---15K | -226.56%-4.76M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.94%-3.38M | -76.76%876K | -14,657.39%-135.77M | -99.89%1.76M | -91.48%599K | -130.07%-1.69M | -99.66%3.77M | -100.21%-920K | 132.68%1.57B | -98.42%7.03M |
Net cash flow | ||||||||||
Beginning cash position | -25.63%233.27M | -48.98%171.23M | -71.34%267.52M | 610.01%933.53M | -75.64%227.06M | -71.95%313.65M | 64.12%335.61M | 610.01%933.53M | -16.56%131.48M | 723.82%931.91M |
Current changes in cash | 24.76%-65.16M | 382.57%62.04M | 83.90%-96.29M | -183.04%-666.01M | 2,403.90%40.46M | 53.47%-86.6M | -102.40%-21.95M | -918.92%-597.92M | 3,173.91%802.05M | -91.20%1.62M |
End cash Position | -25.96%168.11M | -25.63%233.27M | -48.98%171.23M | -71.34%267.52M | -71.34%267.52M | -75.64%227.06M | -71.95%313.65M | 64.12%335.61M | 610.01%933.53M | 610.01%933.53M |
Free cash flow | 50.88%-68.82M | 62.65%-56.32M | 78.79%-35.72M | 11.11%-546.27M | 55.43%-86.95M | 22.34%-140.12M | -5.43%-150.81M | -75.50%-168.39M | -91.23%-614.54M | -59.33%-195.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data