(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -50.36%2.53M | -17.52%6.4M | -61.32%4.15M | 7.95%9.16M | 7.95%9.16M | -43.86%5.09M | -4.44%7.76M | -21.36%10.73M | 201.03%8.49M | 201.03%8.49M |
-Cash and cash equivalents | -50.36%2.53M | -17.52%6.4M | -61.32%4.15M | 7.95%9.16M | 7.95%9.16M | -43.86%5.09M | -4.44%7.76M | -21.36%10.73M | 201.03%8.49M | 201.03%8.49M |
Receivables | -2.61%144.19M | 1.58%149.5M | -14.55%186.93M | -13.35%212.26M | -13.35%212.26M | -0.74%148.04M | 0.78%147.17M | 25.91%218.74M | 23.30%244.95M | 23.30%244.95M |
-Accounts receivable | -2.61%144.19M | 1.58%149.5M | -14.55%186.93M | -13.35%212.26M | -13.35%212.26M | -0.74%148.04M | 0.78%147.17M | 25.91%218.74M | 23.30%244.95M | 23.30%244.95M |
Inventory | 2.09%121.57M | 6.86%114.96M | 12.21%103.84M | 6.69%114.54M | 6.69%114.54M | -7.87%119.08M | 8.64%107.58M | 31.07%92.55M | 33.18%107.36M | 33.18%107.36M |
Restricted cash | 53.27%25.37M | 51.51%24.64M | -0.86%16.23M | 14.66%16.02M | 14.66%16.02M | -15.81%16.55M | -9.46%16.26M | -5.11%16.37M | -12.34%13.97M | -12.34%13.97M |
Other current assets | 7.45%74.77M | -12.60%68.55M | -22.07%85.68M | -66.46%55.02M | -66.46%55.02M | -58.00%69.59M | -40.66%78.44M | -11.05%109.95M | 17.39%164.05M | 17.39%164.05M |
Total current assets | 2.81%368.42M | 1.91%364.05M | -11.49%396.84M | -24.46%407.01M | -24.46%407.01M | -24.21%358.35M | -11.44%357.21M | 12.41%448.34M | 23.08%538.82M | 23.08%538.82M |
Non current assets | ||||||||||
Net PPE | 6.28%6.3B | 6.73%6.19B | 6.73%6.09B | 6.76%6.04B | 6.76%6.04B | 7.20%5.93B | 7.22%5.8B | 7.24%5.7B | 7.82%5.66B | 7.82%5.66B |
-Gross PPE | ---- | ---- | ---- | 5.81%8.3B | 5.81%8.3B | ---- | ---- | ---- | 7.20%7.84B | 7.20%7.84B |
-Accumulated depreciation | ---- | ---- | ---- | -3.37%-2.26B | -3.37%-2.26B | ---- | ---- | ---- | -5.62%-2.19B | -5.62%-2.19B |
Goodwill and other intangible assets | 0.00%357.59M | 0.00%357.59M | 0.00%357.59M | 0.00%357.59M | 0.00%357.59M | 0.00%357.59M | 0.00%357.59M | 0.00%357.59M | 0.00%357.59M | 0.00%357.59M |
-Goodwill | 0.00%357.59M | 0.00%357.59M | 0.00%357.59M | 0.00%357.59M | 0.00%357.59M | 0.00%357.59M | 0.00%357.59M | 0.00%357.59M | 0.00%357.59M | 0.00%357.59M |
Other non current assets | 14.22%57.12M | -1.37%50.1M | 2.76%49.29M | 10.55%52.31M | 10.55%52.31M | 3.21%50.01M | 0.67%50.8M | -3.39%47.96M | 0.38%47.32M | 0.38%47.32M |
Total non current assets | 5.86%7.49B | 5.95%7.35B | 5.91%7.24B | 6.12%7.19B | 6.12%7.19B | 6.47%7.07B | 6.45%6.94B | 6.37%6.83B | 6.88%6.78B | 6.88%6.78B |
Total assets | 5.71%7.85B | 5.75%7.71B | 4.84%7.63B | 3.87%7.6B | 3.87%7.6B | 4.43%7.43B | 5.40%7.29B | 6.73%7.28B | 7.92%7.32B | 7.92%7.32B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -21.43%93.75M | -3.48%91.26M | -7.84%96.54M | -31.59%203.59M | -31.59%203.59M | -19.63%119.32M | -21.98%94.55M | 4.83%104.76M | 47.76%297.59M | 47.76%297.59M |
-accounts payable | -21.43%93.75M | -3.48%91.26M | -7.84%96.54M | -38.29%124.34M | -38.29%124.34M | -19.63%119.32M | -21.98%94.55M | 4.83%104.76M | 74.86%201.5M | 74.86%201.5M |
-Total tax payable | ---- | ---- | ---- | -17.53%79.25M | -17.53%79.25M | ---- | ---- | ---- | 11.52%96.09M | 11.52%96.09M |
Current accrued expenses | -9.27%286.07M | -1.33%244M | -3.34%298.3M | 15.72%97.49M | 15.72%97.49M | 4.85%315.29M | 1.67%247.29M | 10.46%308.62M | 14.73%84.25M | 14.73%84.25M |
Current debt and capital lease obligation | 291.03%403.45M | 218.63%328.39M | -98.63%3.4M | -30.03%103.29M | -30.03%103.29M | -30.05%103.18M | 3,356.17%103.06M | 8,354.13%247.54M | 5,034.71%147.62M | 5,034.71%147.62M |
-Current debt | 300.32%399.92M | 225.41%324.93M | ---- | -30.84%99.95M | -30.84%99.95M | -30.85%99.9M | --99.85M | --244.38M | --144.53M | --144.53M |
-Current capital lease obligation | 7.76%3.53M | 7.75%3.46M | 7.77%3.4M | 7.75%3.34M | 7.75%3.34M | 7.73%3.28M | 7.75%3.21M | 7.75%3.16M | 7.76%3.1M | 7.76%3.1M |
Current deferred liabilities | ---- | ---- | ---- | 5.81%27.66M | 5.81%27.66M | ---- | ---- | ---- | -9.91%26.14M | -9.91%26.14M |
Other current liabilities | -5.46%30M | 27.14%36.16M | 134.93%46.44M | 188.97%61.1M | 188.97%61.1M | 45.69%31.73M | 55.64%28.44M | -27.26%19.77M | -24.96%21.15M | -24.96%21.15M |
Current liabilities | 42.80%813.27M | 47.84%699.81M | -34.67%444.68M | -13.84%534.9M | -13.84%534.9M | -7.91%569.51M | 22.73%473.35M | 66.25%680.68M | 63.53%620.85M | 63.53%620.85M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | -2.22%60.39M | -2.22%60.39M | ---- | ---- | ---- | 0.02%61.76M | 0.02%61.76M |
Long term debt and capital lease obligation | 0.78%2.57B | 0.31%2.57B | 18.02%2.77B | 8.33%2.69B | 8.33%2.69B | 5.47%2.55B | 1.38%2.57B | -6.80%2.35B | -2.75%2.48B | -2.75%2.48B |
-Long term debt | 0.92%2.57B | 0.44%2.57B | 18.22%2.77B | 8.50%2.68B | 8.50%2.68B | 5.63%2.54B | 1.52%2.56B | -6.71%2.34B | -2.64%2.47B | -2.64%2.47B |
-Long term capital lease obligation | -55.78%2.8M | -48.14%3.73M | -42.52%4.6M | -37.94%5.46M | -37.94%5.46M | -34.11%6.33M | -30.89%7.19M | -28.29%8M | -26.04%8.8M | -26.04%8.8M |
Non current deferred liabilities | 16.12%640.08M | 15.24%629.31M | 14.49%619.74M | 11.60%707.99M | 11.60%707.99M | 6.40%551.22M | 5.30%546.07M | 6.34%541.32M | 9.30%634.38M | 9.30%634.38M |
Employee benefits | ---- | ---- | ---- | -11.13%75.3M | -11.13%75.3M | ---- | ---- | ---- | -11.88%84.73M | -11.88%84.73M |
Other non current liabilities | 0.72%348.17M | -3.19%345.3M | -7.19%332.45M | -21.42%89.21M | -21.42%89.21M | -5.37%345.67M | -4.17%356.66M | -4.15%358.22M | -13.11%113.52M | -13.11%113.52M |
Total non current liabilities | 2.54%4.22B | 1.76%4.21B | 11.99%4.38B | 6.17%4.28B | 6.17%4.28B | 4.07%4.12B | 1.57%4.13B | -3.42%3.91B | -0.72%4.03B | -0.72%4.03B |
Total liabilities | 7.43%5.04B | 6.49%4.91B | 5.07%4.82B | 3.50%4.82B | 3.50%4.82B | 2.45%4.69B | 3.41%4.61B | 2.98%4.59B | 4.77%4.65B | 4.77%4.65B |
Shareholders'equity | ||||||||||
Share capital | 0.00%648K | 2.05%648K | 2.37%648K | 2.37%648K | 2.37%648K | 5.71%648K | 6.37%635K | 9.71%633K | 9.90%633K | 9.90%633K |
-common stock | 0.00%648K | 2.05%648K | 2.37%648K | 2.37%648K | 2.37%648K | 5.71%648K | 6.37%635K | 9.71%633K | 9.90%633K | 9.90%633K |
Retained earnings | 8.96%836.13M | 6.69%828.96M | 5.16%836.95M | 5.20%811.5M | 5.20%811.5M | 3.45%767.36M | 3.66%776.98M | 5.60%795.9M | 5.90%771.41M | 5.90%771.41M |
Paid-in capital | 0.29%2.08B | 3.35%2.08B | 3.90%2.08B | 3.97%2.08B | 3.97%2.08B | 9.34%2.08B | 10.70%2.02B | 16.51%2B | 16.50%2B | 16.50%2B |
Less: Treasury stock | -0.58%97.56M | -0.54%97.78M | -0.49%97.99M | -0.47%97.93M | -0.47%97.93M | -0.46%98.12M | -0.47%98.3M | -0.52%98.47M | 0.15%98.39M | 0.15%98.39M |
Gains losses not affecting retained earnings | 8.76%-7.32M | 6.62%-7.43M | 4.55%-7.54M | 2.45%-7.66M | 2.45%-7.66M | -7.66%-8.02M | -7.54%-7.96M | -7.44%-7.9M | -7.36%-7.85M | -7.36%-7.85M |
Total stockholders'equity | 2.78%2.82B | 4.49%2.81B | 4.46%2.81B | 4.51%2.79B | 4.51%2.79B | 8.00%2.74B | 9.02%2.69B | 13.77%2.69B | 13.91%2.67B | 13.91%2.67B |
Total equity | 2.78%2.82B | 4.49%2.81B | 4.46%2.81B | 4.51%2.79B | 4.51%2.79B | 8.00%2.74B | 9.02%2.69B | 13.77%2.69B | 13.91%2.67B | 13.91%2.67B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data