US Critical Metals Corp
USCM
Mydecine Innovations Group Inc
MYCO
Three Valley Copper Corp
TVC.H
Tuga Innovations Inc
TUGA
Windfall Geotek Inc
WIN
(Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -18.81%48.17M | 412.88%48.52M | 26.03%230.43M | -9.73%90.48M | 57.11%71.15M | 59.15%59.33M | 23,552.50%9.46M | -18.43%182.84M | 18.33%100.23M | 8.41%45.29M |
Net income from continuing operations | -3.02%36.9M | 22.34%27.16M | 6.72%134.29M | 2.51%36.01M | 26.06%38.04M | 17.53%38.05M | -21.18%22.2M | -20.08%125.84M | -1.35%35.13M | -22.93%30.18M |
Operating gains losses | -97.70%12K | 22.22%11K | 2,877.78%1.5M | 722.92%1.19M | -24.14%-216K | 1,510.81%522K | -30.77%9K | -208.00%-54K | 350.00%144K | -428.30%-174K |
Depreciation and amortization | 12.23%28.53M | 11.52%28.09M | 7.02%105.28M | 7.03%27.44M | 9.48%27.23M | 4.41%25.42M | 7.10%25.18M | 8.16%98.37M | 9.67%25.64M | 10.16%24.87M |
Remuneration paid in stock | 31.10%-3.26M | -125.34%-74K | -230.70%-3.21M | -86.96%245K | -34.19%993K | -392.71%-4.74M | 111.44%292K | 4,709.80%2.45M | 11.58%1.88M | -3.02%1.51M |
Deferred tax | 13.36%13.64M | 17.84%8.34M | 7.37%42.56M | 26.92%10.79M | 19.52%12.66M | 16.84%12.03M | -30.92%7.08M | -20.60%39.63M | -21.34%8.5M | -22.84%10.59M |
Other non cashItems | 212.05%10.25M | -117.70%-332K | 12.76%16.31M | 83.25%6.05M | 26.01%5.1M | -31.58%3.29M | -18.93%1.88M | 277.46%14.46M | 155.78%3.3M | 679.37%4.04M |
Change In working capital | -374.53%-23.53M | 84.59%-5.85M | 54.36%-23.23M | -46.75%19.85M | 99.22%-142K | 73.93%-4.96M | 25.49%-37.98M | -1,886.15%-50.91M | -0.53%37.27M | -10.69%-18.18M |
Tax refund paid | -39.81%-14.37M | 4.18%-8.81M | 8.30%-43.07M | 4.69%-11.09M | -65.70%-12.5M | 39.91%-10.28M | 13.90%-9.2M | 26.13%-46.96M | 36.62%-11.64M | 58.47%-7.55M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -18.81%48.17M | 412.88%48.52M | 26.03%230.43M | -9.73%90.48M | 57.11%71.15M | 59.15%59.33M | 23,552.50%9.46M | -18.43%182.84M | 18.33%100.23M | 8.41%45.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -47.26%-21.58M | -33.40%-17.51M | -0.84%-107.7M | 19.85%-41.61M | -36.38%-38.31M | -5.75%-14.66M | -1.41%-13.13M | -40.79%-106.8M | -242.80%-51.91M | -2.48%-28.09M |
Net PPE purchase and sale | -23.19%-34.69M | -69.09%-17.23M | -1.27%-113.49M | 28.18%-36.88M | -36.56%-38.27M | -35.62%-28.16M | 14.68%-10.19M | -28.44%-112.07M | -125.89%-51.35M | -11.88%-28.02M |
Net intangibles purchas and sale | -26.44%-1.89M | 90.37%-283K | -103.31%-9.21M | -741.81%-4.73M | 35.71%-45K | 48.29%-1.5M | -193.21%-2.94M | 32.66%-4.53M | 70.48%-562K | 97.04%-70K |
Net other investing changes | 0.00%15M | ---- | 53.06%15M | --0 | ---- | 53.06%15M | ---- | -45.93%9.8M | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -47.26%-21.58M | -33.40%-17.51M | -0.84%-107.7M | 19.85%-41.61M | -36.38%-38.31M | -5.75%-14.66M | -1.41%-13.13M | -40.79%-106.8M | -242.80%-51.91M | -2.48%-28.09M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 54.62%-21.55M | -116.52%-3.84M | -87.81%-128.27M | -73.81%-66.92M | -20.11%-37.14M | -130.50%-47.48M | 7.10%23.26M | 59.87%-68.3M | 50.60%-38.5M | -48.76%-30.92M |
Net issuance payments of debt | 108.79%1.55M | -56.73%19.73M | -210.12%-29.83M | -174.85%-44.89M | -530.10%-12.94M | -505.36%-17.61M | 10.87%45.6M | 145.66%27.09M | 68.17%-16.33M | -123.05%-2.05M |
Net common stock issuance | --0 | -89.35%72K | 48.72%-3.04M | 1,138.57%867K | --0 | -210.16%-4.58M | -58.86%676K | 78.25%-5.92M | 101.17%70K | 27.47%-6.16M |
Cash dividends paid | -2.56%-18.64M | -2.53%-18.61M | -2.41%-73.53M | -2.55%-18.61M | -2.32%-18.6M | -2.48%-18.18M | -2.27%-18.15M | -1.97%-71.81M | -2.24%-18.14M | -2.04%-18.18M |
Interest paid (cash flow from financing activities) | 4.17%-4.46M | -3.54%-5.03M | -27.36%-19.28M | -4.79%-4.29M | -25.20%-5.48M | -38.19%-4.65M | -47.17%-4.86M | -14.42%-15.14M | -42.53%-4.1M | -29.15%-4.38M |
Net other financing activities | ---- | ---- | -2.86%-2.59M | --0 | 22.58%-120K | -4.52%-2.47M | ---- | ---2.52M | --0 | ---155K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 54.62%-21.55M | -116.52%-3.84M | -87.81%-128.27M | -73.81%-66.92M | -20.11%-37.14M | -130.50%-47.48M | 7.10%23.26M | 59.87%-68.3M | 50.60%-38.5M | -48.76%-30.92M |
Net cash flow | ||||||||||
Beginning cash position | 3.41%81.58M | -9.27%53.36M | 18.98%58.81M | 48.59%72.85M | 22.52%75M | 34.74%78.89M | 18.98%58.81M | -30.91%49.43M | -14.03%49.03M | -3.80%61.22M |
Current changes in cash | 279.78%5.04M | 38.65%27.17M | -171.65%-5.54M | -283.66%-18.04M | 68.71%-4.29M | -199.33%-2.8M | 122.32%19.6M | 135.30%7.74M | 217.32%9.82M | -113.67%-13.72M |
Effect of exchange rate changes | 134.47%373K | 118.01%1.05M | -94.29%94K | -3,272.09%-1.45M | 39.52%2.14M | -589.17%-1.08M | 56.31%483K | 975.00%1.65M | -105.61%-43K | 943.96%1.54M |
End cash Position | 15.99%86.99M | 3.41%81.58M | -9.27%53.36M | -9.27%53.36M | 48.59%72.85M | 22.52%75M | 34.74%78.89M | 18.98%58.81M | 18.98%58.81M | -14.03%49.03M |
Free cash from | -61.75%11.28M | 923.94%30.98M | 62.82%107.02M | 1.49%48.81M | 90.43%32.47M | 118.70%29.5M | 70.87%-3.76M | -49.47%65.73M | -19.93%48.1M | 19.03%17.05M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.