AU Stock MarketDetailed Quotes

NZM NZME Ltd

Watchlist
  • 1.060
  • -0.020-1.85%
20min DelayNot Open Feb 27 16:00 AET
199.17MMarket Cap-13.59P/E (Static)

NZME Ltd Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2024
(Q4)Dec 30, 2024
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(Q4)Dec 30, 2017
Assets
Current assets
Cash, cash equivalents and short term investments
-15.98%4.64M
--4.64M
-2.57%5.52M
-58.12%5.67M
17.11%13.54M
-19.81%11.56M
23.03%14.42M
22.43%11.72M
-41.08%9.57M
-41.08%9.57M
-Cash and cash equivalents
-15.98%4.64M
--4.64M
-2.57%5.52M
-58.12%5.67M
17.11%13.54M
-19.81%11.56M
23.03%14.42M
22.43%11.72M
-41.08%9.57M
-41.08%9.57M
Receivables
-7.93%41.49M
--41.49M
-7.58%45.06M
7.91%48.75M
2.95%45.18M
-16.33%43.88M
-10.64%52.45M
6.09%58.69M
3.15%55.32M
3.15%55.32M
-Accounts receivable
-3.04%36.16M
--36.16M
-12.32%37.3M
9.59%42.53M
1.50%38.81M
-15.00%38.24M
-6.57%44.99M
7.46%48.15M
-0.52%44.81M
-0.52%44.81M
-Other receivables
-27.67%6.07M
--6.07M
24.65%8.39M
-3.77%6.73M
10.05%7M
-21.44%6.36M
-28.42%8.09M
1.83%11.31M
15.31%11.1M
15.31%11.1M
-Recievables adjustments allowances
-18.38%-747K
---747K
-22.29%-631K
18.61%-516K
11.58%-634K
-13.45%-717K
17.49%-632K
-29.39%-766K
43.19%-592K
43.19%-592K
Inventory
-50.90%2.5M
--2.5M
-9.92%5.08M
195.65%5.64M
28.99%1.91M
-23.83%1.48M
4.13%1.94M
-3.12%1.87M
-13.48%1.93M
-13.48%1.93M
Current deferred assets
--2.52M
--2.52M
----
----
----
----
----
--898K
----
----
Hedging assets-current
----
----
----
1,016.00%279K
--25K
----
----
----
----
----
Holding assets for sale
----
----
----
----
----
--2.17M
----
----
----
----
Total current assets
-8.12%51.15M
--51.15M
-7.75%55.67M
-0.50%60.34M
2.64%60.65M
-14.13%59.09M
-5.97%68.81M
9.51%73.18M
-7.32%66.82M
-7.32%66.82M
Non current assets
Net PPE
-7.15%72.93M
--72.93M
-13.26%78.54M
-8.07%90.55M
-19.68%98.5M
-4.99%122.64M
130.89%129.07M
-13.63%55.9M
-14.47%64.73M
-14.47%64.73M
-Gross PPE
-0.53%319.66M
--319.66M
-4.64%321.37M
-3.92%337.01M
-20.65%350.78M
-0.04%442.04M
22.76%442.2M
1.57%360.22M
-11.88%354.64M
-11.88%354.64M
-Accumulated depreciation
-1.61%-246.73M
---246.73M
1.48%-242.83M
2.30%-246.47M
21.02%-252.28M
-2.01%-319.41M
-2.89%-313.13M
-4.97%-304.32M
11.28%-289.92M
11.28%-289.92M
Investments and advances
-26.32%2.64M
--2.64M
-15.85%3.58M
-4.06%4.26M
-10.83%4.44M
20.71%4.98M
8.84%4.12M
-36.74%3.79M
0.00%5.99M
0.00%5.99M
-Long term equity investment
-34.07%1.83M
--1.83M
-19.60%2.77M
-4.97%3.44M
-12.95%3.62M
--4.16M
----
----
----
----
-Other investment
0.00%815K
--815K
0.00%815K
0.00%815K
0.00%815K
-80.23%815K
8.84%4.12M
-36.74%3.79M
0.00%5.99M
0.00%5.99M
Financial assets
----
----
----
----
--228K
----
--248K
----
----
----
Non current accounts receivable
-11.39%3.95M
--3.95M
-21.07%4.45M
-17.98%5.64M
537.53%6.88M
--1.08M
----
----
----
----
Goodwill and other intangible assets
-18.68%115.84M
--115.84M
0.68%142.45M
2.38%141.49M
-8.16%138.2M
0.14%150.48M
-54.45%150.26M
-0.19%329.91M
0.24%330.55M
0.24%330.55M
-Goodwill
----
----
0.00%2.69M
--2.69M
----
----
----
0.00%70.78M
0.00%70.78M
0.00%70.78M
-Other intangible assets
-17.11%115.84M
--115.84M
0.69%139.75M
0.43%138.79M
-8.16%138.2M
0.14%150.48M
-42.01%150.26M
-0.25%259.13M
0.30%259.77M
0.30%259.77M
Non current deferred assets
41.25%8.06M
--8.06M
44.20%5.71M
13.60%3.96M
--3.49M
----
----
----
----
----
Other non current assets
----
----
----
----
----
----
--1.33M
----
----
----
Total non current assets
-13.34%203.42M
--203.42M
-4.54%234.73M
-2.31%245.89M
-9.83%251.72M
-2.06%279.17M
-26.84%285.04M
-2.91%389.6M
-2.47%401.27M
-2.47%401.27M
Total assets
-12.34%254.57M
--254.57M
-5.17%290.4M
-1.96%306.24M
-7.65%312.37M
-4.41%338.26M
-23.54%353.84M
-1.13%462.78M
-3.20%468.09M
-3.20%468.09M
Liabilities
Current liabilities
Current debt and capital lease obligation
8.89%13.69M
--13.69M
8.42%12.57M
2.26%11.6M
3.74%11.34M
-1.31%10.93M
--11.08M
----
----
----
-Current capital lease obligation
8.89%13.69M
--13.69M
8.42%12.57M
2.26%11.6M
3.74%11.34M
-1.31%10.93M
--11.08M
----
----
----
Payables
-9.14%44.38M
--44.38M
-6.93%48.84M
-2.42%52.48M
22.68%53.78M
-14.85%43.84M
-1.06%51.48M
-8.54%52.04M
-14.29%56.89M
-14.29%56.89M
-accounts payable
15.00%29.06M
--29.06M
-16.14%25.27M
-3.45%30.13M
21.11%31.21M
-43.43%25.77M
5.66%45.55M
-9.54%43.11M
-14.58%47.66M
-14.58%47.66M
-Other payable
-35.03%15.31M
--15.31M
5.48%23.57M
-1.00%22.34M
24.91%22.57M
204.55%18.07M
-33.52%5.93M
-3.40%8.92M
-12.77%9.24M
-12.77%9.24M
Current provisions
----
----
----
----
----
--16K
----
----
----
----
Current deferred liabilities
----
----
-83.93%269K
-64.30%1.67M
197.71%4.69M
520.08%1.58M
--254K
----
170.25%7.57M
170.25%7.57M
Other current liabilities
----
----
----
----
----
--7.34M
----
----
----
----
Current liabilities
-5.86%58.07M
--58.07M
-6.18%61.68M
-5.82%65.75M
9.59%69.81M
1.41%63.7M
20.71%62.81M
-19.28%52.04M
-6.82%64.46M
-6.82%64.46M
Non current liabilities
Long term debt and capital lease obligation
-0.75%94.88M
--94.88M
-6.93%95.6M
20.21%102.71M
-39.79%85.45M
-18.43%141.9M
58.15%173.96M
10.23%109.99M
-11.04%99.79M
-11.04%99.79M
-Long term debt
22.31%28.73M
--28.73M
1.54%23.49M
--23.13M
----
-49.10%45.38M
-18.95%89.15M
10.23%109.99M
-11.04%99.79M
-11.04%99.79M
-Long term capital lease obligation
-8.26%66.15M
--66.15M
-9.39%72.11M
-6.87%79.58M
-11.48%85.45M
13.81%96.52M
--84.81M
----
----
----
Long term accounts payable and other payables
-46.75%360K
--360K
--676K
----
----
----
----
0.74%13.67M
1.06%13.57M
1.06%13.57M
Derivative product liabilities
----
----
----
----
----
--310K
----
----
----
----
Non current deferred liabilities
----
----
----
----
----
-57.02%260K
35.04%605K
-63.84%448K
-61.41%1.24M
-61.41%1.24M
Total non current liabilities
-1.07%95.24M
--95.24M
-6.27%96.27M
20.21%102.71M
-40.03%85.45M
-18.38%142.47M
40.66%174.56M
8.30%124.11M
-11.03%114.59M
-11.03%114.59M
Total liabilities
-2.94%153.3M
--153.3M
-6.24%157.95M
8.51%168.46M
-24.70%155.25M
-13.15%206.17M
34.76%237.37M
-1.63%176.14M
-9.56%179.05M
-9.56%179.05M
Shareholders'equity
Share capital
0.39%346.7M
--346.7M
0.26%345.37M
-4.78%344.47M
0.00%361.76M
0.27%361.76M
0.11%360.77M
0.00%360.36M
0.00%360.36M
0.00%360.36M
-common stock
0.39%346.7M
--346.7M
0.26%345.37M
-4.78%344.47M
0.00%361.76M
0.27%361.76M
0.11%360.77M
0.00%360.36M
0.00%360.36M
0.00%360.36M
Retained earnings
-13.44%-247.68M
---247.68M
-3.38%-218.33M
-0.82%-211.19M
10.20%-209.48M
5.83%-233.28M
-218.96%-247.71M
-5.35%-77.66M
-5.90%-73.72M
-5.90%-73.72M
Gains losses not affecting retained earnings
-58.64%2.24M
--2.24M
2.54%5.42M
7.36%5.28M
41.18%4.92M
16.79%3.49M
-0.47%2.98M
25.70%3M
145.88%2.39M
145.88%2.39M
Total stockholders'equity
-23.54%101.26M
--101.26M
-4.42%132.45M
-11.85%138.57M
19.12%157.2M
13.72%131.96M
-59.38%116.04M
-1.15%285.7M
1.22%289.03M
1.22%289.03M
Noncontrolling interests
----
----
----
-817.44%-789K
-168.80%-86K
-70.93%125K
-54.11%430K
--937K
----
----
Total equity
-23.54%101.26M
--101.26M
-3.87%132.45M
-12.31%137.78M
18.95%157.11M
13.41%132.09M
-59.37%116.47M
-0.83%286.64M
1.22%289.03M
1.22%289.03M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2024(Q4)Dec 30, 2024(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(Q4)Dec 30, 2017
Assets
Current assets
Cash, cash equivalents and short term investments -15.98%4.64M--4.64M-2.57%5.52M-58.12%5.67M17.11%13.54M-19.81%11.56M23.03%14.42M22.43%11.72M-41.08%9.57M-41.08%9.57M
-Cash and cash equivalents -15.98%4.64M--4.64M-2.57%5.52M-58.12%5.67M17.11%13.54M-19.81%11.56M23.03%14.42M22.43%11.72M-41.08%9.57M-41.08%9.57M
Receivables -7.93%41.49M--41.49M-7.58%45.06M7.91%48.75M2.95%45.18M-16.33%43.88M-10.64%52.45M6.09%58.69M3.15%55.32M3.15%55.32M
-Accounts receivable -3.04%36.16M--36.16M-12.32%37.3M9.59%42.53M1.50%38.81M-15.00%38.24M-6.57%44.99M7.46%48.15M-0.52%44.81M-0.52%44.81M
-Other receivables -27.67%6.07M--6.07M24.65%8.39M-3.77%6.73M10.05%7M-21.44%6.36M-28.42%8.09M1.83%11.31M15.31%11.1M15.31%11.1M
-Recievables adjustments allowances -18.38%-747K---747K-22.29%-631K18.61%-516K11.58%-634K-13.45%-717K17.49%-632K-29.39%-766K43.19%-592K43.19%-592K
Inventory -50.90%2.5M--2.5M-9.92%5.08M195.65%5.64M28.99%1.91M-23.83%1.48M4.13%1.94M-3.12%1.87M-13.48%1.93M-13.48%1.93M
Current deferred assets --2.52M--2.52M----------------------898K--------
Hedging assets-current ------------1,016.00%279K--25K--------------------
Holding assets for sale ----------------------2.17M----------------
Total current assets -8.12%51.15M--51.15M-7.75%55.67M-0.50%60.34M2.64%60.65M-14.13%59.09M-5.97%68.81M9.51%73.18M-7.32%66.82M-7.32%66.82M
Non current assets
Net PPE -7.15%72.93M--72.93M-13.26%78.54M-8.07%90.55M-19.68%98.5M-4.99%122.64M130.89%129.07M-13.63%55.9M-14.47%64.73M-14.47%64.73M
-Gross PPE -0.53%319.66M--319.66M-4.64%321.37M-3.92%337.01M-20.65%350.78M-0.04%442.04M22.76%442.2M1.57%360.22M-11.88%354.64M-11.88%354.64M
-Accumulated depreciation -1.61%-246.73M---246.73M1.48%-242.83M2.30%-246.47M21.02%-252.28M-2.01%-319.41M-2.89%-313.13M-4.97%-304.32M11.28%-289.92M11.28%-289.92M
Investments and advances -26.32%2.64M--2.64M-15.85%3.58M-4.06%4.26M-10.83%4.44M20.71%4.98M8.84%4.12M-36.74%3.79M0.00%5.99M0.00%5.99M
-Long term equity investment -34.07%1.83M--1.83M-19.60%2.77M-4.97%3.44M-12.95%3.62M--4.16M----------------
-Other investment 0.00%815K--815K0.00%815K0.00%815K0.00%815K-80.23%815K8.84%4.12M-36.74%3.79M0.00%5.99M0.00%5.99M
Financial assets ------------------228K------248K------------
Non current accounts receivable -11.39%3.95M--3.95M-21.07%4.45M-17.98%5.64M537.53%6.88M--1.08M----------------
Goodwill and other intangible assets -18.68%115.84M--115.84M0.68%142.45M2.38%141.49M-8.16%138.2M0.14%150.48M-54.45%150.26M-0.19%329.91M0.24%330.55M0.24%330.55M
-Goodwill --------0.00%2.69M--2.69M------------0.00%70.78M0.00%70.78M0.00%70.78M
-Other intangible assets -17.11%115.84M--115.84M0.69%139.75M0.43%138.79M-8.16%138.2M0.14%150.48M-42.01%150.26M-0.25%259.13M0.30%259.77M0.30%259.77M
Non current deferred assets 41.25%8.06M--8.06M44.20%5.71M13.60%3.96M--3.49M--------------------
Other non current assets --------------------------1.33M------------
Total non current assets -13.34%203.42M--203.42M-4.54%234.73M-2.31%245.89M-9.83%251.72M-2.06%279.17M-26.84%285.04M-2.91%389.6M-2.47%401.27M-2.47%401.27M
Total assets -12.34%254.57M--254.57M-5.17%290.4M-1.96%306.24M-7.65%312.37M-4.41%338.26M-23.54%353.84M-1.13%462.78M-3.20%468.09M-3.20%468.09M
Liabilities
Current liabilities
Current debt and capital lease obligation 8.89%13.69M--13.69M8.42%12.57M2.26%11.6M3.74%11.34M-1.31%10.93M--11.08M------------
-Current capital lease obligation 8.89%13.69M--13.69M8.42%12.57M2.26%11.6M3.74%11.34M-1.31%10.93M--11.08M------------
Payables -9.14%44.38M--44.38M-6.93%48.84M-2.42%52.48M22.68%53.78M-14.85%43.84M-1.06%51.48M-8.54%52.04M-14.29%56.89M-14.29%56.89M
-accounts payable 15.00%29.06M--29.06M-16.14%25.27M-3.45%30.13M21.11%31.21M-43.43%25.77M5.66%45.55M-9.54%43.11M-14.58%47.66M-14.58%47.66M
-Other payable -35.03%15.31M--15.31M5.48%23.57M-1.00%22.34M24.91%22.57M204.55%18.07M-33.52%5.93M-3.40%8.92M-12.77%9.24M-12.77%9.24M
Current provisions ----------------------16K----------------
Current deferred liabilities ---------83.93%269K-64.30%1.67M197.71%4.69M520.08%1.58M--254K----170.25%7.57M170.25%7.57M
Other current liabilities ----------------------7.34M----------------
Current liabilities -5.86%58.07M--58.07M-6.18%61.68M-5.82%65.75M9.59%69.81M1.41%63.7M20.71%62.81M-19.28%52.04M-6.82%64.46M-6.82%64.46M
Non current liabilities
Long term debt and capital lease obligation -0.75%94.88M--94.88M-6.93%95.6M20.21%102.71M-39.79%85.45M-18.43%141.9M58.15%173.96M10.23%109.99M-11.04%99.79M-11.04%99.79M
-Long term debt 22.31%28.73M--28.73M1.54%23.49M--23.13M-----49.10%45.38M-18.95%89.15M10.23%109.99M-11.04%99.79M-11.04%99.79M
-Long term capital lease obligation -8.26%66.15M--66.15M-9.39%72.11M-6.87%79.58M-11.48%85.45M13.81%96.52M--84.81M------------
Long term accounts payable and other payables -46.75%360K--360K--676K----------------0.74%13.67M1.06%13.57M1.06%13.57M
Derivative product liabilities ----------------------310K----------------
Non current deferred liabilities ---------------------57.02%260K35.04%605K-63.84%448K-61.41%1.24M-61.41%1.24M
Total non current liabilities -1.07%95.24M--95.24M-6.27%96.27M20.21%102.71M-40.03%85.45M-18.38%142.47M40.66%174.56M8.30%124.11M-11.03%114.59M-11.03%114.59M
Total liabilities -2.94%153.3M--153.3M-6.24%157.95M8.51%168.46M-24.70%155.25M-13.15%206.17M34.76%237.37M-1.63%176.14M-9.56%179.05M-9.56%179.05M
Shareholders'equity
Share capital 0.39%346.7M--346.7M0.26%345.37M-4.78%344.47M0.00%361.76M0.27%361.76M0.11%360.77M0.00%360.36M0.00%360.36M0.00%360.36M
-common stock 0.39%346.7M--346.7M0.26%345.37M-4.78%344.47M0.00%361.76M0.27%361.76M0.11%360.77M0.00%360.36M0.00%360.36M0.00%360.36M
Retained earnings -13.44%-247.68M---247.68M-3.38%-218.33M-0.82%-211.19M10.20%-209.48M5.83%-233.28M-218.96%-247.71M-5.35%-77.66M-5.90%-73.72M-5.90%-73.72M
Gains losses not affecting retained earnings -58.64%2.24M--2.24M2.54%5.42M7.36%5.28M41.18%4.92M16.79%3.49M-0.47%2.98M25.70%3M145.88%2.39M145.88%2.39M
Total stockholders'equity -23.54%101.26M--101.26M-4.42%132.45M-11.85%138.57M19.12%157.2M13.72%131.96M-59.38%116.04M-1.15%285.7M1.22%289.03M1.22%289.03M
Noncontrolling interests -------------817.44%-789K-168.80%-86K-70.93%125K-54.11%430K--937K--------
Total equity -23.54%101.26M--101.26M-3.87%132.45M-12.31%137.78M18.95%157.11M13.41%132.09M-59.37%116.47M-0.83%286.64M1.22%289.03M1.22%289.03M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP