(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -30.89%693.78K | -144.49%-517.68K | 473.10%2.17M | 149.07%3.05M | 208.08%1.47M | 172.44%1M | 155.69%1.16M | 58.01%-582.49K | -145.10%-6.22M | -4.72%-1.36M |
Net income from continuing operations | 272.01%1.5M | -125.58%-735.95K | 444.30%1.74M | 121.32%3.46M | 106.12%683.34K | 150.89%402.01K | 226.67%2.88M | 74.32%-506.32K | -416.15%-16.21M | -553.73%-11.17M |
Operating gains losses | ---- | ---- | ---- | --758.58K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -56.46%89.83K | -44.02%132.39K | 4.09%217.51K | 52.93%889.48K | 8.70%237.72K | -9.98%206.31K | 76.81%236.51K | --208.95K | --581.64K | --218.69K |
Deferred tax | ---77.59K | ---351.86K | ---159.39K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other non cash items | 812.79%5.78M | 251.26%2.69M | -414.54%-3.22M | -1,143.65%-5.19M | -709.75%-5.96M | 166.26%633.05K | 111.08%765.83K | -657.92%-625.57K | 502.04%497.01K | 1,084.06%977.5K |
Change In working capital | -117.66%-396.43K | -77.30%-3.81M | 1,190.83%3.43M | 398.56%5.55M | 523.55%5.19M | 8,486.26%2.25M | -430.68%-2.15M | 203.99%265.77K | -365.31%-1.86M | -2,468.83%-1.22M |
-Change in receivables | 278.31%76.31K | -296.96%-61.02K | -331.86%-910.62K | -1,126.51%-506.13K | -1,417.23%-283.45K | -180.99%-42.8K | 148.04%30.98K | -634.68%-210.86K | 186.54%49.31K | 290.62%21.52K |
-Change in inventory | ---- | ---- | 1,153.46%3.68M | 404.91%5.39M | 515.70%4.97M | 3,749.64%2.46M | -332.15%-2.34M | 405.31%293.34K | ---1.77M | ---1.19M |
-Change in prepaid assets | -11,347.18%-28.39K | 100.87%1.15K | -87.62%21.77K | 113.18%25.35K | 90.70%-18.59K | 99.07%-248 | -459.73%-131.72K | 7,952.59%175.9K | -258.74%-192.33K | -159.79%-199.92K |
-Change in payables and accrued expense | -154.00%-444.36K | -125.07%-72.09K | 8,596.95%642.53K | 1,146.30%641.71K | 250.93%521.73K | -173.79%-174.94K | 75.97%287.53K | 103.76%7.39K | 117.82%51.49K | 138.36%148.67K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -30.89%693.78K | -144.49%-517.68K | 473.10%2.17M | 149.07%3.05M | 208.08%1.47M | 172.44%1M | 155.69%1.16M | 58.01%-582.49K | -145.10%-6.22M | -4.72%-1.36M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -145.46%-16.43K | 69.55%-51.25K | -58.37%-66.28K | 82.32%-68.44K | 108.38%105.62K | 111.67%36.14K | 61.44%-168.34K | -102.58%-41.85K | 96.95%-387.09K | 70.42%-1.26M |
Net PPE purchase and sale | ---35.22K | 71.80%-41.86K | -121.86%-56.88K | 88.78%-199.06K | 94.56%-25K | --0 | 37.40%-148.42K | 96.66%-25.64K | 82.83%-1.77M | 79.97%-459.69K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -2,219.56%-971.97K | --0 |
Net investment purchase and sale | ---- | ---- | --0 | -91.91%194.81K | ---- | ---- | ---- | -100.68%-16.21K | 200.00%2.41M | --0 |
Net other investing changes | ---- | ---9.4K | ---9.4K | -26.86%-64.18K | ---- | ---- | ---- | ---- | ---50.59K | ---800.59K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -145.46%-16.43K | 69.55%-51.25K | -58.37%-66.28K | 82.32%-68.44K | 108.38%105.62K | 111.67%36.14K | 61.44%-168.34K | -102.58%-41.85K | 96.95%-387.09K | 70.42%-1.26M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,082.62%-2.79M | 578.87%589.19K | 962.15K | -103.04%-226.59K | -96.22%132.78K | -147.79%-236.33K | -104.27%-123.04K | 0 | -52.10%7.44M | 707.62%3.52M |
Net issuance payments of debt | ---- | ---- | ---- | -120.68%-975K | -133.21%-938.86K | -76.42%27.61K | ---- | ---- | --4.72M | --2.83M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -86.18%2.28M | 449.77%1.9M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --323.97K | --522.22K | --1.06M | 118.67%1.2M | --1.2M | ---- | ---- | --0 | 367.29%548.66K | --0 |
Net other financing activities | ---3.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,082.62%-2.79M | 578.87%589.19K | --962.15K | -103.04%-226.59K | -96.22%132.78K | -147.79%-236.33K | -104.27%-123.04K | --0 | -52.10%7.44M | 707.62%3.52M |
Net cash flow | ||||||||||
Beginning cash position | 381.93%7.12M | 1,098.09%7.05M | 220.00%3.97M | 199.20%1.24M | 658.13%2.27M | -3.01%1.48M | -51.30%588.47K | 199.20%1.24M | 79.53%415.02K | -94.66%298.99K |
Current changes in cash | -363.50%-2.12M | -97.68%20.26K | 591.58%3.07M | 230.53%2.76M | 90.10%1.71M | 166.91%803.63K | 144.36%872.13K | -179.95%-624.34K | 170.61%834.24K | 117.52%897.43K |
Effect of exchange rate changes | -310.47%-59.36K | 195.34%49.99K | 126.14%7.56K | -240.22%-25.55K | -97.97%921 | 38.10%-14.46K | 140.43%16.93K | -333.53%-28.94K | 93.96%-7.51K | 160.52%45.33K |
End cash Position | 118.10%4.94M | 381.93%7.12M | 1,098.09%7.05M | 220.00%3.97M | 220.00%3.97M | 658.13%2.27M | -3.01%1.48M | -51.30%588.47K | 199.20%1.24M | 199.20%1.24M |
Free cash flow | -34.40%658.56K | -155.12%-559.54K | 448.02%2.12M | 135.70%2.85M | 179.37%1.44M | 159.20%1M | 143.63%1.02M | 71.77%-608.13K | 37.86%-7.99M | 49.40%-1.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data