(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 73.33%-916K | 323.05%1.66M | -1,423.66%-7.41M | 9.18%-3.47M | -84.70%245K | -678.91%-3.44M | -134.07%-742K | 93.86%-486K | -6.07%-3.82M | 47.42%1.6M |
Net income from continuing operations | -742.75%-91.85M | 35.30%-7.61M | -130.79%-105.92M | -630.80%-73.88M | 15.21%-9.39M | 16.17%-10.9M | -0.39%-11.76M | -16.29%-45.9M | -169.21%-10.11M | 0.45%-11.07M |
Depreciation and amortization | -23.68%5.15M | -24.32%5.26M | -7.44%26.53M | -17.80%6.33M | -6.37%6.5M | -4.15%6.75M | -0.42%6.95M | -7.70%28.67M | 0.60%7.7M | -11.59%6.94M |
Other non cash items | 310.88%1.4M | -4.74%864K | -70.38%1.96M | -84.85%846K | 93.13%-135K | -87.20%340K | 171.56%907K | 193.77%6.61M | 175.47%5.58M | -10,442.11%-1.97M |
Change In working capital | 74.86%-523K | 222.26%3.08M | -277.44%-2.4M | 55.66%-2.49M | -34.48%1.22M | -224.63%-2.08M | -72.24%957K | 156.69%1.35M | -72.08%-5.62M | 2.77%1.86M |
-Change in receivables | 27.50%153K | 85.29%-30K | 50.06%-1.64M | -222.43%-848K | 9.64%-703K | 112.90%120K | 84.34%-204K | 13.57%-3.27M | 72.94%-263K | 55.24%-778K |
-Change in prepaid assets | -93.40%26K | 127.05%234K | -201.74%-1.52M | -51.50%194K | -177.97%-1.24M | 111.05%394K | -128.20%-865K | 76.75%1.49M | 113.12%400K | -58.41%1.59M |
-Change in payables and accrued expense | 115.16%214K | 104.67%2.5M | -75.77%980K | 59.05%-1.95M | 791.57%3.12M | -119.52%-1.41M | -39.54%1.22M | 202,350.00%4.05M | -1,237.56%-4.76M | -282.20%-451K |
-Change in other working capital | 22.50%-916K | -52.48%383K | 74.92%-228K | 110.88%109K | -97.39%39K | -10.67%-1.18M | 340.60%806K | -261.74%-909K | -398.21%-1M | 1,040.88%1.5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 73.33%-916K | 323.05%1.66M | -1,423.66%-7.41M | 9.18%-3.47M | -84.70%245K | -678.91%-3.44M | -134.07%-742K | 93.86%-486K | -6.07%-3.82M | 47.42%1.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 58.62%-204K | 84.23%-364K | 101.28%71K | 575.36%3.28M | 88.31%-408K | 49.07%-493K | -468.47%-2.31M | -64.59%-5.56M | 49.89%-690K | -294.91%-3.49M |
Capital expenditure reported | 58.62%-204K | 84.23%-364K | 26.93%-4.06M | -23.19%-850K | 88.31%-408K | 49.07%-493K | -468.47%-2.31M | -64.59%-5.56M | 49.89%-690K | -294.91%-3.49M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 58.62%-204K | 84.23%-364K | 101.28%71K | 575.36%3.28M | 88.31%-408K | 49.07%-493K | -468.47%-2.31M | -64.59%-5.56M | 49.89%-690K | -294.91%-3.49M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,600.00%150K | 0 | 164.19%4.03M | 0 | 0 | 99.28%-10K | 158.74%4.04M | -2,180.00%-6.27M | 0 | 248.59%1.98M |
Net issuance payments of debt | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---5.5M | --0 | --0 |
Net common stock issuance | --0 | --0 | 103.79%4.04M | --10K | --0 | ---10K | --4.04M | -61.07%1.98M | --0 | 3.29%1.98M |
Cash dividends paid | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 48.66%-2.67M | --0 | --0 |
Net other financing activities | ---- | ---- | 87.50%-10K | ---- | ---- | ---- | ---- | 50.00%-80K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,600.00%150K | --0 | 164.19%4.03M | --0 | --0 | 99.28%-10K | 158.74%4.04M | -2,180.00%-6.27M | --0 | 248.59%1.98M |
Net cash flow | ||||||||||
Beginning cash position | -17.56%14.1M | -20.53%12.81M | -43.31%16.12M | -36.98%13M | -35.91%13.16M | -26.70%17.1M | -43.31%16.12M | -28.92%28.43M | -40.68%20.63M | -39.60%20.54M |
Current changes in cash | 75.37%-970K | 31.07%1.29M | 73.12%-3.31M | 95.72%-193K | -281.11%-163K | -41.15%-3.94M | 119.33%985K | -6.44%-12.31M | 28.94%-4.51M | -88.31%90K |
End cash Position | -0.27%13.13M | -17.56%14.1M | -20.53%12.81M | -20.53%12.81M | -36.98%13M | -35.91%13.16M | -26.70%17.1M | -43.31%16.12M | -43.31%16.12M | -40.68%20.63M |
Free cash flow | 71.49%-1.12M | 142.33%1.29M | -89.77%-11.46M | 4.23%-4.32M | 91.38%-163K | -178.78%-3.93M | -272.12%-3.05M | 46.50%-6.04M | 9.39%-4.51M | -1,035.64%-1.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data