US Stock MarketDetailed Quotes

NXST Nexstar Media Group

Watchlist

169.750
+0.630+0.37%

Close Nov 22 16:00 ET

169.733
-0.017-0.01%

Post 16:02 ET

5.27BMarket Cap9.85P/E (TTM)

Nexstar Media Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

20.67%181M

-57.80%146M

-42.62%237M

-33.82%135M

-56.72%150M

25.18%346M

26.61%413M

6.86%204M

-Cash and cash equivalents

20.67%181M

-57.80%146M

-42.62%237M

-33.82%135M

-56.72%150M

25.18%346M

26.61%413M

6.86%204M

Receivables

14.03%1.02B

11.02%1.05B

4.27%1.05B

1.39%1.1B

-9.72%891M

-0.76%944M

-0.86%1.01B

5.78%1.08B

-Accounts receivable

14.03%1.02B

11.02%1.05B

4.27%1.05B

1.39%1.1B

-9.72%891M

-0.76%944M

-0.86%1.01B

5.78%1.08B

Restricted cash

--0

-25.00%12M

-10.26%14M

2.56%16M

Other current assets

-21.40%224M

3.35%278M

-21.67%206M

-28.89%224M

84.11%285M

--269M

--263M

70.09%315M

Total current assets

6.04%1.42B

-6.42%1.47B

-12.01%1.49B

-9.23%1.47B

-19.58%1.34B

8.11%1.57B

14.57%1.7B

14.32%1.62B

Non current assets

Net PPE

-3.60%1.23B

-1.26%1.25B

0.64%1.26B

0.55%1.27B

-14.22%1.28B

-15.11%1.27B

-16.38%1.26B

-16.56%1.26B

-Gross PPE

----

3.91%2.18B

----

-6.82%2.1B

-Accumulated depreciation

----

-8.98%-910M

----

-13.13%-835M

Goodwill and other intangible assets

-3.94%7.79B

-3.69%7.86B

-3.71%7.93B

-3.68%8B

-4.33%8.11B

-4.36%8.16B

-4.33%8.23B

-4.31%8.31B

-Goodwill

-0.64%2.95B

-0.51%2.95B

-2.84%2.97B

-2.97%2.96B

-Other intangible assets

-5.84%4.84B

-5.50%4.91B

-5.50%4.98B

-5.45%5.05B

-5.17%5.14B

-5.14%5.2B

-5.08%5.27B

-5.04%5.34B

Investments and advances

-8.14%869M

-7.66%856M

-6.53%859M

-14.39%958M

-13.11%946M

-12.85%927M

-13.37%919M

-8.19%1.12B

Other non current assets

1.86%383M

-0.52%383M

11.70%401M

2.12%386M

-0.97%376M

2.86%385M

-18.59%359M

-14.38%378M

Total non current assets

-4.06%10.27B

-3.63%10.35B

-2.93%10.45B

-4.09%10.61B

-6.34%10.71B

-6.31%10.74B

-7.26%10.77B

-6.65%11.06B

Total assets

-2.94%11.69B

-3.99%11.82B

-4.16%11.95B

-4.74%12.08B

-8.03%12.05B

-4.69%12.31B

-4.79%12.46B

-4.41%12.68B

Liabilities

Current liabilities

Payables

-9.86%256M

-5.16%239M

-24.48%253M

6.30%371M

-10.61%284M

7.23%252M

13.79%335M

7.35%349M

-accounts payable

-7.04%132M

4.72%133M

-44.44%115M

18.69%235M

-14.51%142M

-25.69%127M

-6.21%207M

-20.23%198M

-Other payable

-12.68%124M

-15.20%106M

7.81%138M

-9.93%136M

-6.33%142M

95.01%125M

73.68%128M

96.36%151M

Current accrued expenses

5.70%241M

5.51%249M

7.49%244M

15.05%237M

-2.27%228M

16.49%236M

16.47%227M

5.26%206M

Current debt and capital lease obligation

-4.07%165M

-4.05%166M

-4.02%167M

-1.72%171M

0.70%172M

3.10%173M

75.76%174M

93.33%174M

-Current debt

0.00%124M

-0.24%124M

124.23%124M

162.71%124M

-Current capital lease obligation

-14.58%41M

-14.29%42M

-14.00%43M

-6.00%47M

3.23%48M

12.64%49M

14.42%50M

16.82%50M

Other current liabilities

24.32%92M

-3.85%75M

92.00%96M

35.29%69M

521.85%74M

102.07%78M

-19.35%50M

-9.41%51M

Current liabilities

-0.70%846M

-0.96%828M

-3.82%831M

7.61%961M

-6.90%852M

12.12%836M

17.79%864M

13.43%893M

Non current liabilities

Long term debt and capital lease obligation

-2.46%6.58B

-1.68%6.66B

-1.66%6.69B

-1.67%6.71B

-4.41%6.74B

-4.76%6.77B

-5.63%6.8B

-7.34%6.83B

-Long term debt

-2.46%6.58B

-1.68%6.66B

-1.66%6.69B

-1.67%6.71B

-4.41%6.74B

-4.76%6.77B

-5.63%6.8B

-7.34%6.83B

Non current deferred liabilities

-4.78%1.49B

-5.04%1.51B

-5.34%1.51B

-5.35%1.52B

-8.51%1.57B

-7.51%1.59B

-7.41%1.59B

-7.09%1.61B

Other non current liabilities

-0.37%536M

-1.08%548M

3.42%574M

-2.23%571M

15.20%538M

16.31%554M

8.80%555M

11.60%584M

Total non current liabilities

-2.75%8.61B

-2.24%8.71B

-2.00%8.77B

-2.36%8.8B

-4.18%8.85B

-4.19%8.91B

-5.18%8.95B

-6.27%9.02B

Total liabilities

-2.57%9.45B

-2.13%9.54B

-2.16%9.6B

-1.46%9.77B

-4.42%9.7B

-2.98%9.75B

-3.52%9.81B

-4.78%9.91B

Shareholders'equity

Share capital

--0

-common stock

--0

-Preferred stock

--0

Retained earnings

11.70%3.49B

7.22%3.37B

6.85%3.31B

5.11%3.19B

8.95%3.12B

20.39%3.14B

27.92%3.09B

37.60%3.03B

Paid-in capital

1.81%1.29B

1.43%1.28B

1.18%1.29B

-0.39%1.28B

-0.13%1.27B

0.41%1.26B

0.49%1.28B

-1.76%1.29B

Less: Treasury stock

22.79%2.56B

26.20%2.38B

28.44%2.28B

35.22%2.17B

54.36%2.08B

65.72%1.89B

93.96%1.77B

99.13%1.61B

Gains losses not affecting retained earnings

-96.30%1M

-80.89%27M

-80.93%27M

Total stockholders'equity

-4.85%2.22B

-10.85%2.27B

-11.55%2.32B

-16.13%2.3B

-20.30%2.33B

-11.38%2.54B

-10.00%2.62B

-3.84%2.74B

Noncontrolling interests

57.14%22M

-35.00%13M

-13.79%25M

-50.00%14M

-37.22%14M

3,433.33%20M

383.33%29M

294.37%28M

Total equity

-4.48%2.24B

-11.04%2.28B

-11.57%2.35B

-16.47%2.31B

-20.43%2.35B

-10.67%2.56B

-9.20%2.65B

-3.10%2.77B

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	20.67%181M	-57.80%146M	-42.62%237M	-33.82%135M	-33.82%135M	-56.72%150M	25.18%346M	26.61%413M	6.86%204M	6.86%204M
-Cash and cash equivalents	20.67%181M	-57.80%146M	-42.62%237M	-33.82%135M	-33.82%135M	-56.72%150M	25.18%346M	26.61%413M	6.86%204M	6.86%204M
Receivables	14.03%1.02B	11.02%1.05B	4.27%1.05B	1.39%1.1B	1.39%1.1B	-9.72%891M	-0.76%944M	-0.86%1.01B	5.78%1.08B	5.78%1.08B
-Accounts receivable	14.03%1.02B	11.02%1.05B	4.27%1.05B	1.39%1.1B	1.39%1.1B	-9.72%891M	-0.76%944M	-0.86%1.01B	5.78%1.08B	5.78%1.08B
Restricted cash	--0	--0	--0	-25.00%12M	-25.00%12M	-10.26%14M	-10.26%14M	-10.26%14M	2.56%16M	2.56%16M
Other current assets	-21.40%224M	3.35%278M	-21.67%206M	-28.89%224M	-28.89%224M	84.11%285M	--269M	--263M	70.09%315M	70.09%315M
Total current assets	6.04%1.42B	-6.42%1.47B	-12.01%1.49B	-9.23%1.47B	-9.23%1.47B	-19.58%1.34B	8.11%1.57B	14.57%1.7B	14.32%1.62B	14.32%1.62B
Non current assets
Net PPE	-3.60%1.23B	-1.26%1.25B	0.64%1.26B	0.55%1.27B	0.55%1.27B	-14.22%1.28B	-15.11%1.27B	-16.38%1.26B	-16.56%1.26B	-16.56%1.26B
-Gross PPE	----	----	----	3.91%2.18B	3.91%2.18B	----	----	----	-6.82%2.1B	-6.82%2.1B
-Accumulated depreciation	----	----	----	-8.98%-910M	-8.98%-910M	----	----	----	-13.13%-835M	-13.13%-835M
Goodwill and other intangible assets	-3.94%7.79B	-3.69%7.86B	-3.71%7.93B	-3.68%8B	-3.68%8B	-4.33%8.11B	-4.36%8.16B	-4.33%8.23B	-4.31%8.31B	-4.31%8.31B
-Goodwill	-0.64%2.95B	-0.51%2.95B	-0.51%2.95B	-0.51%2.95B	-0.51%2.95B	-2.84%2.97B	-2.97%2.96B	-2.97%2.96B	-2.97%2.96B	-2.97%2.96B
-Other intangible assets	-5.84%4.84B	-5.50%4.91B	-5.50%4.98B	-5.45%5.05B	-5.45%5.05B	-5.17%5.14B	-5.14%5.2B	-5.08%5.27B	-5.04%5.34B	-5.04%5.34B
Investments and advances	-8.14%869M	-7.66%856M	-6.53%859M	-14.39%958M	-14.39%958M	-13.11%946M	-12.85%927M	-13.37%919M	-8.19%1.12B	-8.19%1.12B
Other non current assets	1.86%383M	-0.52%383M	11.70%401M	2.12%386M	2.12%386M	-0.97%376M	2.86%385M	-18.59%359M	-14.38%378M	-14.38%378M
Total non current assets	-4.06%10.27B	-3.63%10.35B	-2.93%10.45B	-4.09%10.61B	-4.09%10.61B	-6.34%10.71B	-6.31%10.74B	-7.26%10.77B	-6.65%11.06B	-6.65%11.06B
Total assets	-2.94%11.69B	-3.99%11.82B	-4.16%11.95B	-4.74%12.08B	-4.74%12.08B	-8.03%12.05B	-4.69%12.31B	-4.79%12.46B	-4.41%12.68B	-4.41%12.68B
Liabilities
Current liabilities
Payables	-9.86%256M	-5.16%239M	-24.48%253M	6.30%371M	6.30%371M	-10.61%284M	7.23%252M	13.79%335M	7.35%349M	7.35%349M
-accounts payable	-7.04%132M	4.72%133M	-44.44%115M	18.69%235M	18.69%235M	-14.51%142M	-25.69%127M	-6.21%207M	-20.23%198M	-20.23%198M
-Other payable	-12.68%124M	-15.20%106M	7.81%138M	-9.93%136M	-9.93%136M	-6.33%142M	95.01%125M	73.68%128M	96.36%151M	96.36%151M
Current accrued expenses	5.70%241M	5.51%249M	7.49%244M	15.05%237M	15.05%237M	-2.27%228M	16.49%236M	16.47%227M	5.26%206M	5.26%206M
Current debt and capital lease obligation	-4.07%165M	-4.05%166M	-4.02%167M	-1.72%171M	-1.72%171M	0.70%172M	3.10%173M	75.76%174M	93.33%174M	93.33%174M
-Current debt	0.00%124M	0.00%124M	0.00%124M	0.00%124M	0.00%124M	-0.24%124M	-0.24%124M	124.23%124M	162.71%124M	162.71%124M
-Current capital lease obligation	-14.58%41M	-14.29%42M	-14.00%43M	-6.00%47M	-6.00%47M	3.23%48M	12.64%49M	14.42%50M	16.82%50M	16.82%50M
Other current liabilities	24.32%92M	-3.85%75M	92.00%96M	35.29%69M	35.29%69M	521.85%74M	102.07%78M	-19.35%50M	-9.41%51M	-9.41%51M
Current liabilities	-0.70%846M	-0.96%828M	-3.82%831M	7.61%961M	7.61%961M	-6.90%852M	12.12%836M	17.79%864M	13.43%893M	13.43%893M
Non current liabilities
Long term debt and capital lease obligation	-2.46%6.58B	-1.68%6.66B	-1.66%6.69B	-1.67%6.71B	-1.67%6.71B	-4.41%6.74B	-4.76%6.77B	-5.63%6.8B	-7.34%6.83B	-7.34%6.83B
-Long term debt	-2.46%6.58B	-1.68%6.66B	-1.66%6.69B	-1.67%6.71B	-1.67%6.71B	-4.41%6.74B	-4.76%6.77B	-5.63%6.8B	-7.34%6.83B	-7.34%6.83B
Non current deferred liabilities	-4.78%1.49B	-5.04%1.51B	-5.34%1.51B	-5.35%1.52B	-5.35%1.52B	-8.51%1.57B	-7.51%1.59B	-7.41%1.59B	-7.09%1.61B	-7.09%1.61B
Other non current liabilities	-0.37%536M	-1.08%548M	3.42%574M	-2.23%571M	-2.23%571M	15.20%538M	16.31%554M	8.80%555M	11.60%584M	11.60%584M
Total non current liabilities	-2.75%8.61B	-2.24%8.71B	-2.00%8.77B	-2.36%8.8B	-2.36%8.8B	-4.18%8.85B	-4.19%8.91B	-5.18%8.95B	-6.27%9.02B	-6.27%9.02B
Total liabilities	-2.57%9.45B	-2.13%9.54B	-2.16%9.6B	-1.46%9.77B	-1.46%9.77B	-4.42%9.7B	-2.98%9.75B	-3.52%9.81B	-4.78%9.91B	-4.78%9.91B
Shareholders'equity
Share capital	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
-common stock	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
-Preferred stock	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
Retained earnings	11.70%3.49B	7.22%3.37B	6.85%3.31B	5.11%3.19B	5.11%3.19B	8.95%3.12B	20.39%3.14B	27.92%3.09B	37.60%3.03B	37.60%3.03B
Paid-in capital	1.81%1.29B	1.43%1.28B	1.18%1.29B	-0.39%1.28B	-0.39%1.28B	-0.13%1.27B	0.41%1.26B	0.49%1.28B	-1.76%1.29B	-1.76%1.29B
Less: Treasury stock	22.79%2.56B	26.20%2.38B	28.44%2.28B	35.22%2.17B	35.22%2.17B	54.36%2.08B	65.72%1.89B	93.96%1.77B	99.13%1.61B	99.13%1.61B
Gains losses not affecting retained earnings	-96.30%1M	-96.30%1M	-96.30%1M	-96.30%1M	-96.30%1M	-80.89%27M	-80.89%27M	-80.89%27M	-80.93%27M	-80.93%27M
Total stockholders'equity	-4.85%2.22B	-10.85%2.27B	-11.55%2.32B	-16.13%2.3B	-16.13%2.3B	-20.30%2.33B	-11.38%2.54B	-10.00%2.62B	-3.84%2.74B	-3.84%2.74B
Noncontrolling interests	57.14%22M	-35.00%13M	-13.79%25M	-50.00%14M	-50.00%14M	-37.22%14M	3,433.33%20M	383.33%29M	294.37%28M	294.37%28M
Total equity	-4.48%2.24B	-11.04%2.28B	-11.57%2.35B	-16.47%2.31B	-16.47%2.31B	-20.43%2.35B	-10.67%2.56B	-9.20%2.65B	-3.10%2.77B	-3.10%2.77B
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	--	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data