(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 136.91%70.7M | -47.05%92.89M | -30.89%45.16M | -106.04%-5.03M | -53.51%22.91M | 232.89%29.84M | -14.61%175.43M | -3.77%65.35M | 155.85%83.25M | 33.25%49.29M |
Net income from continuing operations | -13.41%29.16M | 0.97%134.96M | -16.26%29.01M | 5.14%39.22M | -1.14%33.04M | 19.06%33.68M | -13.39%133.67M | 15.28%34.65M | 6.39%37.3M | -31.74%33.43M |
Operating gains losses | -648.25%-6.88M | 18,814.29%7.94M | 854.44%8.59M | 3.00%-226K | -19.15%-1.67M | 60.77%1.25M | 100.16%42K | 489.61%900K | 41.75%-233K | 94.52%-1.41M |
Depreciation and amortization | 115.69%4.65M | 279.92%24.5M | 211.73%8.02M | 656.90%7.68M | 1,003.95%6.64M | -40.08%2.15M | -2.79%6.45M | -62.72%2.57M | 130.46%1.01M | 78.73%-735K |
Deferred tax | ---- | 10.61%-4.92M | 82.37%-1.31M | -1,308.54%-4.62M | ---- | ---- | -144.70%-5.5M | -171.29%-7.43M | -133.16%-328K | ---- |
Other non cashItems | -63.26%1.34M | -76.47%4.12M | -148.84%-3.25M | -64.64%5.63M | 83.48%-1.9M | -43.32%3.64M | -44.85%17.5M | 197.76%6.66M | 1,099.70%15.93M | -167.80%-11.51M |
Change in working capital | 277.57%31.14M | -587.19%-96.04M | -61.81%2.5M | -380.54%-55.72M | -207.58%-25.29M | 72.55%-17.54M | -153.37%-13.98M | -62.57%6.54M | 5,401.39%19.86M | 637.92%23.51M |
-Change in other current assets | 382.39%33.57M | -249.07%-117.81M | -86.38%-3.66M | -789.98%-73.88M | -758.20%-47.24M | 122.69%6.96M | -252.29%-33.75M | -167.27%-1.96M | -12.86%-8.3M | 200.48%7.18M |
-Change in other current liabilities | 90.09%-2.43M | 10.09%21.77M | -27.64%6.15M | -35.51%18.16M | 34.41%21.95M | 26.27%-24.49M | 391.30%19.78M | -41.63%8.51M | 264.97%28.16M | 488.89%16.33M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 136.91%70.7M | -47.05%92.89M | -30.89%45.16M | -106.04%-5.03M | -53.51%22.91M | 232.89%29.84M | -14.61%175.43M | -3.77%65.35M | 155.85%83.25M | 33.25%49.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -10.32%-143.59M | 73.87%-239.68M | 60.59%-61.42M | 97.77%-5.57M | 90.32%-42.53M | -79.07%-130.16M | -293.79%-917.42M | -536.44%-155.84M | -269.77%-249.46M | -240.20%-439.44M |
Net investment purchase and sale | -203.98%-45M | 1,506.48%246.74M | -29.92%36.69M | -42.05%42.05M | 177.32%124.73M | -16.37%43.27M | 101.95%15.36M | 140.40%52.35M | 180.14%72.56M | 19.59%-161.3M |
Net proceeds payment for loan | 47.17%-92.57M | 44.60%-503.89M | 45.60%-100.21M | 83.35%-52.79M | 37.51%-175.68M | -37.90%-175.21M | -272.17%-909.54M | -203.28%-184.21M | -378.28%-317.12M | -768.35%-281.15M |
Net PPE purchase and sale | -508.28%-5.47M | -98.24%-8.56M | -87.40%-6.95M | 87.52%-287K | -296.61%-2.67M | 307.29%1.34M | 75.34%-4.32M | 73.12%-3.71M | 15.53%-2.3M | 288.61%1.36M |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | -224.38%-551K | 237.59%26.04M | 209.27%22.16M | 310.16%5.46M | -222.16%-2.02M | -80.71%443K | -230.04%-18.93M | -2,920.45%-20.28M | -126.50%-2.6M | -9.85%1.66M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -10.32%-143.59M | 73.87%-239.68M | 60.59%-61.42M | 97.77%-5.57M | 90.32%-42.53M | -79.07%-130.16M | -293.79%-917.42M | -536.44%-155.84M | -269.77%-249.46M | -240.20%-439.44M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 21.76%69.95M | 132.59%129.69M | -121.09%-23.47M | 120.46%44.96M | 119.06%50.75M | 348.55%57.45M | -169.75%-397.9M | 30.71%111.31M | -508.11%-219.77M | -789.04%-266.32M |
Increase decrease in deposit | 26.31%91.74M | 161.60%515.35M | 145.92%190.02M | 167.50%127.49M | 149.46%125.22M | 277.60%72.63M | -219.19%-836.62M | -624.17%-413.84M | -243.62%-188.86M | -1,030.82%-253.15M |
Net issuance payments of debt | -74.74%1.89M | -153.06%-282.27M | -138.73%-205.69M | -241.85%-27.73M | -5,316.06%-56.33M | 142.33%7.48M | 2,673.30%531.98M | 4,116.32%531.13M | 361.14%19.55M | -128.23%-1.04M |
Net commonstock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash dividends paid | -0.07%-25.42M | -0.20%-101.67M | -0.09%-25.42M | -0.16%-25.42M | -0.27%-25.42M | -0.28%-25.41M | -1.19%-101.47M | -0.33%-25.4M | -0.01%-25.38M | 0.48%-25.36M |
Proceeds from stock option exercised by employees | -95.70%20K | -87.82%630K | -98.62%20K | -87.51%112K | -97.96%33K | -61.41%465K | -63.08%5.17M | 12.56%1.45M | 30.38%897K | -68.29%1.62M |
Net other financing activities | -24.69%1.72M | -177.86%-2.36M | -2.04%17.6M | -13.53%-29.49M | -37.50%7.25M | 507.14%2.28M | 567.75%3.03M | 1.90%17.97M | 2.56%-25.98M | 21.04%11.6M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 21.76%69.95M | 132.59%129.69M | -121.09%-23.47M | 120.46%44.96M | 119.06%50.75M | 348.55%57.45M | -169.75%-397.9M | 30.71%111.31M | -508.11%-219.77M | -789.04%-266.32M |
Net cash flow | ||||||||||
Beginning cash position | -12.27%122.26M | -89.11%139.37M | 36.65%162M | -74.70%127.63M | -91.69%96.5M | -89.11%139.37M | 73.75%1.28B | -89.13%118.55M | -41.14%504.53M | 18.56%1.16B |
Current changes in cash | 93.14%-2.94M | 98.50%-17.11M | -290.89%-39.74M | 108.90%34.37M | 104.74%31.13M | 63.75%-42.87M | -309.93%-1.14B | -88.97%20.82M | -265.42%-385.98M | -437.49%-656.47M |
End cash position | 23.65%119.32M | -12.27%122.26M | -12.27%122.26M | 36.65%162M | -74.70%127.63M | -91.69%96.5M | -89.11%139.37M | -89.11%139.37M | -89.13%118.55M | -41.14%504.53M |
Free cash flow | 118.58%65.23M | -50.72%84.33M | -38.01%38.21M | -106.43%-5.31M | -56.21%21.58M | 232.89%29.84M | -8.95%171.11M | 13.90%61.64M | 177.16%82.64M | 35.89%49.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data