(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 49.15%-1.48M | 76.73%-5.66M | 84.65%-500.39K | 91.06%-1.09M | 83.11%-1.15M | -40.53%-2.92M | -96.43%-24.31M | -596.56%-3.26M | -12.14M | -6.83M |
Net income from continuing operations | 71.44%-629.29K | 65.54%-7.38M | 53.58%-1.52M | 76.58%-2.23M | 78.57%-1.44M | -13.24%-2.2M | -31.24%-21.43M | -106.15%-3.26M | ---9.52M | ---6.71M |
Operating gains losses | -227.46%-17.03K | 184.76%379.85K | 793.64%358.12K | -99.99%1 | -94.69%8.38K | 102.03%13.36K | -113.79%-448.16K | -95.82%40.07K | --10.69K | --157.62K |
Depreciation and amortization | -92.13%2.48K | -22.68%99.48K | -88.47%4.47K | 5.28%31.56K | 6.62%31.96K | 5.10%31.5K | 142.96%128.66K | 357.37%38.74K | --29.97K | --29.97K |
Asset impairment expenditure | ---- | --143.14K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Remuneration paid in stock | -128.34%-171.24K | -66.08%931.12K | -63.03%219.36K | -41.11%350.91K | -141.41%-243.41K | -37.60%604.27K | -41.82%2.75M | 51,228.20%593.35K | --595.91K | --587.74K |
Other non cashItems | -159.33%-1.46K | 99.66%-19.34K | 97.72%-3.32K | 99.72%-9.34K | 99.68%-6.11K | 99.81%-563 | -106.57%-5.62M | -342.28%-145.53K | ---3.28M | ---1.9M |
Change In working capital | 51.05%-667.14K | -38.89%192.11K | 156.08%292.93K | 5,815.25%770.17K | -50.37%491.84K | -714.32%-1.36M | 123.32%314.36K | -389.46%-522.37K | --13.02K | --991.07K |
-Change in receivables | 80.63%-56.82K | 234.97%576.81K | 139.94%152.74K | 205.29%279.52K | 2,012.13%437.94K | -220.51%-293.39K | -46.68%-427.36K | -551.16%-382.43K | ---265.48K | ---22.9K |
-Change in prepaid assets | -124.87%-7.32K | 866.72%160.79K | -69.91%94.85K | -87.38%70.45K | 65.47%-33.93K | 103.69%29.42K | 78.18%-20.97K | 6,277.78%315.25K | --558.19K | ---98.26K |
-Change in payables and accrued expense | 36.93%-693.01K | -171.52%-545.48K | 109.96%45.34K | 250.24%420.19K | -92.10%87.83K | -385.16%-1.1M | 179.42%762.69K | -551.57%-455.2K | ---279.69K | --1.11M |
-Change in other working capital | --90K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 49.15%-1.48M | 76.73%-5.66M | 84.65%-500.39K | 91.06%-1.09M | 83.11%-1.15M | -40.58%-2.92M | -96.43%-24.31M | -596.56%-3.26M | ---12.14M | ---6.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -97.04%1.46K | 118.00%51.48K | -89.56%3.7K | 73.36%-30.28K | 122.99%28.75K | 159.59%49.32K | -106.05%-286.08K | -67.61%35.41K | -113.69K | -125.04K |
Net PPE purchase and sale | --0 | 50.22%-54.78K | -108.56%-31.7K | 90.11%-8.3K | 8.25%-10.02K | ---4.76K | -65.49%-110.04K | -103.44%-15.2K | ---83.93K | ---10.92K |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | -101.84%-89.62K | --0 | --0 | --0 |
Net investment purchase and sale | --0 | 146.44%83.7K | -27.13%31.7K | 109.07%20.3K | ---20.3K | --52K | -93.81%-180.24K | --43.5K | ---223.74K | ---- |
Interest received (cash flow from investment activities) | -29.60%1.46K | -75.96%22.56K | -47.98%3.7K | -80.65%9.72K | -76.14%7.07K | -69.75%2.07K | 292.49%93.82K | --7.11K | --50.24K | --29.62K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -97.04%1.46K | 118.00%51.48K | -89.56%3.7K | 73.36%-30.28K | 122.99%28.75K | 159.59%49.32K | -106.05%-286.08K | -67.61%35.41K | ---113.69K | ---125.04K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -30.78%3.46M | 1,758.10%5.46M | 1,861.12%514.21K | 50.68%-29.2K | 0.00%-29.2K | 1,116.15%5M | -99.08%293.78K | -104.50%-29.2K | -59.2K | -29.2K |
Net issuance payments of debt | --0 | 40.33%-87.59K | --0 | 50.68%-29.2K | 0.00%-29.2K | 0.00%-29.2K | 74.41%-146.79K | -105.92%-29.2K | ---59.2K | ---29.2K |
Net common stock issuance | -31.10%3.49M | --5.57M | --514.21K | --0 | --0 | --5.06M | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | -66.66%440.57K | --0 | --0 | --0 |
Net other financing activities | 16.38%-22.76K | ---27.22K | --0 | --0 | --0 | ---27.22K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -30.78%3.46M | 1,758.10%5.46M | 1,861.12%514.21K | 50.68%-29.2K | 0.00%-29.2K | 1,116.15%5M | -99.08%293.78K | -104.50%-29.2K | ---59.2K | ---29.2K |
Net cash flow | ||||||||||
Beginning cash position | -38.94%231.04K | -98.47%378.35K | -94.12%213.52K | -91.48%1.36M | -89.04%2.51M | -98.47%378.35K | 4,722.33%24.68M | 1,543.06%3.63M | --15.95M | --22.94M |
Current changes in cash | -7.21%1.98M | 99.39%-147.32K | 100.54%17.52K | 90.70%-1.14M | 83.48%-1.15M | 222.21%2.13M | -200.55%-24.3M | -1,218.80%-3.25M | ---12.32M | ---6.99M |
End cash Position | -11.99%2.21M | -38.94%231.04K | -38.94%231.04K | -94.12%213.52K | -91.48%1.36M | -89.04%2.51M | -98.47%378.35K | -26.08%378.35K | --3.63M | --15.95M |
Free cash from | 49.23%-1.48M | 76.77%-5.66M | 86.09%-445.61K | 90.80%-1.13M | 82.99%-1.16M | -40.80%-2.92M | -96.63%-24.35M | -11,994.71%-3.2M | ---12.23M | ---6.85M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.