(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -73.02%3.21M | -66.08%5.4M | -51.70%9.58M | -50.60%10.91M | -50.60%10.91M | -53.97%11.89M | -47.52%15.91M | -43.26%19.84M | -43.66%22.08M | -43.66%22.08M |
-Cash and cash equivalents | -73.02%3.21M | -66.08%5.4M | -51.70%9.58M | -50.60%10.91M | -50.60%10.91M | -53.97%11.89M | -47.52%15.91M | -43.26%19.84M | -43.66%22.08M | -43.66%22.08M |
Receivables | -95.09%109K | 23.17%1.07M | -36.59%540.05K | 111.05%1.51M | 111.05%1.51M | 310.87%2.22M | 63.04%871.42K | 71.61%851.72K | -29.40%715.64K | -29.40%715.64K |
-Accounts receivable | -95.39%91.35K | 4.69%912.33K | -59.89%341.59K | 827.09%1.43M | 827.09%1.43M | 266.69%1.98M | 63.04%871.42K | 71.61%851.72K | -82.76%154.09K | -82.76%154.09K |
-Loans receivable | -26.92%17.65K | --24.15K | --24.15K | -26.72%25.08K | -26.72%25.08K | --24.15K | ---- | ---- | --34.23K | --34.23K |
-Taxes receivable | --0 | --136.84K | --174.3K | -89.26%56.66K | -89.26%56.66K | --214.77K | ---- | ---- | 340.30%527.31K | 340.30%527.31K |
Inventory | -40.98%2.99M | -31.70%3.24M | -2.36%3.27M | 14.60%3.31M | 14.60%3.31M | 35.43%5.07M | 49.46%4.74M | 31.77%3.35M | 44.28%2.89M | 44.28%2.89M |
Prepaid assets | 96.16%712.6K | 28.50%626.78K | -22.92%504.62K | 30.71%520.36K | 30.71%520.36K | -55.19%363.28K | -51.60%487.77K | -45.25%654.66K | -67.52%398.11K | -67.52%398.11K |
Total current assets | -64.07%7.02M | -53.05%10.33M | -43.72%13.9M | -37.71%16.25M | -37.71%16.25M | -36.80%19.55M | -37.17%22.01M | -37.00%24.7M | -39.95%26.08M | -39.95%26.08M |
Non current assets | ||||||||||
Net PPE | 24.78%8.18M | 25.03%8.14M | 29.61%8.25M | 27.36%8.33M | 27.36%8.33M | 1.29%6.56M | 11.87%6.51M | 57.64%6.36M | 117.04%6.54M | 117.04%6.54M |
-Gross PPE | 30.09%10.34M | 30.76%10.1M | 35.58%10.01M | 34.27%9.9M | 34.27%9.9M | 11.54%7.95M | 21.85%7.72M | 66.10%7.38M | 120.54%7.37M | 120.54%7.37M |
-Accumulated depreciation | -55.11%-2.16M | -61.38%-1.96M | -72.75%-1.77M | -88.66%-1.57M | -88.66%-1.57M | -113.03%-1.39M | -133.17%-1.22M | -149.46%-1.02M | -152.56%-831.52K | -152.56%-831.52K |
Non current accounts receivable | -23.83%42.45K | ---- | ---- | ---- | ---- | --55.74K | --62.24K | --67.68K | ---- | ---- |
Non current note receivables | ---- | --38.09K | --43.66K | -31.95%50.16K | -31.95%50.16K | ---- | ---- | ---- | --73.72K | --73.72K |
Non current prepaid assets | -96.46%8.14K | -4.59%108.58K | 0.00%94.58K | 4.71%94.58K | 4.71%94.58K | 154.38%229.78K | 20.33%113.8K | 0.00%94.58K | -7.38%90.33K | -7.38%90.33K |
Goodwill and other intangible assets | -21.91%649.66K | -21.27%674.66K | -21.37%699.66K | -23.01%724.66K | -23.01%724.66K | -16.20%831.9K | -17.89%856.94K | -18.70%889.81K | -17.37%941.24K | -17.37%941.24K |
-Goodwill | --0 | --0 | --0 | --0 | --0 | 0.00%82.2K | 0.00%82.2K | 0.00%82.2K | 0.00%82.2K | 0.00%82.2K |
-Other intangible assets | -13.34%649.66K | -12.92%674.66K | -13.37%699.66K | -15.64%724.66K | -15.64%724.66K | -17.66%749.7K | -19.42%774.74K | -20.22%807.61K | -18.72%859.04K | -18.72%859.04K |
Total non current assets | 15.73%8.88M | 18.79%8.96M | 22.52%9.08M | 20.32%9.2M | 20.32%9.2M | 1.56%7.67M | 8.41%7.54M | 41.90%7.41M | 79.89%7.64M | 79.89%7.64M |
Total assets | -41.57%15.91M | -34.72%19.29M | -28.43%22.99M | -24.56%25.44M | -24.56%25.44M | -29.27%27.22M | -29.62%29.55M | -27.72%32.11M | -29.27%33.73M | -29.27%33.73M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -43.50%117.3K | -22.60%156.88K | -18.69%160.3K | -25.01%153.58K | -25.01%153.58K | -7.44%207.62K | -15.50%202.68K | -22.58%197.13K | -18.81%204.82K | -18.81%204.82K |
-Current debt | -68.52%38.49K | -55.40%54.28K | -47.63%63.43K | -54.36%62.85K | -54.36%62.85K | -22.21%122.27K | -31.04%121.7K | -38.07%121.13K | -30.24%137.71K | -30.24%137.71K |
-Current capital lease obligation | -7.66%78.81K | 26.70%102.6K | 27.45%96.86K | 35.21%90.73K | 35.21%90.73K | 27.18%85.35K | 27.77%80.98K | 28.74%76K | 22.35%67.11K | 22.35%67.11K |
Payables | 23.09%411.9K | -41.26%332.31K | 104.05%531.21K | 348.69%521.75K | 348.69%521.75K | -80.70%334.64K | -67.46%565.72K | -82.97%260.33K | -92.69%116.28K | -92.69%116.28K |
-accounts payable | 15.64%361.96K | -46.45%288.21K | 110.43%488.56K | 772.10%494.47K | 772.10%494.47K | -81.95%313K | -69.04%538.16K | -84.81%232.18K | -96.25%56.7K | -96.25%56.7K |
-Total tax payable | --16.95K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | 52.43%32.99K | 60.05%44.1K | 51.48%42.65K | -54.22%27.28K | -54.22%27.28K | --21.64K | --27.56K | --28.16K | -24.11%59.58K | -24.11%59.58K |
Current accrued expenses | 19.63%1.58M | 2.11%1.51M | 49.48%1.17M | 22.00%1.19M | 22.00%1.19M | --1.32M | --1.48M | --781.14K | 33.98%977.65K | 33.98%977.65K |
Current provisions | ---- | -92.86%10K | -81.15%30K | -28.02%70K | -28.02%70K | -87.88%110K | -86.81%140K | -85.48%159.13K | 19.46%97.25K | 19.46%97.25K |
Current deferred liabilities | 68.66%2.7M | 80.40%3.14M | 110.24%3.52M | 5,828.49%2.67M | 5,828.49%2.67M | -42.33%1.6M | -37.88%1.74M | -38.32%1.68M | -97.48%45K | -97.48%45K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | 0.00%14.97K | 0.00%14.97K | --14.97K | --14.97K | --14.97K |
Current liabilities | 34.00%4.81M | 24.30%5.15M | 75.23%5.41M | 216.35%4.61M | 216.35%4.61M | -36.58%3.59M | -29.29%4.14M | -44.81%3.09M | -67.20%1.46M | -67.20%1.46M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 12.02%1.9M | -8.99%1.59M | -8.96%1.63M | -8.63%1.68M | -8.63%1.68M | -9.32%1.7M | -7.58%1.74M | -7.09%1.79M | -7.32%1.84M | -7.32%1.84M |
-Long term debt | 737.50%322.37K | ---- | -90.73%6.48K | -73.69%22.54K | -73.69%22.54K | -61.64%38.49K | -53.35%54.3K | -46.42%69.96K | -47.65%85.68K | -47.65%85.68K |
-Long term capital lease obligation | -4.79%1.58M | -6.07%1.59M | -5.63%1.62M | -5.45%1.66M | -5.45%1.66M | -6.36%1.66M | -4.57%1.69M | -4.23%1.72M | -3.69%1.75M | -3.69%1.75M |
Long term provisions | 2.94%3.85M | 3.50%3.84M | 3.50%3.82M | 0.73%3.78M | 0.73%3.78M | 123.64%3.74M | 139.40%3.71M | 138.32%3.69M | -0.42%3.75M | -0.42%3.75M |
Non current deferred liabilities | 29.01%3.58M | 59.71%3.13M | -0.02%2.77M | 1.65%2.77M | 1.65%2.77M | 627.08%2.77M | 433.48%1.96M | 752.95%2.77M | 119.22%2.73M | 119.22%2.73M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | 0.00%48.22K | -0.00%48.22K | -23.69%48.22K | -23.69%48.22K | -23.69%48.22K |
Total non current liabilities | 12.96%9.33M | 14.68%8.56M | -0.96%8.22M | -1.61%8.23M | -1.61%8.23M | 107.70%8.26M | 93.69%7.46M | 114.86%8.3M | 18.51%8.37M | 18.51%8.37M |
Total liabilities | 19.33%14.14M | 18.11%13.71M | 19.70%13.63M | 30.70%12.84M | 30.70%12.84M | 22.99%11.85M | 19.52%11.61M | 20.41%11.39M | -14.58%9.82M | -14.58%9.82M |
Shareholders'equity | ||||||||||
Share capital | 0.03%76.42M | 0.03%76.42M | 0.03%76.42M | 0.03%76.42M | 0.03%76.42M | 0.00%76.39M | 0.00%76.39M | 0.00%76.39M | 0.00%76.39M | 0.00%76.39M |
-common stock | 0.03%76.42M | 0.03%76.42M | 0.03%76.42M | 0.03%76.42M | 0.03%76.42M | 0.00%76.39M | 0.00%76.39M | 0.00%76.39M | 0.00%76.39M | 0.00%76.39M |
Additional paid-in capital | 17.49%6.36M | 10.75%6.25M | 11.67%6.13M | 13.07%5.96M | 13.07%5.96M | 1.70%5.41M | 16.63%5.65M | 32.88%5.49M | 60.97%5.27M | 60.97%5.27M |
Retained earnings | -21.95%-81.01M | -20.27%-77.09M | -19.68%-73.19M | -20.80%-69.77M | -20.80%-69.77M | -25.67%-66.43M | -30.92%-64.09M | -34.26%-61.15M | -32.84%-57.76M | -32.84%-57.76M |
Total stockholders'equity | -88.50%1.77M | -68.88%5.58M | -54.87%9.35M | -47.27%12.61M | -47.27%12.61M | -46.71%15.38M | -44.41%17.95M | -40.74%20.73M | -33.94%23.91M | -33.94%23.91M |
Total equity | -88.50%1.77M | -68.88%5.58M | -54.87%9.35M | -47.27%12.61M | -47.27%12.61M | -46.71%15.38M | -44.41%17.95M | -40.74%20.73M | -33.94%23.91M | -33.94%23.91M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data