(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 41.03%5.72M | 9.06%4.53M | 8.34%4.26M | 10.51%4.07M | 10.51%4.07M | 9.50%4.06M | 17.19%4.15M | 19.18%3.93M | 22.82%3.68M | 22.82%3.68M |
-Cash and cash equivalents | 41.03%5.72M | 9.06%4.53M | 8.34%4.26M | 10.51%4.07M | 10.51%4.07M | 9.50%4.06M | 17.19%4.15M | 19.18%3.93M | 22.82%3.68M | 22.82%3.68M |
Receivables | 16.28%200.49M | 13.26%210.41M | 6.32%188.11M | -13.02%168.16M | -13.02%168.16M | -9.84%172.42M | -1.29%185.78M | 3.90%176.93M | 20.96%193.34M | 20.96%193.34M |
-Accounts receivable | 18.67%79.51M | 11.85%70.93M | -13.52%52.4M | -33.42%47.65M | -33.42%47.65M | -9.43%67M | 0.59%63.42M | 2.30%60.59M | 35.89%71.56M | 35.89%71.56M |
-Other receivables | 14.76%120.98M | 13.99%139.48M | 16.65%135.72M | -1.04%120.52M | -1.04%120.52M | -10.10%105.42M | -2.24%122.36M | 4.75%116.34M | 13.63%121.78M | 13.63%121.78M |
Inventory | 2.27%84.98M | 3.73%87.73M | 35.95%96.48M | 28.44%91.23M | 28.44%91.23M | 16.09%83.09M | 13.92%84.58M | 13.18%70.97M | 19.07%71.03M | 19.07%71.03M |
Other current assets | -61.89%2.53M | 7.22%5.27M | -12.96%7.84M | -15.56%9.03M | -15.56%9.03M | 53.44%6.64M | 28.20%4.92M | 82.36%9.01M | 86.09%10.69M | 86.09%10.69M |
Total current assets | 10.34%293.72M | 10.21%307.95M | 13.75%296.69M | -2.24%272.48M | -2.24%272.48M | -1.71%266.21M | 3.56%279.43M | 8.12%260.84M | 22.13%278.74M | 22.13%278.74M |
Non current assets | ||||||||||
Net PPE | 1.75%233.42M | 1.85%232.84M | 2.76%232.3M | 2.57%232.11M | 2.57%232.11M | 5.05%229.42M | 3.78%228.61M | 2.69%226.06M | 2.97%226.29M | 2.97%226.29M |
-Gross PPE | 4.77%370.45M | 4.42%365.81M | 4.54%361.81M | 4.16%358.47M | 4.16%358.47M | 5.94%353.59M | 5.28%350.33M | 5.00%346.11M | 5.33%344.15M | 5.33%344.15M |
-Accumulated depreciation | -10.35%-137.03M | -9.24%-132.96M | -7.88%-129.51M | -7.21%-126.36M | -7.21%-126.36M | -7.63%-124.18M | -8.21%-121.72M | -9.65%-120.05M | -10.19%-117.86M | -10.19%-117.86M |
Goodwill and other intangible assets | -4.64%83.55M | -4.63%84.56M | -4.61%85.57M | -4.62%86.58M | -4.62%86.58M | -4.59%87.62M | -2.31%88.66M | -2.35%89.71M | -2.46%90.77M | -2.46%90.77M |
-Goodwill | 0.00%55.5M | 0.00%55.5M | 0.00%55.5M | 0.00%55.5M | 0.00%55.5M | 0.00%55.5M | 3.39%55.5M | 3.39%55.5M | 3.39%55.5M | 3.39%55.5M |
-Other intangible assets | -12.66%28.05M | -12.37%29.06M | -12.10%30.07M | -11.88%31.07M | -11.88%31.07M | -11.61%32.12M | -10.55%33.16M | -10.42%34.2M | -10.44%35.26M | -10.44%35.26M |
Other non current assets | 11.11%6.49M | 5.95%6.39M | 16.70%6.74M | 21.06%6.71M | 21.06%6.71M | 8.22%5.84M | 5.58%6.03M | -8.12%5.77M | -16.28%5.54M | -16.28%5.54M |
Total non current assets | 0.18%323.47M | 0.15%323.8M | 0.95%324.61M | 0.87%325.4M | 0.87%325.4M | 2.30%322.88M | 2.07%323.31M | 1.02%321.54M | 0.99%322.6M | 0.99%322.6M |
Total assets | 4.77%617.19M | 4.81%631.75M | 6.68%621.3M | -0.58%597.88M | -0.58%597.88M | 0.45%589.09M | 2.75%602.74M | 4.09%582.38M | 9.80%601.34M | 9.80%601.34M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -34.66%20.36M | -8.28%24.51M | 5.95%26.37M | 15.48%31.14M | 15.48%31.14M | -22.97%31.16M | -46.17%26.72M | -32.66%24.89M | -16.42%26.97M | -16.42%26.97M |
-accounts payable | -34.66%20.36M | -8.28%24.51M | 5.95%26.37M | 15.48%31.14M | 15.48%31.14M | -22.97%31.16M | -46.17%26.72M | -32.66%24.89M | -16.42%26.97M | -16.42%26.97M |
Current accrued expenses | 12.08%26.66M | -9.84%23.23M | -7.44%22.49M | -9.83%27.91M | -9.83%27.91M | -26.95%23.79M | -11.87%25.77M | 1.61%24.3M | 26.37%30.96M | 26.37%30.96M |
Current debt and capital lease obligation | 1.80%15.94M | 1.41%15.86M | 2.86%15.82M | 1.49%15.69M | 1.49%15.69M | 89.76%15.66M | 228.01%15.64M | 222.56%15.38M | 228.61%15.46M | 228.61%15.46M |
-Current debt | 0.00%10.76M | 0.00%10.76M | 0.00%10.76M | 0.00%10.76M | 0.00%10.76M | 205.13%10.76M | --10.76M | --10.76M | --10.76M | --10.76M |
-Current capital lease obligation | 5.76%5.18M | 4.52%5.11M | 9.51%5.07M | 4.91%4.93M | 4.91%4.93M | 3.68%4.9M | 2.47%4.89M | -2.98%4.63M | -0.04%4.7M | -0.04%4.7M |
Current deferred liabilities | 67.38%28.9M | 37.48%37.11M | -27.91%18.6M | 22.88%21.45M | 22.88%21.45M | 6.29%17.26M | 232.10%26.99M | 530.66%25.79M | 565.50%17.46M | 565.50%17.46M |
Current liabilities | 4.54%91.85M | 5.87%100.71M | -7.84%83.27M | 5.90%96.19M | 5.90%96.19M | -9.88%87.86M | 3.65%95.12M | 29.59%90.36M | 41.73%90.84M | 41.73%90.84M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.49%142.45M | 0.62%158.84M | 15.32%174.07M | -19.29%139.77M | -19.29%139.77M | -10.76%144.61M | -11.36%157.86M | -17.42%150.94M | -4.05%173.17M | -4.05%173.17M |
-Long term debt | 4.53%60.7M | 8.35%75.92M | 43.51%89.86M | -34.90%54.49M | -34.90%54.49M | -19.13%58.08M | -19.19%70.07M | -30.62%62.62M | -3.53%83.7M | -3.53%83.7M |
-Long term capital lease obligation | -5.53%81.75M | -5.55%82.92M | -4.66%84.21M | -4.68%85.28M | -4.68%85.28M | -4.10%86.53M | -3.92%87.79M | -4.55%88.33M | -4.54%89.47M | -4.54%89.47M |
Non current deferred liabilities | -6.73%10.86M | -5.70%11.16M | -9.81%10.86M | -4.03%10.94M | -4.03%10.94M | 5.98%11.64M | 4.86%11.83M | 5.94%12.05M | 3.81%11.4M | 3.81%11.4M |
Other non current liabilities | -1.75%9.67M | 5.68%9.85M | 31.67%10.48M | 38.66%10.62M | 38.66%10.62M | 35.38%9.85M | 9.78%9.32M | -7.90%7.96M | -12.33%7.66M | -12.33%7.66M |
Total non current liabilities | -1.87%162.98M | 0.47%179.85M | 14.31%195.41M | -16.07%161.33M | -16.07%161.33M | -7.88%166.09M | -9.53%179.01M | -15.71%170.94M | -3.98%192.23M | -3.98%192.23M |
Total liabilities | 0.35%254.83M | 2.34%280.56M | 6.65%278.69M | -9.02%257.52M | -9.02%257.52M | -8.59%253.95M | -5.35%274.14M | -4.12%261.3M | 7.10%283.07M | 7.10%283.07M |
Shareholders'equity | ||||||||||
Share capital | -1.00%99K | -1.00%99K | -1.00%99K | 1.01%100K | 1.01%100K | 1.01%100K | 1.01%100K | 1.01%100K | 0.00%99K | 0.00%99K |
-common stock | -1.00%99K | -1.00%99K | -1.00%99K | 1.01%100K | 1.01%100K | 1.01%100K | 1.01%100K | 1.01%100K | 0.00%99K | 0.00%99K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 14.30%236.24M | 12.51%225.98M | 12.38%217.36M | 11.03%212.13M | 11.03%212.13M | 12.88%206.68M | 16.01%200.86M | 18.32%193.42M | 19.48%191.05M | 19.48%191.05M |
Paid-in capital | -1.64%127.18M | -1.98%126.02M | -1.88%126.06M | 0.93%129.1M | 0.93%129.1M | 2.07%129.31M | 2.43%128.56M | 2.45%128.48M | 2.28%127.91M | 2.28%127.91M |
Gains losses not affecting retained earnings | -21.56%-1.16M | 0.65%-918K | 1.20%-905K | -21.67%-960K | -21.67%-960K | 20.75%-951K | 48.89%-924K | 53.43%-916K | 53.09%-789K | 53.09%-789K |
Total stockholders'equity | 8.12%362.36M | 6.87%351.18M | 6.71%342.61M | 6.94%340.36M | 6.94%340.36M | 8.57%335.14M | 10.66%328.6M | 11.87%321.08M | 12.31%318.27M | 12.31%318.27M |
Total equity | 8.12%362.36M | 6.87%351.18M | 6.71%342.61M | 6.94%340.36M | 6.94%340.36M | 8.57%335.14M | 10.66%328.6M | 11.87%321.08M | 12.31%318.27M | 12.31%318.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data