CATHEDRA BITCOIN INC
CBTTF
DMG BLOCKCHAIN SOLUTIONS INC
DMGGF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
Canaan
CAN
(FY)Oct 31, 2024 | (Q4)Oct 31, 2024 | (Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -39.61%88.81M | -87.69%5.48M | -27.63%46.39M | -6.32%33.09M | 22.93%3.85M | 50.11%147.05M | -7.52%44.49M | 23.90%64.1M | 78.68%35.33M | 114.48%3.14M |
Net income from continuing operations | -59.93%33.06M | -150.83%-13.92M | -20.03%25.35M | -28.52%15.38M | 227.34%6.25M | -6.61%82.5M | 11.01%27.38M | 22.35%31.7M | -18.89%21.51M | -83.01%1.91M |
Operating gains losses | -4,319.42%-11.73M | ---2.53M | ---- | ---- | ---- | 155.05%278K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 40.74%60.33M | 144.14%27.33M | 3.37%10.95M | 4.19%10.89M | 5.01%11.15M | 6.87%42.87M | 17.15%11.19M | 8.86%10.6M | -1.01%10.46M | 3.54%10.62M |
Deferred tax | -397.96%-15.34M | -361.87%-13.02M | -2,807.50%-2.17M | -1,474.39%-1.29M | 534.64%1.14M | 145.45%5.15M | 212.19%4.97M | 202.56%80K | 69.74%-82K | -79.04%179K |
Other non cash items | 420.86%7.96M | 891.72%7.08M | -49.76%724K | -208.92%-1.63M | 18.62%1.79M | -19.74%1.53M | -20.49%-894K | 29.47%1.44M | -266.77%-527K | 23.89%1.51M |
Change In working capital | -5.20%11.58M | -129.77%-259K | 0.40%19.93M | 175.85%8.96M | -45.02%-17.06M | 133.11%12.21M | -92.95%870K | 37.16%19.85M | 118.11%3.25M | 74.30%-11.76M |
-Change in receivables | -86.04%973K | -2,971.79%-16.8M | 248.42%5.09M | 48.94%-5.46M | -11.49%18.15M | 0.35%6.97M | -95.22%585K | -144.48%-3.43M | 49.92%-10.69M | 145.83%20.5M |
-Change in inventory | 11.52%33.48M | 446.54%33.67M | -68.84%2.83M | -59.39%5.75M | -1,457.52%-8.76M | 193.72%30.02M | -62.08%6.16M | 206.53%9.07M | 197.93%14.15M | 102.55%645K |
-Change in payables and accrued expense | 17.83%-20.44M | -176.71%-11.75M | -37.28%8.54M | 1,343.24%8.74M | 22.57%-25.96M | -118.19%-24.87M | 74.97%-4.25M | 8.96%13.61M | -103.84%-703K | -32.80%-33.53M |
-Change in other current assets | 328.56%4.3M | 283.97%2.65M | 111.94%2.77M | 276.51%556K | -17.40%-1.68M | -93.81%-1.88M | -886.99%-1.44M | -51.90%1.31M | -4,400.00%-315K | 59.51%-1.43M |
-Change in other current liabilities | -1,147.58%-7.16M | -10,724.32%-7.86M | 158.22%698K | -342.94%-843K | -41.68%852K | 123.93%683K | -72.89%74K | -191.73%-1.2M | 789.74%347K | 261.63%1.46M |
-Change in other working capital | -67.97%411K | 36.64%-166K | -95.98%20K | -52.85%215K | -42.13%342K | 373.43%1.28M | -138.14%-262K | 2.47%498K | 193.63%456K | 242.41%591K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -39.61%88.81M | -87.69%5.48M | -27.63%46.39M | -6.32%33.09M | 22.93%3.85M | 50.11%147.05M | -7.52%44.49M | 23.90%64.1M | 78.68%35.33M | 114.48%3.14M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -227.47%-420.59M | -2,571.65%-397.27M | 14.59%-6.23M | -11.04%-7.54M | 90.40%-9.55M | -289.66%-128.44M | -9.27%-14.87M | -30.13%-7.29M | -6.29%-6.79M | -1,251.68%-99.48M |
Capital expenditure reported | 0.81%-37.09M | 8.63%-13.65M | 15.24%-6.25M | -1.48%-7.6M | -26.35%-9.58M | -12.89%-37.39M | -9.59%-14.94M | -29.34%-7.38M | -16.79%-7.49M | -2.88%-7.58M |
Net PPE purchase and sale | 5,847.04%15.05M | 21,230.00%14.93M | -73.17%22K | 1,966.67%62K | -68.37%31K | 59.12%253K | 180.00%70K | -16.33%82K | -88.46%3K | 880.00%98K |
Net business purchase and sale | -336.52%-398.55M | ---398.55M | --0 | --0 | --0 | ---91.3M | --0 | --0 | --698K | ---92M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -227.47%-420.59M | -2,571.65%-397.27M | 14.59%-6.23M | -11.04%-7.54M | 90.40%-9.55M | -289.66%-128.44M | -9.27%-14.87M | -30.13%-7.29M | -6.29%-6.79M | -1,251.68%-99.48M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,484.72%385.16M | 1,058.52%410.61M | 87.08%-3.57M | 55.97%-12.77M | -110.94%-9.12M | 64.80%-16.15M | -53.31%-42.84M | 19.78%-27.63M | -565.92%-29M | 299.45%83.31M |
Net issuance payments of debt | 71,536.33%405.04M | 1,138.92%421.94M | 96.34%-939K | 50.43%-10.28M | -106.57%-5.68M | 97.88%-567K | -59.60%-40.61M | 0.85%-25.65M | -10,060.29%-20.73M | 248.87%86.42M |
Net common stock issuance | 113.09%573K | --0 | -97.09%19K | 102.75%154K | 304.04%400K | 25.93%-4.38M | 147.06%462K | 113.91%654K | -285.46%-5.59M | 80.00%99K |
Cash dividends paid | -12.53%-11.97M | -49.94%-4.03M | -0.65%-2.65M | 0.38%-2.65M | 0.60%-2.65M | -0.39%-10.64M | -0.19%-2.69M | 0.98%-2.63M | 0.45%-2.66M | -2.86%-2.66M |
Net other financing activities | -1,397.18%-8.49M | ---7.3M | --0 | --0 | -118.90%-1.19M | 78.38%-567K | --0 | --0 | 24.14%-22K | 60.59%-545K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,484.72%385.16M | 1,058.52%410.61M | 87.08%-3.57M | 55.97%-12.77M | -110.94%-9.12M | 64.80%-16.15M | -53.31%-42.84M | 19.78%-27.63M | -565.92%-29M | 299.45%83.31M |
Net cash flow | ||||||||||
Beginning cash position | 6.14%58.47M | 28.28%93.97M | 29.09%56.15M | 3.18%44.42M | 6.14%58.47M | 37.52%55.09M | 46.42%73.25M | 11.81%43.5M | 35.74%43.06M | 37.52%55.09M |
Current changes in cash | 2,067.91%53.37M | 242.39%18.82M | 25.39%36.59M | 2,836.62%12.78M | -13.63%-14.81M | -87.13%2.46M | -301.42%-13.22M | 149.59%29.18M | -105.17%-467K | -59.86%-13.04M |
Effect of exchange rate changes | -1,063.33%-8.85M | -526.23%-9.79M | 112.82%1.23M | -215.97%-1.05M | -23.77%760K | 122.46%919K | -4.34%-1.56M | 202.85%577K | 149.21%908K | 630.32%997K |
End cash Position | 76.14%103M | 76.14%103M | 28.28%93.97M | 29.09%56.15M | 3.18%44.42M | 6.14%58.47M | 6.14%58.47M | 46.42%73.25M | 11.81%43.5M | 35.74%43.06M |
Free cash flow | -52.83%51.73M | -127.65%-8.17M | -29.24%40.14M | -8.43%25.49M | -28.76%-5.73M | 69.12%109.66M | -14.28%29.55M | 23.23%56.72M | 108.41%27.83M | 84.68%-4.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |