LINTEX
920106
LINGOOD
833284
NTGEC
870436
4
CG MED EQUIP.
838810
5
Jiayu Holding
300117
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2.99%55.05M | 299.33%36.12M | 34.34%22.74M | 1,760.82%22.27M | -199.27%-26.09M | 204.76%53.46M | 213.40%9.05M | 10.31%16.93M | -85.95%1.2M | 1,494.78%26.28M |
Net income from continuing operations | 62.33%34.21M | 85.45%10.1M | 76.23%10.25M | 15.72%8.62M | 121.76%5.24M | -32.35%21.07M | -31.62%5.44M | -41.56%5.82M | -23.00%7.45M | -33.63%2.36M |
Depreciation and amortization | 20.66%19.07M | 19.35%4.79M | 27.49%5.16M | 21.18%4.71M | 14.33%4.41M | -7.58%15.81M | -9.02%4.02M | -6.41%4.05M | -8.33%3.89M | -6.51%3.86M |
Deferred tax | -2,623.26%-4.68M | -1,059.30%-4.61M | -55.50%-297K | 240.83%307K | -112.60%-80K | -133.46%-172K | -176.98%-398K | 36.75%-191K | -159.52%-218K | 65.80%635K |
Other non cash items | -32.65%728K | 187.10%189K | 762.96%179K | -76.41%201K | -66.38%159K | 477.97%1.08M | -1,242.11%-217K | 90.72%-27K | 750.38%852K | 304.27%473K |
Change In working capital | -94.42%669K | 5,917.86%24.44M | -3.82%6.29M | 156.18%6.79M | -305.12%-36.84M | 134.63%12M | 98.10%-420K | 1,223.68%6.54M | -106.62%-12.09M | 350.34%17.96M |
-Change in receivables | -145.22%-13.13M | 43.64%12.16M | -54.70%1.68M | 50.30%-3.95M | -192.81%-23.02M | 251.83%29.03M | 895.58%8.47M | -25.30%3.7M | 43.08%-7.94M | 373.44%24.8M |
-Change in inventory | 156.73%11.46M | 164.00%5.21M | 85.40%2.76M | 164.29%8.75M | -9,001.69%-5.25M | -77.54%-20.2M | -1,581.97%-8.14M | -44.32%1.49M | -17.94%-13.61M | 101.93%59K |
-Change in prepaid assets | 16.28%6.09M | -117.74%-4.74M | 2,593.59%3.89M | -17.03%4.33M | 10.89%2.62M | 55.01%5.24M | 59.76%-2.18M | -105.41%-156K | 53.31%5.21M | -5.90%2.36M |
-Change in payables and accrued expense | -80.92%-3.76M | 727.40%11.81M | -234.90%-2.03M | -155.12%-2.34M | -20.87%-11.19M | 72.41%-2.08M | 108.81%1.43M | 115.05%1.51M | -73.84%4.25M | -478.61%-9.26M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 2.99%55.05M | 299.33%36.12M | 34.34%22.74M | 1,760.82%22.27M | -199.27%-26.09M | 204.76%53.46M | 213.40%9.05M | 10.31%16.93M | -85.95%1.2M | 1,494.78%26.28M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1.79%-20.74M | 6.08%-4.19M | -25.08%-5.97M | 10.41%-6.05M | -3.19%-4.52M | 11.62%-20.37M | 59.34%-4.46M | -30.71%-4.78M | -68.18%-6.75M | 0.63%-4.38M |
Net PPE purchase and sale | -13.71%-20.8M | 16.98%-4.19M | -23.71%-5.98M | -50.40%-6.06M | -4.29%-4.57M | 19.88%-18.29M | 54.27%-5.05M | -44.78%-4.83M | -0.40%-4.03M | 1.31%-4.38M |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | ---2.73M | --0 | --0 | ---- | ---- |
Net other investing changes | -90.31%63K | -99.83%1K | -98.15%1K | --13K | --48K | 513.21%650K | 48.98%587K | 116.98%54K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1.79%-20.74M | 6.08%-4.19M | -25.08%-5.97M | 10.41%-6.05M | -3.19%-4.52M | 11.62%-20.37M | 59.34%-4.46M | -30.71%-4.78M | -68.18%-6.75M | 0.63%-4.38M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2.08%-33.38M | -613.51%-32.65M | -27.16%-15.57M | -376.31%-15.96M | 242.31%30.81M | -627.87%-32.7M | -124.18%-4.58M | -6.22%-12.25M | 235.47%5.78M | -806.03%-21.65M |
Net issuance payments of debt | 8.50%-27.48M | -743.50%-32.64M | -27.34%-15.57M | -295.84%-14.27M | 264.89%35M | -523.41%-30.04M | -120.45%-3.87M | -6.21%-12.23M | 298.07%7.29M | -730.57%-21.23M |
Net common stock issuance | -526.45%-4.43M | --0 | --0 | ---557K | ---3.87M | ---707K | ---707K | --0 | --0 | --0 |
Net other financing activities | 25.00%-1.46M | ---15K | --0 | 25.33%-1.13M | 24.17%-320K | -116.89%-1.95M | --0 | -12.50%-18K | -158.90%-1.51M | -40.67%-422K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2.08%-33.38M | -613.51%-32.65M | -27.16%-15.57M | -376.31%-15.96M | 242.31%30.81M | -627.87%-32.7M | -124.18%-4.58M | -6.22%-12.25M | 235.47%5.78M | -806.03%-21.65M |
Net cash flow | ||||||||||
Beginning cash position | 10.51%4.07M | 41.03%5.72M | 9.06%4.53M | 8.34%4.26M | 10.51%4.07M | 22.82%3.68M | 9.50%4.06M | 17.19%4.15M | 19.18%3.93M | 22.82%3.68M |
Current changes in cash | 142.64%939K | -7,260.00%-716K | 1,371.28%1.2M | 22.02%266K | -23.32%194K | -43.42%387K | 140.00%10K | -157.67%-94K | -9.92%218K | -16.78%253K |
End cash Position | 23.08%5.01M | 23.08%5.01M | 41.03%5.72M | 9.06%4.53M | 8.34%4.26M | 10.51%4.07M | 10.51%4.07M | 9.50%4.06M | 17.19%4.15M | 19.18%3.93M |
Free cash flow | -2.59%34.25M | 698.52%31.93M | 38.58%16.77M | 671.78%16.21M | -240.00%-30.66M | 726.14%35.16M | 120.68%4M | 0.73%12.1M | -162.93%-2.84M | 884.38%21.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |