AU Stock MarketDetailed Quotes

NXT Nextdc Ltd

Watchlist
  • 15.880
  • -0.030-0.19%
20min DelayMarket Closed Nov 28 16:00 AET
10.18BMarket Cap-191325P/E (Static)

Nextdc Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Total revenue
11.58%404.34M
24.51%362.37M
18.28%291.04M
22.56%246.07M
18.32%200.78M
11.23%169.7M
29.75%152.56M
31.69%117.58M
52.21%89.28M
27.99%58.66M
Operating revenue
11.58%404.34M
24.51%362.37M
18.28%291.04M
22.56%246.07M
18.32%200.78M
11.23%169.7M
29.75%152.56M
31.69%117.58M
52.21%89.28M
27.99%58.66M
Cost of revenue
16.19%96.44M
90.71%83M
1.36%43.52M
12.84%42.94M
14.62%38.05M
-36.59%33.2M
37.49%52.35M
127.52%38.08M
-31.46%16.74M
-22.46%24.42M
Gross profit
10.21%307.9M
12.87%279.37M
21.86%247.52M
24.83%203.13M
19.21%162.73M
36.22%136.5M
26.04%100.21M
9.59%79.5M
111.89%72.55M
138.78%34.24M
Operating expense
21.81%279.4M
18.97%229.37M
17.14%192.8M
27.82%164.59M
27.09%128.76M
39.23%101.32M
34.43%72.77M
-14.30%54.13M
55.47%63.16M
8.93%40.62M
Selling and administrative expenses
16.39%73M
-4.31%62.72M
21.43%65.54M
17.23%53.98M
9.86%46.04M
14.93%41.91M
24.87%36.46M
-32.05%29.2M
71.19%42.97M
5.04%25.1M
-Selling and marketing expense
-9.28%1.73M
66.20%1.91M
73.68%1.15M
16.37%661K
22.15%568K
-2.31%465K
-1.45%476K
-13.44%483K
-9.42%558K
-39.19%616K
-General and administrative expense
17.20%71.27M
-5.57%60.81M
20.78%64.4M
17.25%53.32M
9.73%45.47M
15.16%41.44M
25.31%35.99M
-32.29%28.72M
73.21%42.42M
7.00%24.49M
Depreciation amortization depletion
21.64%167.7M
29.03%137.87M
13.61%106.85M
36.16%94.06M
42.60%69.08M
46.63%48.44M
41.56%33.04M
31.38%23.34M
25.57%17.77M
36.64%14.15M
-Depreciation and amortization
21.64%167.7M
29.03%137.87M
13.61%106.85M
36.16%94.06M
42.60%69.08M
46.63%48.44M
41.56%33.04M
31.38%23.34M
25.57%17.77M
36.64%14.15M
Other operating expenses
34.46%38.7M
41.06%28.78M
23.22%20.4M
21.36%16.56M
24.42%13.64M
235.76%10.97M
105.28%3.27M
-34.31%1.59M
76.40%2.42M
-54.87%1.37M
Operating profit
-43.00%28.5M
-8.63%50M
42.00%54.73M
13.47%38.54M
-3.47%33.96M
28.21%35.18M
8.16%27.44M
170.25%25.37M
247.01%9.39M
72.18%-6.39M
Net non-operating interest income (expenses)
12.79%-59.32M
-43.16%-68.02M
20.34%-47.51M
-11.99%-59.65M
-14.10%-53.26M
-133.09%-46.68M
-56.36%-20.03M
-55.95%-12.81M
-100.64%-8.21M
-607.82%-4.09M
Non-operating interest income
197.66%32.65M
524.30%10.97M
-55.32%1.76M
-11.58%3.93M
-45.90%4.45M
42.26%8.22M
-3.22%5.78M
69.03%5.97M
59.75%3.53M
12.23%2.21M
Non-operating interest expense
17.60%86.37M
2,401.66%73.45M
-122.49%-3.19M
-75.41%14.19M
5.12%57.71M
112.75%54.9M
37.42%25.8M
59.89%18.78M
86.29%11.74M
441.58%6.3M
Total other finance cost
0.92%5.59M
-89.44%5.54M
6.22%52.46M
--49.39M
----
----
----
----
----
----
Other net income (expenses)
-5.15%-5.49M
41.11%-5.22M
-2,062.61%-8.87M
-18.71%452K
112.14%556K
-231.77%-4.58M
1,221.29%3.48M
-54.66%263K
157.78%580K
-90.02%225K
Special income (charges)
----
77.29%-1.8M
---7.92M
----
----
----
----
----
----
----
-Less:Impairment of capital assets
----
-77.29%1.8M
--7.92M
----
----
----
----
----
----
----
Other non-operating income (expenses)
31.30%1.1M
-9.90%837K
105.53%929K
-18.71%452K
112.14%556K
-231.77%-4.58M
1,221.29%3.48M
-54.66%263K
157.78%580K
-90.02%225K
Income before tax
-56.23%-36.31M
-1,301.63%-23.24M
91.97%-1.66M
-10.22%-20.66M
-16.59%-18.74M
-247.58%-16.07M
-15.09%10.89M
630.47%12.83M
117.13%1.76M
48.46%-10.25M
Income tax
226.39%7.84M
122.25%2.4M
-10.8M
0
522.67%26.43M
-247.08%-6.25M
141.80%4.25M
-10.17M
0
0
Earnings from equity interest net of tax
Net income
-72.17%-44.15M
-380.57%-25.64M
144.25%9.14M
54.28%-20.66M
-360.07%-45.17M
-247.90%-9.82M
-71.13%6.64M
1,209.74%23M
117.13%1.76M
55.23%-10.25M
Net income continuous operations
-72.17%-44.15M
-380.57%-25.64M
144.25%9.14M
54.28%-20.66M
-360.07%-45.17M
-247.90%-9.82M
-71.13%6.64M
1,209.74%23M
117.13%1.76M
55.23%-10.25M
Noncontrolling interests
Net income attributable to the company
-72.17%-44.15M
-380.57%-25.64M
144.25%9.14M
54.28%-20.66M
-360.07%-45.17M
-247.90%-9.82M
-71.13%6.64M
1,209.74%23M
117.13%1.76M
55.23%-10.25M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-72.17%-44.15M
-380.57%-25.64M
144.25%9.14M
54.28%-20.66M
-360.07%-45.17M
-247.90%-9.82M
-71.13%6.64M
1,209.74%23M
117.13%1.76M
55.23%-10.25M
Diluted earnings per share
-51.79%-0.0833
-380.09%-0.0549
144.15%0.0196
64.08%-0.0444
-340.91%-0.1235
-225.69%-0.028
-73.30%0.0223
966.28%0.0835
115.41%0.0078
55.92%-0.0508
Basic earnings per share
-51.79%-0.0833
-381.50%-0.0549
143.93%0.0195
64.08%-0.0444
-340.91%-0.1235
-227.96%-0.028
-73.20%0.0219
970.35%0.0817
115.02%0.0076
55.92%-0.0508
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Total revenue 11.58%404.34M24.51%362.37M18.28%291.04M22.56%246.07M18.32%200.78M11.23%169.7M29.75%152.56M31.69%117.58M52.21%89.28M27.99%58.66M
Operating revenue 11.58%404.34M24.51%362.37M18.28%291.04M22.56%246.07M18.32%200.78M11.23%169.7M29.75%152.56M31.69%117.58M52.21%89.28M27.99%58.66M
Cost of revenue 16.19%96.44M90.71%83M1.36%43.52M12.84%42.94M14.62%38.05M-36.59%33.2M37.49%52.35M127.52%38.08M-31.46%16.74M-22.46%24.42M
Gross profit 10.21%307.9M12.87%279.37M21.86%247.52M24.83%203.13M19.21%162.73M36.22%136.5M26.04%100.21M9.59%79.5M111.89%72.55M138.78%34.24M
Operating expense 21.81%279.4M18.97%229.37M17.14%192.8M27.82%164.59M27.09%128.76M39.23%101.32M34.43%72.77M-14.30%54.13M55.47%63.16M8.93%40.62M
Selling and administrative expenses 16.39%73M-4.31%62.72M21.43%65.54M17.23%53.98M9.86%46.04M14.93%41.91M24.87%36.46M-32.05%29.2M71.19%42.97M5.04%25.1M
-Selling and marketing expense -9.28%1.73M66.20%1.91M73.68%1.15M16.37%661K22.15%568K-2.31%465K-1.45%476K-13.44%483K-9.42%558K-39.19%616K
-General and administrative expense 17.20%71.27M-5.57%60.81M20.78%64.4M17.25%53.32M9.73%45.47M15.16%41.44M25.31%35.99M-32.29%28.72M73.21%42.42M7.00%24.49M
Depreciation amortization depletion 21.64%167.7M29.03%137.87M13.61%106.85M36.16%94.06M42.60%69.08M46.63%48.44M41.56%33.04M31.38%23.34M25.57%17.77M36.64%14.15M
-Depreciation and amortization 21.64%167.7M29.03%137.87M13.61%106.85M36.16%94.06M42.60%69.08M46.63%48.44M41.56%33.04M31.38%23.34M25.57%17.77M36.64%14.15M
Other operating expenses 34.46%38.7M41.06%28.78M23.22%20.4M21.36%16.56M24.42%13.64M235.76%10.97M105.28%3.27M-34.31%1.59M76.40%2.42M-54.87%1.37M
Operating profit -43.00%28.5M-8.63%50M42.00%54.73M13.47%38.54M-3.47%33.96M28.21%35.18M8.16%27.44M170.25%25.37M247.01%9.39M72.18%-6.39M
Net non-operating interest income (expenses) 12.79%-59.32M-43.16%-68.02M20.34%-47.51M-11.99%-59.65M-14.10%-53.26M-133.09%-46.68M-56.36%-20.03M-55.95%-12.81M-100.64%-8.21M-607.82%-4.09M
Non-operating interest income 197.66%32.65M524.30%10.97M-55.32%1.76M-11.58%3.93M-45.90%4.45M42.26%8.22M-3.22%5.78M69.03%5.97M59.75%3.53M12.23%2.21M
Non-operating interest expense 17.60%86.37M2,401.66%73.45M-122.49%-3.19M-75.41%14.19M5.12%57.71M112.75%54.9M37.42%25.8M59.89%18.78M86.29%11.74M441.58%6.3M
Total other finance cost 0.92%5.59M-89.44%5.54M6.22%52.46M--49.39M------------------------
Other net income (expenses) -5.15%-5.49M41.11%-5.22M-2,062.61%-8.87M-18.71%452K112.14%556K-231.77%-4.58M1,221.29%3.48M-54.66%263K157.78%580K-90.02%225K
Special income (charges) ----77.29%-1.8M---7.92M----------------------------
-Less:Impairment of capital assets -----77.29%1.8M--7.92M----------------------------
Other non-operating income (expenses) 31.30%1.1M-9.90%837K105.53%929K-18.71%452K112.14%556K-231.77%-4.58M1,221.29%3.48M-54.66%263K157.78%580K-90.02%225K
Income before tax -56.23%-36.31M-1,301.63%-23.24M91.97%-1.66M-10.22%-20.66M-16.59%-18.74M-247.58%-16.07M-15.09%10.89M630.47%12.83M117.13%1.76M48.46%-10.25M
Income tax 226.39%7.84M122.25%2.4M-10.8M0522.67%26.43M-247.08%-6.25M141.80%4.25M-10.17M00
Earnings from equity interest net of tax
Net income -72.17%-44.15M-380.57%-25.64M144.25%9.14M54.28%-20.66M-360.07%-45.17M-247.90%-9.82M-71.13%6.64M1,209.74%23M117.13%1.76M55.23%-10.25M
Net income continuous operations -72.17%-44.15M-380.57%-25.64M144.25%9.14M54.28%-20.66M-360.07%-45.17M-247.90%-9.82M-71.13%6.64M1,209.74%23M117.13%1.76M55.23%-10.25M
Noncontrolling interests
Net income attributable to the company -72.17%-44.15M-380.57%-25.64M144.25%9.14M54.28%-20.66M-360.07%-45.17M-247.90%-9.82M-71.13%6.64M1,209.74%23M117.13%1.76M55.23%-10.25M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -72.17%-44.15M-380.57%-25.64M144.25%9.14M54.28%-20.66M-360.07%-45.17M-247.90%-9.82M-71.13%6.64M1,209.74%23M117.13%1.76M55.23%-10.25M
Diluted earnings per share -51.79%-0.0833-380.09%-0.0549144.15%0.019664.08%-0.0444-340.91%-0.1235-225.69%-0.028-73.30%0.0223966.28%0.0835115.41%0.007855.92%-0.0508
Basic earnings per share -51.79%-0.0833-381.50%-0.0549143.93%0.019564.08%-0.0444-340.91%-0.1235-227.96%-0.028-73.20%0.0219970.35%0.0817115.02%0.007655.92%-0.0508
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data