AU Stock MarketDetailed Quotes

NXT Nextdc Ltd

Watchlist
  • 13.610
  • -0.080-0.58%
20min DelayNot Open Feb 27 16:00 AET
8.73BMarket Cap-163.98P/E (Static)

Nextdc Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(Q4)Jun 30, 2017
Assets
Current assets
Cash, cash equivalents and short term investments
61.42%1.24B
67.74%765.84M
--765.84M
-30.01%456.56M
-26.95%652.33M
123.79%892.94M
-4.54%399M
13.48%417.98M
92.45%368.34M
92.45%368.34M
-Cash and cash equivalents
61.42%1.24B
67.74%765.84M
--765.84M
-30.01%456.56M
-26.95%652.33M
123.79%892.94M
-4.54%399M
53.76%417.98M
42.03%271.84M
42.03%271.84M
-Short term investments
----
----
----
----
----
----
----
----
--96.5M
--96.5M
Receivables
29.84%70.35M
22.22%54.19M
--54.19M
-10.82%44.34M
10.32%49.72M
33.11%45.07M
-8.71%33.86M
128.71%37.09M
-10.27%16.22M
-10.27%16.22M
-Accounts receivable
6.27%50.02M
47.27%47.07M
--47.07M
-19.64%31.96M
4.95%39.78M
33.83%37.9M
-22.46%28.32M
158.09%36.52M
-16.58%14.15M
-16.58%14.15M
-Other receivables
137.00%21.3M
-39.44%8.99M
--8.99M
23.79%14.84M
40.80%11.99M
35.62%8.51M
245.27%6.28M
-21.16%1.82M
10.33%2.31M
10.33%2.31M
-Recievables adjustments allowances
48.37%-967K
24.08%-1.87M
---1.87M
-20.52%-2.47M
-51.74%-2.05M
-82.05%-1.35M
40.91%-741K
-418.18%-1.25M
75.38%-242K
75.38%-242K
Prepaid assets
0.71%6.36M
38.40%6.31M
--6.31M
-6.40%4.56M
13.03%4.87M
63.89%4.31M
-31.25%2.63M
-11.68%3.83M
43.81%4.33M
43.81%4.33M
Hedging assets-current
-74.31%2.24M
35.32%8.73M
--8.73M
--6.45M
----
----
----
----
----
----
Other current assets
7.59%19.57M
15.14%18.19M
--18.19M
61.61%15.79M
-29.17%9.77M
16.92%13.8M
121.53%11.8M
-23.24%5.33M
-22.53%6.94M
-22.53%6.94M
Total current assets
56.43%1.33B
61.69%853.25M
--853.25M
-26.37%527.7M
-25.04%716.7M
113.76%956.11M
-3.65%447.29M
17.28%464.22M
78.76%395.83M
78.76%395.83M
Non current assets
Net PPE
30.63%3.78B
22.71%2.89B
--2.89B
25.22%2.36B
12.76%1.88B
25.77%1.67B
95.38%1.33B
56.57%679.95M
43.44%434.27M
43.44%434.27M
-Gross PPE
30.52%4.47B
24.12%3.42B
--3.42B
26.78%2.76B
16.09%2.18B
27.71%1.87B
89.11%1.47B
53.60%775.84M
43.81%505.1M
43.81%505.1M
-Accumulated depreciation
-29.93%-686.09M
-32.45%-528.06M
---528.06M
-36.91%-398.7M
-43.49%-291.2M
-46.29%-202.94M
-44.68%-138.73M
-35.37%-95.89M
-46.10%-70.83M
-46.10%-70.83M
Investments and advances
93.54%12.14M
-24.58%6.27M
--6.27M
--8.32M
----
----
----
--62.52M
----
----
-Long term equity investment
93.54%12.14M
-24.58%6.27M
--6.27M
--8.32M
----
----
----
----
----
----
-Financial asset investment
----
----
----
----
----
----
----
--62.52M
----
----
-Including:Trading securities
----
----
----
----
----
----
----
--62.52M
----
----
Financial assets
-57.13%10.73M
-15.26%25.03M
--25.03M
--29.54M
----
----
----
----
----
----
Goodwill and other intangible assets
7.41%55.83M
36.01%51.98M
--51.98M
84.23%38.22M
-29.16%20.75M
23.68%29.28M
83.45%23.68M
51.17%12.91M
98.84%8.54M
98.84%8.54M
-Other intangible assets
7.41%55.83M
36.01%51.98M
--51.98M
84.23%38.22M
-29.16%20.75M
23.68%29.28M
83.45%23.68M
51.17%12.91M
98.84%8.54M
98.84%8.54M
Non current deferred assets
----
----
----
----
----
----
122.48%21.55M
-23.13%9.69M
--12.6M
--12.6M
Other non current assets
17.16%21.75M
31.03%18.57M
--18.57M
-37.58%14.17M
578.80%22.7M
-31.73%3.34M
-26.18%4.9M
475.95%6.64M
-34.92%1.15M
-34.92%1.15M
Total non current assets
29.54%3.88B
22.35%3B
--3B
27.08%2.45B
13.15%1.93B
23.56%1.7B
78.64%1.38B
69.03%771.7M
47.84%456.56M
47.84%456.56M
Total assets
35.50%5.22B
29.32%3.85B
--3.85B
12.59%2.98B
-0.58%2.64B
45.66%2.66B
47.73%1.83B
45.00%1.24B
60.75%852.38M
60.75%852.38M
Liabilities
Current liabilities
Current debt and capital lease obligation
5.61%7.06M
7.20%6.68M
--6.68M
4.39%6.23M
-98.05%5.97M
28,822.53%306.87M
245.60%1.06M
5.86%307K
5.84%290K
5.84%290K
-Current debt
----
----
----
----
----
--301.81M
----
----
----
----
-Current capital lease obligation
5.61%7.06M
7.20%6.68M
--6.68M
4.39%6.23M
18.05%5.97M
376.63%5.06M
245.60%1.06M
5.86%307K
5.84%290K
5.84%290K
Payables
81.58%131.71M
-11.11%72.54M
--72.54M
45.70%81.61M
-13.68%56.01M
14.54%64.89M
70.53%56.65M
-13.97%33.22M
42.92%38.61M
42.92%38.61M
-accounts payable
36.02%51.34M
106.17%37.74M
--37.74M
-50.93%18.31M
14.20%37.3M
-27.15%32.67M
62.23%44.84M
95.81%27.64M
-47.75%14.12M
-47.75%14.12M
-Other payable
131.00%80.38M
-45.03%34.8M
--34.8M
238.41%63.3M
-41.95%18.71M
172.91%32.22M
111.69%11.81M
-77.23%5.58M
--24.5M
--24.5M
Current deferred liabilities
-5.78%11.82M
-23.93%12.55M
--12.55M
7.72%16.5M
116.04%15.31M
21.81%7.09M
--5.82M
----
----
----
Other current liabilities
----
----
----
----
----
100.00%2K
-99.97%1K
-32.73%2.96M
82.80%4.4M
82.80%4.4M
Current liabilities
64.10%150.59M
-12.05%91.77M
--91.77M
34.99%104.33M
-79.60%77.29M
496.35%378.84M
74.12%63.53M
-15.75%36.48M
45.81%43.3M
45.81%43.3M
Non current liabilities
Long term debt and capital lease obligation
0.88%1.45B
27.09%1.44B
--1.44B
32.17%1.13B
50.38%854.48M
-34.40%568.2M
185.06%866.12M
0.60%303.84M
82.07%302.02M
82.07%302.02M
-Long term debt
0.73%1.38B
28.96%1.37B
--1.37B
35.19%1.06B
57.76%783.16M
-37.47%496.43M
166.30%793.85M
0.72%298.1M
85.51%295.97M
85.51%295.97M
-Long term capital lease obligation
3.87%72.67M
-0.94%69.96M
--69.96M
-0.98%70.63M
-0.63%71.33M
-0.68%71.78M
1,160.10%72.27M
-5.08%5.74M
-4.58%6.04M
-4.58%6.04M
Derivative product liabilities
----
----
----
----
--333K
----
----
----
----
----
Long term provisions
32.95%1.84M
33.72%1.38M
--1.38M
-35.79%1.04M
24.77%1.61M
34.02%1.29M
39.31%964K
61.31%692K
88.99%429K
88.99%429K
Non current deferred liabilities
9.59%49.14M
2.57%44.84M
--44.84M
-6.92%43.72M
69.20%46.97M
38.94%27.76M
--19.98M
----
----
----
Other non current liabilities
----
----
----
----
----
----
----
796.15%932K
-92.07%104K
-92.07%104K
Total non current liabilities
1.17%1.5B
26.19%1.48B
--1.48B
29.97%1.17B
51.26%903.39M
-32.67%597.25M
190.40%887.06M
0.96%305.46M
80.71%302.55M
80.71%302.55M
Total liabilities
4.84%1.65B
23.07%1.57B
--1.57B
30.37%1.28B
0.47%980.69M
2.68%976.1M
177.99%950.59M
-1.13%341.95M
75.46%345.85M
75.46%345.85M
Shareholders'equity
Share capital
54.66%3.67B
34.52%2.37B
--2.37B
0.16%1.76B
0.14%1.76B
94.15%1.76B
0.10%905.12M
72.42%904.25M
39.67%524.46M
39.67%524.46M
-common stock
54.66%3.67B
34.52%2.37B
--2.37B
0.16%1.76B
0.14%1.76B
94.15%1.76B
0.10%905.12M
72.42%904.25M
39.67%524.46M
39.67%524.46M
Retained earnings
7.22%-114.59M
-26.20%-123.5M
---123.5M
5.94%-97.86M
-27.79%-104.04M
-124.74%-81.41M
-122.59%-36.23M
28.97%-16.28M
50.09%-22.91M
50.09%-22.91M
Gains losses not affecting retained earnings
-49.70%14.57M
-14.11%28.97M
--28.97M
338.39%33.73M
1.06%7.69M
18.71%7.61M
6.78%6.41M
20.34%6.01M
41.20%4.99M
41.20%4.99M
Total stockholders'equity
56.68%3.57B
34.03%2.28B
--2.28B
2.11%1.7B
-1.19%1.66B
92.33%1.68B
-2.09%875.3M
76.49%893.98M
52.05%506.53M
52.05%506.53M
Total equity
56.68%3.57B
34.03%2.28B
--2.28B
2.11%1.7B
-1.19%1.66B
92.33%1.68B
-2.09%875.3M
76.49%893.98M
52.05%506.53M
52.05%506.53M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(Q4)Jun 30, 2017
Assets
Current assets
Cash, cash equivalents and short term investments 61.42%1.24B67.74%765.84M--765.84M-30.01%456.56M-26.95%652.33M123.79%892.94M-4.54%399M13.48%417.98M92.45%368.34M92.45%368.34M
-Cash and cash equivalents 61.42%1.24B67.74%765.84M--765.84M-30.01%456.56M-26.95%652.33M123.79%892.94M-4.54%399M53.76%417.98M42.03%271.84M42.03%271.84M
-Short term investments ----------------------------------96.5M--96.5M
Receivables 29.84%70.35M22.22%54.19M--54.19M-10.82%44.34M10.32%49.72M33.11%45.07M-8.71%33.86M128.71%37.09M-10.27%16.22M-10.27%16.22M
-Accounts receivable 6.27%50.02M47.27%47.07M--47.07M-19.64%31.96M4.95%39.78M33.83%37.9M-22.46%28.32M158.09%36.52M-16.58%14.15M-16.58%14.15M
-Other receivables 137.00%21.3M-39.44%8.99M--8.99M23.79%14.84M40.80%11.99M35.62%8.51M245.27%6.28M-21.16%1.82M10.33%2.31M10.33%2.31M
-Recievables adjustments allowances 48.37%-967K24.08%-1.87M---1.87M-20.52%-2.47M-51.74%-2.05M-82.05%-1.35M40.91%-741K-418.18%-1.25M75.38%-242K75.38%-242K
Prepaid assets 0.71%6.36M38.40%6.31M--6.31M-6.40%4.56M13.03%4.87M63.89%4.31M-31.25%2.63M-11.68%3.83M43.81%4.33M43.81%4.33M
Hedging assets-current -74.31%2.24M35.32%8.73M--8.73M--6.45M------------------------
Other current assets 7.59%19.57M15.14%18.19M--18.19M61.61%15.79M-29.17%9.77M16.92%13.8M121.53%11.8M-23.24%5.33M-22.53%6.94M-22.53%6.94M
Total current assets 56.43%1.33B61.69%853.25M--853.25M-26.37%527.7M-25.04%716.7M113.76%956.11M-3.65%447.29M17.28%464.22M78.76%395.83M78.76%395.83M
Non current assets
Net PPE 30.63%3.78B22.71%2.89B--2.89B25.22%2.36B12.76%1.88B25.77%1.67B95.38%1.33B56.57%679.95M43.44%434.27M43.44%434.27M
-Gross PPE 30.52%4.47B24.12%3.42B--3.42B26.78%2.76B16.09%2.18B27.71%1.87B89.11%1.47B53.60%775.84M43.81%505.1M43.81%505.1M
-Accumulated depreciation -29.93%-686.09M-32.45%-528.06M---528.06M-36.91%-398.7M-43.49%-291.2M-46.29%-202.94M-44.68%-138.73M-35.37%-95.89M-46.10%-70.83M-46.10%-70.83M
Investments and advances 93.54%12.14M-24.58%6.27M--6.27M--8.32M--------------62.52M--------
-Long term equity investment 93.54%12.14M-24.58%6.27M--6.27M--8.32M------------------------
-Financial asset investment ------------------------------62.52M--------
-Including:Trading securities ------------------------------62.52M--------
Financial assets -57.13%10.73M-15.26%25.03M--25.03M--29.54M------------------------
Goodwill and other intangible assets 7.41%55.83M36.01%51.98M--51.98M84.23%38.22M-29.16%20.75M23.68%29.28M83.45%23.68M51.17%12.91M98.84%8.54M98.84%8.54M
-Other intangible assets 7.41%55.83M36.01%51.98M--51.98M84.23%38.22M-29.16%20.75M23.68%29.28M83.45%23.68M51.17%12.91M98.84%8.54M98.84%8.54M
Non current deferred assets ------------------------122.48%21.55M-23.13%9.69M--12.6M--12.6M
Other non current assets 17.16%21.75M31.03%18.57M--18.57M-37.58%14.17M578.80%22.7M-31.73%3.34M-26.18%4.9M475.95%6.64M-34.92%1.15M-34.92%1.15M
Total non current assets 29.54%3.88B22.35%3B--3B27.08%2.45B13.15%1.93B23.56%1.7B78.64%1.38B69.03%771.7M47.84%456.56M47.84%456.56M
Total assets 35.50%5.22B29.32%3.85B--3.85B12.59%2.98B-0.58%2.64B45.66%2.66B47.73%1.83B45.00%1.24B60.75%852.38M60.75%852.38M
Liabilities
Current liabilities
Current debt and capital lease obligation 5.61%7.06M7.20%6.68M--6.68M4.39%6.23M-98.05%5.97M28,822.53%306.87M245.60%1.06M5.86%307K5.84%290K5.84%290K
-Current debt ----------------------301.81M----------------
-Current capital lease obligation 5.61%7.06M7.20%6.68M--6.68M4.39%6.23M18.05%5.97M376.63%5.06M245.60%1.06M5.86%307K5.84%290K5.84%290K
Payables 81.58%131.71M-11.11%72.54M--72.54M45.70%81.61M-13.68%56.01M14.54%64.89M70.53%56.65M-13.97%33.22M42.92%38.61M42.92%38.61M
-accounts payable 36.02%51.34M106.17%37.74M--37.74M-50.93%18.31M14.20%37.3M-27.15%32.67M62.23%44.84M95.81%27.64M-47.75%14.12M-47.75%14.12M
-Other payable 131.00%80.38M-45.03%34.8M--34.8M238.41%63.3M-41.95%18.71M172.91%32.22M111.69%11.81M-77.23%5.58M--24.5M--24.5M
Current deferred liabilities -5.78%11.82M-23.93%12.55M--12.55M7.72%16.5M116.04%15.31M21.81%7.09M--5.82M------------
Other current liabilities --------------------100.00%2K-99.97%1K-32.73%2.96M82.80%4.4M82.80%4.4M
Current liabilities 64.10%150.59M-12.05%91.77M--91.77M34.99%104.33M-79.60%77.29M496.35%378.84M74.12%63.53M-15.75%36.48M45.81%43.3M45.81%43.3M
Non current liabilities
Long term debt and capital lease obligation 0.88%1.45B27.09%1.44B--1.44B32.17%1.13B50.38%854.48M-34.40%568.2M185.06%866.12M0.60%303.84M82.07%302.02M82.07%302.02M
-Long term debt 0.73%1.38B28.96%1.37B--1.37B35.19%1.06B57.76%783.16M-37.47%496.43M166.30%793.85M0.72%298.1M85.51%295.97M85.51%295.97M
-Long term capital lease obligation 3.87%72.67M-0.94%69.96M--69.96M-0.98%70.63M-0.63%71.33M-0.68%71.78M1,160.10%72.27M-5.08%5.74M-4.58%6.04M-4.58%6.04M
Derivative product liabilities ------------------333K--------------------
Long term provisions 32.95%1.84M33.72%1.38M--1.38M-35.79%1.04M24.77%1.61M34.02%1.29M39.31%964K61.31%692K88.99%429K88.99%429K
Non current deferred liabilities 9.59%49.14M2.57%44.84M--44.84M-6.92%43.72M69.20%46.97M38.94%27.76M--19.98M------------
Other non current liabilities ----------------------------796.15%932K-92.07%104K-92.07%104K
Total non current liabilities 1.17%1.5B26.19%1.48B--1.48B29.97%1.17B51.26%903.39M-32.67%597.25M190.40%887.06M0.96%305.46M80.71%302.55M80.71%302.55M
Total liabilities 4.84%1.65B23.07%1.57B--1.57B30.37%1.28B0.47%980.69M2.68%976.1M177.99%950.59M-1.13%341.95M75.46%345.85M75.46%345.85M
Shareholders'equity
Share capital 54.66%3.67B34.52%2.37B--2.37B0.16%1.76B0.14%1.76B94.15%1.76B0.10%905.12M72.42%904.25M39.67%524.46M39.67%524.46M
-common stock 54.66%3.67B34.52%2.37B--2.37B0.16%1.76B0.14%1.76B94.15%1.76B0.10%905.12M72.42%904.25M39.67%524.46M39.67%524.46M
Retained earnings 7.22%-114.59M-26.20%-123.5M---123.5M5.94%-97.86M-27.79%-104.04M-124.74%-81.41M-122.59%-36.23M28.97%-16.28M50.09%-22.91M50.09%-22.91M
Gains losses not affecting retained earnings -49.70%14.57M-14.11%28.97M--28.97M338.39%33.73M1.06%7.69M18.71%7.61M6.78%6.41M20.34%6.01M41.20%4.99M41.20%4.99M
Total stockholders'equity 56.68%3.57B34.03%2.28B--2.28B2.11%1.7B-1.19%1.66B92.33%1.68B-2.09%875.3M76.49%893.98M52.05%506.53M52.05%506.53M
Total equity 56.68%3.57B34.03%2.28B--2.28B2.11%1.7B-1.19%1.66B92.33%1.68B-2.09%875.3M76.49%893.98M52.05%506.53M52.05%506.53M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Trending Stocks

ASX High Dividend ASX High Dividend
No. Symbol Price
Fortescue Ltd
FMG
17.150
Rio Tinto Ltd
RIO
116.690
Origin Energy Ltd
ORG
11.040
4
BHP Group Ltd
BHP
40.020
5
Telstra Group Ltd
TLS
4.110
Log In for the Full List
Unlock Now