AU Stock MarketDetailed Quotes

NXT Nextdc Ltd

Watchlist
  • 17.220
  • -0.030-0.17%
20min DelayMarket Closed Sep 27 16:00 AET
10.91BMarket Cap-207469P/E (Static)

Nextdc Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
61.42%1.24B
61.42%1.24B
67.74%765.84M
67.74%765.84M
-30.01%456.56M
-30.01%456.56M
-26.95%652.33M
-26.95%652.33M
123.79%892.94M
123.79%892.94M
-Cash and cash equivalents
61.42%1.24B
61.42%1.24B
67.74%765.84M
67.74%765.84M
-30.01%456.56M
-30.01%456.56M
-26.95%652.33M
-26.95%652.33M
123.79%892.94M
123.79%892.94M
-Accounts receivable
6.27%50.02M
6.27%50.02M
47.27%47.07M
47.27%47.07M
-19.64%31.96M
-19.64%31.96M
4.95%39.78M
4.95%39.78M
33.83%37.9M
33.83%37.9M
-Other receivables
131.00%80.38M
131.00%80.38M
-45.03%34.8M
-45.03%34.8M
238.41%63.3M
238.41%63.3M
-41.95%18.71M
-41.95%18.71M
172.91%32.22M
172.91%32.22M
Total current assets
56.43%1.33B
56.43%1.33B
61.69%853.25M
61.69%853.25M
-26.37%527.7M
-26.37%527.7M
-25.04%716.7M
-25.04%716.7M
113.76%956.11M
113.76%956.11M
Non current assets
-Accumulated depreciation
-29.93%-686.09M
-29.93%-686.09M
-32.45%-528.06M
-32.45%-528.06M
-36.91%-398.7M
-36.91%-398.7M
-43.49%-291.2M
-43.49%-291.2M
-46.29%-202.94M
-46.29%-202.94M
-Long term equity investment
0.88%1.45B
0.88%1.45B
27.09%1.44B
27.09%1.44B
32.17%1.13B
32.17%1.13B
50.38%854.48M
50.38%854.48M
-34.40%568.2M
-34.40%568.2M
-Including:Held to maturity investments
-74.31%2.24M
-74.31%2.24M
35.32%8.73M
35.32%8.73M
--6.45M
--6.45M
----
----
----
----
Financial assets
-57.13%10.73M
-57.13%10.73M
-15.26%25.03M
-15.26%25.03M
--29.54M
--29.54M
----
----
----
----
-Goodwill
7.41%55.83M
7.41%55.83M
36.01%51.98M
36.01%51.98M
84.23%38.22M
84.23%38.22M
-29.16%20.75M
-29.16%20.75M
23.68%29.28M
23.68%29.28M
Regulatory assets
29.84%70.35M
29.84%70.35M
22.22%54.19M
22.22%54.19M
-10.82%44.34M
-10.82%44.34M
10.32%49.72M
10.32%49.72M
33.11%45.07M
33.11%45.07M
Liabilities
Current liabilities
Current debt and capital lease obligation
5.61%7.06M
5.61%7.06M
7.20%6.68M
7.20%6.68M
4.39%6.23M
4.39%6.23M
-98.05%5.97M
-98.05%5.97M
28,822.53%306.87M
28,822.53%306.87M
-Current debt
----
----
----
----
----
----
----
----
--301.81M
--301.81M
-Current capital lease obligation
5.61%7.06M
5.61%7.06M
7.20%6.68M
7.20%6.68M
4.39%6.23M
4.39%6.23M
18.05%5.97M
18.05%5.97M
376.63%5.06M
376.63%5.06M
-accounts payable
36.02%51.34M
36.02%51.34M
106.17%37.74M
106.17%37.74M
-50.93%18.31M
-50.93%18.31M
14.20%37.3M
14.20%37.3M
-27.15%32.67M
-27.15%32.67M
-Total tax payable
1.17%1.5B
1.17%1.5B
26.19%1.48B
26.19%1.48B
29.97%1.17B
29.97%1.17B
51.26%903.39M
51.26%903.39M
-32.67%597.25M
-32.67%597.25M
-Other payable
17.16%21.75M
17.16%21.75M
31.03%18.57M
31.03%18.57M
-37.58%14.17M
-37.58%14.17M
578.80%22.7M
578.80%22.7M
-31.73%3.34M
-31.73%3.34M
Current deferred liabilities
-5.78%11.82M
-5.78%11.82M
-23.93%12.55M
-23.93%12.55M
7.72%16.5M
7.72%16.5M
116.04%15.31M
116.04%15.31M
21.81%7.09M
21.81%7.09M
Current liabilities
64.10%150.59M
64.10%150.59M
-12.05%91.77M
-12.05%91.77M
34.99%104.33M
34.99%104.33M
-79.60%77.29M
-79.60%77.29M
496.35%378.84M
496.35%378.84M
Non current liabilities
-Long term debt
3.87%72.67M
3.87%72.67M
-0.94%69.96M
-0.94%69.96M
-0.98%70.63M
-0.98%70.63M
-0.63%71.33M
-0.63%71.33M
-0.68%71.78M
-0.68%71.78M
Non current accrued expenses
30.63%3.78B
30.63%3.78B
22.71%2.89B
22.71%2.89B
25.22%2.36B
25.22%2.36B
12.76%1.88B
12.76%1.88B
25.77%1.67B
25.77%1.67B
Derivative product liabilities
----
----
----
----
----
----
--333K
--333K
----
----
Long term provisions
0.73%1.38B
0.73%1.38B
28.96%1.37B
28.96%1.37B
35.19%1.06B
35.19%1.06B
57.76%783.16M
57.76%783.16M
-37.47%496.43M
-37.47%496.43M
Regulatory liabilities
48.37%-967K
48.37%-967K
24.08%-1.87M
24.08%-1.87M
-20.52%-2.47M
-20.52%-2.47M
-51.74%-2.05M
-51.74%-2.05M
-82.05%-1.35M
-82.05%-1.35M
Total non current liabilities
4.84%1.65B
4.84%1.65B
23.07%1.57B
23.07%1.57B
30.37%1.28B
30.37%1.28B
0.47%980.69M
0.47%980.69M
2.68%976.1M
2.68%976.1M
Shareholders'equity
Share capital
54.66%3.67B
54.66%3.67B
34.52%2.37B
34.52%2.37B
0.16%1.76B
0.16%1.76B
0.14%1.76B
0.14%1.76B
94.15%1.76B
94.15%1.76B
-common stock
54.66%3.67B
54.66%3.67B
34.52%2.37B
34.52%2.37B
0.16%1.76B
0.16%1.76B
0.14%1.76B
0.14%1.76B
94.15%1.76B
94.15%1.76B
Gains losses not affecting retained earnings
-49.70%14.57M
-49.70%14.57M
-14.11%28.97M
-14.11%28.97M
338.39%33.73M
338.39%33.73M
1.06%7.69M
1.06%7.69M
18.71%7.61M
18.71%7.61M
Other equity interest
7.59%19.57M
7.59%19.57M
15.14%18.19M
15.14%18.19M
61.61%15.79M
61.61%15.79M
-29.17%9.77M
-29.17%9.77M
16.92%13.8M
16.92%13.8M
Noncontrolling interests
93.54%12.14M
93.54%12.14M
-24.58%6.27M
-24.58%6.27M
--8.32M
--8.32M
----
----
----
----
Total equity
35.50%5.22B
35.50%5.22B
29.32%3.85B
29.32%3.85B
12.59%2.98B
12.59%2.98B
-0.58%2.64B
-0.58%2.64B
45.66%2.66B
45.66%2.66B
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments 61.42%1.24B61.42%1.24B67.74%765.84M67.74%765.84M-30.01%456.56M-30.01%456.56M-26.95%652.33M-26.95%652.33M123.79%892.94M123.79%892.94M
-Cash and cash equivalents 61.42%1.24B61.42%1.24B67.74%765.84M67.74%765.84M-30.01%456.56M-30.01%456.56M-26.95%652.33M-26.95%652.33M123.79%892.94M123.79%892.94M
-Accounts receivable 6.27%50.02M6.27%50.02M47.27%47.07M47.27%47.07M-19.64%31.96M-19.64%31.96M4.95%39.78M4.95%39.78M33.83%37.9M33.83%37.9M
-Other receivables 131.00%80.38M131.00%80.38M-45.03%34.8M-45.03%34.8M238.41%63.3M238.41%63.3M-41.95%18.71M-41.95%18.71M172.91%32.22M172.91%32.22M
Total current assets 56.43%1.33B56.43%1.33B61.69%853.25M61.69%853.25M-26.37%527.7M-26.37%527.7M-25.04%716.7M-25.04%716.7M113.76%956.11M113.76%956.11M
Non current assets
-Accumulated depreciation -29.93%-686.09M-29.93%-686.09M-32.45%-528.06M-32.45%-528.06M-36.91%-398.7M-36.91%-398.7M-43.49%-291.2M-43.49%-291.2M-46.29%-202.94M-46.29%-202.94M
-Long term equity investment 0.88%1.45B0.88%1.45B27.09%1.44B27.09%1.44B32.17%1.13B32.17%1.13B50.38%854.48M50.38%854.48M-34.40%568.2M-34.40%568.2M
-Including:Held to maturity investments -74.31%2.24M-74.31%2.24M35.32%8.73M35.32%8.73M--6.45M--6.45M----------------
Financial assets -57.13%10.73M-57.13%10.73M-15.26%25.03M-15.26%25.03M--29.54M--29.54M----------------
-Goodwill 7.41%55.83M7.41%55.83M36.01%51.98M36.01%51.98M84.23%38.22M84.23%38.22M-29.16%20.75M-29.16%20.75M23.68%29.28M23.68%29.28M
Regulatory assets 29.84%70.35M29.84%70.35M22.22%54.19M22.22%54.19M-10.82%44.34M-10.82%44.34M10.32%49.72M10.32%49.72M33.11%45.07M33.11%45.07M
Liabilities
Current liabilities
Current debt and capital lease obligation 5.61%7.06M5.61%7.06M7.20%6.68M7.20%6.68M4.39%6.23M4.39%6.23M-98.05%5.97M-98.05%5.97M28,822.53%306.87M28,822.53%306.87M
-Current debt ----------------------------------301.81M--301.81M
-Current capital lease obligation 5.61%7.06M5.61%7.06M7.20%6.68M7.20%6.68M4.39%6.23M4.39%6.23M18.05%5.97M18.05%5.97M376.63%5.06M376.63%5.06M
-accounts payable 36.02%51.34M36.02%51.34M106.17%37.74M106.17%37.74M-50.93%18.31M-50.93%18.31M14.20%37.3M14.20%37.3M-27.15%32.67M-27.15%32.67M
-Total tax payable 1.17%1.5B1.17%1.5B26.19%1.48B26.19%1.48B29.97%1.17B29.97%1.17B51.26%903.39M51.26%903.39M-32.67%597.25M-32.67%597.25M
-Other payable 17.16%21.75M17.16%21.75M31.03%18.57M31.03%18.57M-37.58%14.17M-37.58%14.17M578.80%22.7M578.80%22.7M-31.73%3.34M-31.73%3.34M
Current deferred liabilities -5.78%11.82M-5.78%11.82M-23.93%12.55M-23.93%12.55M7.72%16.5M7.72%16.5M116.04%15.31M116.04%15.31M21.81%7.09M21.81%7.09M
Current liabilities 64.10%150.59M64.10%150.59M-12.05%91.77M-12.05%91.77M34.99%104.33M34.99%104.33M-79.60%77.29M-79.60%77.29M496.35%378.84M496.35%378.84M
Non current liabilities
-Long term debt 3.87%72.67M3.87%72.67M-0.94%69.96M-0.94%69.96M-0.98%70.63M-0.98%70.63M-0.63%71.33M-0.63%71.33M-0.68%71.78M-0.68%71.78M
Non current accrued expenses 30.63%3.78B30.63%3.78B22.71%2.89B22.71%2.89B25.22%2.36B25.22%2.36B12.76%1.88B12.76%1.88B25.77%1.67B25.77%1.67B
Derivative product liabilities --------------------------333K--333K--------
Long term provisions 0.73%1.38B0.73%1.38B28.96%1.37B28.96%1.37B35.19%1.06B35.19%1.06B57.76%783.16M57.76%783.16M-37.47%496.43M-37.47%496.43M
Regulatory liabilities 48.37%-967K48.37%-967K24.08%-1.87M24.08%-1.87M-20.52%-2.47M-20.52%-2.47M-51.74%-2.05M-51.74%-2.05M-82.05%-1.35M-82.05%-1.35M
Total non current liabilities 4.84%1.65B4.84%1.65B23.07%1.57B23.07%1.57B30.37%1.28B30.37%1.28B0.47%980.69M0.47%980.69M2.68%976.1M2.68%976.1M
Shareholders'equity
Share capital 54.66%3.67B54.66%3.67B34.52%2.37B34.52%2.37B0.16%1.76B0.16%1.76B0.14%1.76B0.14%1.76B94.15%1.76B94.15%1.76B
-common stock 54.66%3.67B54.66%3.67B34.52%2.37B34.52%2.37B0.16%1.76B0.16%1.76B0.14%1.76B0.14%1.76B94.15%1.76B94.15%1.76B
Gains losses not affecting retained earnings -49.70%14.57M-49.70%14.57M-14.11%28.97M-14.11%28.97M338.39%33.73M338.39%33.73M1.06%7.69M1.06%7.69M18.71%7.61M18.71%7.61M
Other equity interest 7.59%19.57M7.59%19.57M15.14%18.19M15.14%18.19M61.61%15.79M61.61%15.79M-29.17%9.77M-29.17%9.77M16.92%13.8M16.92%13.8M
Noncontrolling interests 93.54%12.14M93.54%12.14M-24.58%6.27M-24.58%6.27M--8.32M--8.32M----------------
Total equity 35.50%5.22B35.50%5.22B29.32%3.85B29.32%3.85B12.59%2.98B12.59%2.98B-0.58%2.64B-0.58%2.64B45.66%2.66B45.66%2.66B

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data