LINGOOD
833284
HENDERA
831152
Hanjia Design Group
300746
4
Guangdong Real-Design Intelligent Technology
301135
5
Fuxin Dare Automotive Parts
300473
(Q2)Jun 30, 2013 | (Q1)Mar 31, 2013 | (FY)Dec 31, 2012 | (Q4)Dec 31, 2012 | (Q3)Sep 30, 2012 | (Q2)Jun 30, 2012 | (Q1)Mar 31, 2012 | (FY)Dec 31, 2011 | (Q4)Dec 31, 2011 | (Q3)Sep 30, 2011 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 109.51%1.54K | -174.35%-21.83K | 12.00%-113.24K | 44.17%-42.52K | -20.47%-46.54K | -961.62%-16.21K | 35.59%-7.96K | -1,231.98%-128.68K | -821.12%-76.17K | -4,893.55%-38.64K |
Net income from continuing operations | 50.44%-33.87K | -10.12%-47.54K | 7.33%-223.26K | -9.79%-55.71K | 2.86%-56.02K | 16.10%-68.36K | 15.40%-43.17K | -32.20%-240.92K | 24.98%-50.74K | -54.99%-57.67K |
Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -26.85%820 | ---- | ---- |
Other non cash items | ---- | ---- | 29.60%1.71K | ---- | ---- | ---- | ---- | 508.76%1.32K | ---789 | --789 |
Change In working capital | -32.08%35.42K | -26.99%25.71K | -1.62%108.31K | 145.06%11.47K | -48.05%9.48K | -34.05%52.15K | -7.90%35.22K | -42.74%110.1K | -133.12%-25.46K | -53.38%18.25K |
-Change in prepaid assets | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Change in payables and accrued expense | 15.86%60.42K | -97.98%711 | -1.62%108.31K | 145.06%11.47K | -48.05%9.48K | -34.05%52.15K | -7.90%35.22K | -42.74%110.1K | -133.12%-25.46K | -62.49%18.25K |
-Change in other current liabilities | ---25K | --25K | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 109.51%1.54K | -174.35%-21.83K | 12.00%-113.24K | 44.17%-42.52K | -20.47%-46.54K | -961.62%-16.21K | 35.59%-7.96K | -1,231.98%-128.68K | -821.12%-76.17K | -4,893.55%-38.64K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | -40.31%97.85K | 0 | -22.06%97.85K | 0 | 0 | 163.94K | 3,775.00%31K | 15,792.63%125.54K |
Net issuance payments of debt | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---30.16K | 3,511.25%28.89K | -8,206.13%-66.45K |
Net common stock issuance | ---- | ---- | -47.42%97.85K | --0 | ---- | ---- | ---- | --186.09K | ---5.9K | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.01K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | -40.31%97.85K | --0 | -22.06%97.85K | --0 | --0 | --163.94K | 3,775.00%31K | 15,792.63%125.54K |
Net cash flow | ||||||||||
Beginning cash position | -85.99%4.75K | -36.48%26.58K | 953.28%41.85K | -19.85%69.1K | 16,421.50%17.68K | 1,973.99%33.89K | 953.28%41.85K | --3.97K | --86.21K | --107 |
Current changes in cash | 109.51%1.54K | -174.35%-21.83K | -143.65%-15.39K | 5.85%-42.52K | -40.97%51.3K | -961.62%-16.21K | -60.48%-7.96K | 210.12%35.25K | -497.51%-45.17K | --86.91K |
Effect of exchange rate changes | --0 | --0 | -95.34%122 | --0 | 115.29%122 | --0 | --0 | 135.43%2.62K | 110.80%798 | -13,200.00%-798 |
End cash Position | -64.42%6.29K | -85.99%4.75K | -36.48%26.58K | -36.48%26.58K | -19.85%69.1K | 16,421.50%17.68K | 1,973.99%33.89K | 953.28%41.85K | 953.28%41.85K | --86.21K |
Free cash flow | 109.51%1.54K | -174.35%-21.83K | 12.00%-113.24K | 44.17%-42.52K | -20.47%-46.54K | -961.62%-16.21K | 35.59%-7.96K | -1,231.98%-128.68K | -821.12%-76.17K | -4,893.55%-38.64K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |