(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 171.18%383.16M | 107.34%290.74M | 107.34%290.74M | 156.08%377.68M | -35.56%107.78M | -27.87%141.29M | -33.58%140.22M | -33.58%140.22M | -37.96%147.49M | -29.48%167.27M |
-Cash and cash equivalents | 181.92%383.16M | 116.25%290.74M | 116.25%290.74M | 163.51%370.44M | -37.63%100.57M | -27.51%135.91M | -33.38%134.45M | -33.38%134.45M | -38.30%140.58M | -31.15%161.24M |
-Accounts receivable | 89.20%3.63M | 7.72%1.94M | 7.72%1.94M | 52.02%1.55M | 29.81%1.12M | 121.88%1.92M | 52.89%1.8M | 52.89%1.8M | 52.93%1.02M | 132.97%862K |
Total current assets | 172.92%398.42M | 112.89%306.97M | 112.89%306.97M | 156.66%386.11M | -29.71%120.12M | -26.36%145.98M | -32.41%144.19M | -32.41%144.19M | -37.29%150.44M | -28.53%170.89M |
Non current assets | ||||||||||
-Accumulated depreciation | -14.30%-13.68M | -13.83%-13.16M | -13.83%-13.16M | -15.30%-12.81M | -16.64%-12.4M | -17.57%-11.97M | -18.76%-11.57M | -18.76%-11.57M | -18.64%-11.11M | -17.34%-10.63M |
-Long term equity investment | -99.01%772K | 95.20%159.49M | 95.20%159.49M | 148.25%190.27M | 25.80%80.26M | -16.10%77.77M | 9.71%81.71M | 9.71%81.71M | 0.50%76.64M | -1.31%63.8M |
Regulatory assets | 115.91%4.14M | 36.15%2.45M | 36.15%2.45M | 98.23%2.02M | 69.49%1.46M | 121.88%1.92M | 52.89%1.8M | 52.89%1.8M | 52.93%1.02M | 132.97%862K |
Non current deferred assets | --3.37M | --3.5M | --3.5M | --3.63M | --3.76M | ---- | ---- | ---- | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 22,173.68%176.85M | 19.48%926K | 19.48%926K | 9.66%829K | 10.18%812K | 10.43%794K | 9.77%775K | 9.77%775K | 8.93%756K | -4.04%737K |
-Current debt | --175.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 19.02%945K | 19.48%926K | 19.48%926K | 9.66%829K | 10.18%812K | 10.43%794K | 9.77%775K | 9.77%775K | 8.93%756K | -4.04%737K |
-Total tax payable | -99.03%772K | 93.15%159.49M | 93.15%159.49M | 145.36%191.65M | 25.22%81.87M | -16.39%79.31M | 7.23%82.58M | 7.23%82.58M | -1.18%78.11M | -0.46%65.38M |
Current liabilities | 1,459.05%203.44M | 68.48%27.91M | 68.48%27.91M | 56.12%28.27M | 31.51%17.72M | -18.40%13.05M | 101.91%16.57M | 101.91%16.57M | 21.04%18.11M | 132.85%13.48M |
Non current liabilities | ||||||||||
-Long term debt | -47.98%772K | -39.81%1.02M | -39.81%1.02M | -43.89%1.06M | -38.93%1.27M | -34.86%1.48M | -31.47%1.69M | -31.47%1.69M | -28.58%1.89M | -27.57%2.09M |
Non current accrued expenses | 14.44%490.06M | 11.32%456.76M | 11.32%456.76M | 25.33%494.74M | 23.24%457.52M | 21.59%428.22M | 23.15%410.3M | 23.15%410.3M | 26.68%394.76M | 25.55%371.24M |
Long term provisions | ---- | 98.05%158.48M | 98.05%158.48M | 153.10%189.21M | 27.98%78.99M | -15.62%76.29M | 11.12%80.02M | 11.12%80.02M | 1.55%74.75M | -0.08%61.72M |
Total non current liabilities | 121.10%204.21M | 89.03%187.41M | 89.03%187.41M | 128.57%219.91M | 26.29%99.59M | -16.68%92.36M | 16.34%99.14M | 16.34%99.14M | 2.35%96.21M | 10.34%78.85M |
Shareholders'equity | ||||||||||
Share capital | 54.70%1.15B | 41.61%1.01B | 41.61%1.01B | 42.63%995.39M | 8.81%758.46M | 6.40%741.26M | 2.41%712.6M | 2.41%712.6M | 1.99%697.87M | 2.27%697.07M |
-common stock | 54.70%1.15B | 41.61%1.01B | 41.61%1.01B | 42.63%995.39M | 8.81%758.46M | 6.40%741.26M | 2.41%712.6M | 2.41%712.6M | 1.99%697.87M | 2.27%697.07M |
Gains losses not affecting retained earnings | 19.84%120.75M | 20.76%114.89M | 20.76%114.89M | 18.95%106.82M | 21.86%99.28M | 31.62%100.76M | 34.51%95.14M | 34.51%95.14M | 41.44%89.8M | 42.59%81.47M |
Other equity interest | 301.37%11.12M | 536.03%13.77M | 536.03%13.77M | 231.64%6.41M | 293.99%10.87M | 85.48%2.77M | 110.60%2.17M | 110.60%2.17M | 32.01%1.93M | 79.45%2.76M |
Noncontrolling interests | --241.14M | --240.12M | --240.12M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total equity | 97.30%1.13B | 81.66%1.01B | 81.66%1.01B | 62.23%884.56M | 7.24%581.47M | 4.32%574.28M | 1.46%554.56M | 1.46%554.56M | -1.14%545.27M | 1.37%542.21M |
No Data