(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | |
---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||
Cash income from operating activities | -31.39%125.26K | -76.67%182.56K | 81.23%782.5K | 388.57%431.77K | 97.64%88.38K | 44.72K |
Revenue from customers | -21.48%125.26K | -77.71%159.51K | 118.30%715.54K | 437.14%327.78K | 193.27%61.02K | --20.81K |
Income from government grants | ---- | -65.58%23.04K | -35.62%66.96K | 280.21%103.99K | 14.41%27.35K | --23.91K |
Cash paid | -2.15%-2.14M | 25.95%-2.09M | -5.37%-2.82M | 2.56%-2.68M | -34.75%-2.75M | -2.04M |
Payments to suppliers for goods and services | -2.15%-2.14M | 25.95%-2.09M | -5.37%-2.82M | 2.56%-2.68M | -34.75%-2.75M | ---2.04M |
Direct interest paid | ---- | ---- | ---- | ---- | ---- | ---75.55K |
Direct interest received | 327.82%4.86K | 162.96%1.14K | -61.57%432 | -96.84%1.12K | 2,206.35%35.59K | --1.54K |
Operating cash flow | -5.17%-2.01M | 6.54%-1.91M | 9.18%-2.04M | 14.44%-2.25M | -26.85%-2.63M | ---2.07M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | -101.09%-20.91K | 193.76%1.91M | -2.04M | |||
Net PPE purchase and sale | ---- | ---- | ---- | 75.79%-20.91K | -65.41%-86.37K | ---52.22K |
Net investment purchase and sale | ---- | ---- | ---- | ---- | 200.00%2M | ---2M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | --11.15K |
Cash from discontinued investing activities | ||||||
Investing cash flow | ---- | ---- | ---- | -101.09%-20.91K | 193.76%1.91M | ---2.04M |
Financing cash flow | ||||||
Cash flow from continuing financing activities | 1,188.28%1.83M | -95.11%142.12K | 138.14%2.91M | 1.22M | 6.95M | |
Net issuance payments of debt | 54.01%-150K | -132.61%-326.13K | 66.67%1M | --600K | ---- | --1.5M |
Net common stock issuance | 323.04%1.98M | -75.44%468.25K | 207.26%1.91M | --620.4K | ---- | --5.45M |
Net other financing activities | ---- | ---- | --1 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||
Financing cash flow | 1,188.28%1.83M | -95.11%142.12K | 138.14%2.91M | --1.22M | ---- | --6.95M |
Net cash flow | ||||||
Beginning cash position | -87.68%248.14K | 75.39%2.01M | -47.71%1.15M | -24.51%2.2M | 4,019.83%2.91M | --70.59K |
Current changes in cash | 90.08%-175.07K | -303.97%-1.77M | 182.62%865.46K | -46.97%-1.05M | -125.12%-712.7K | --2.84M |
End cash Position | -70.55%73.07K | -87.68%248.14K | 75.39%2.01M | -47.71%1.15M | -24.51%2.2M | --2.91M |
Free cash from | -5.17%-2.01M | 6.54%-1.91M | 10.01%-2.04M | 16.40%-2.27M | -27.80%-2.71M | ---2.12M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data