(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q2)Sep 30, 2019 | (Q1)Jun 30, 2019 | (FY)Mar 31, 2019 | (Q4)Mar 31, 2019 | (Q3)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -86.27%665K | -20.37%4.84M | 57.96%6.08M | 66.13%3.85M | 123.53%2.32M | -84.14%-6M | 1.02%2.96M | -58.62%1.04M | -81.48%513K | 686.30%856K |
Net profit before non-cash adjustment | -29.53%8.17M | 54.08%11.6M | 35.27%7.53M | -1.68%5.57M | 28.58%5.66M | 273.82%2.14M | 6.86%717K | -3.40%4.4M | -78.33%433K | -26.51%2.73M |
Total adjustment of non-cash items | 39.24%-4.48M | -109.76%-7.37M | -112.39%-3.52M | 50.82%-1.66M | 4.54%-3.37M | -31.86%-1.79M | -76.24%-497K | -131.91%-3.53M | -353.80%-717K | 32.15%-1.17M |
-Depreciation and amortization | 0.93%1.41M | -20.52%1.39M | -29.76%1.75M | 10.68%2.5M | 76.11%2.26M | 23.80%463K | 133.88%566K | 3.89%1.28M | 119.48%586K | -72.47%79K |
-Reversal of impairment losses recognized in profit and loss | -75.00%1K | -98.03%4K | 118.28%203K | -27.34%93K | 156.00%128K | -345.00%-49K | --49K | 127.27%50K | 16.09%-266K | 67.23%296K |
-Assets reserve and write-off | 5.00%-95K | -213.64%-100K | 320.00%88K | 46.67%-40K | -19.05%-75K | 76.33%-58K | -436.67%-101K | -70.27%-63K | 87.76%-12K | 80.22%164K |
-Share of associates | 35.75%-5.07M | -42.40%-7.88M | -31.90%-5.54M | -4.93%-4.2M | 15.97%-4M | 29.70%-878K | -5.48%-963K | -59.73%-4.76M | -14.05%-1.02M | 25.95%-1.58M |
-Disposal profit | --0 | --0 | ---3K | --0 | -1,406.40%-1.88M | -39,825.00%-1.6M | ---1K | -140.38%-125K | -505.00%-121K | --0 |
-Net exchange gains and losses | 34.75%-475K | -2,500.00%-728K | -300.00%-28K | -163.64%-7K | 113.25%11K | 187.58%261K | -128.40%-92K | -220.29%-83K | -91.07%75K | -5.14%-184K |
-Other non-cash items | -321.67%-253K | -957.14%-60K | 800.00%7K | -100.51%-1K | 13.14%198K | 53.49%66K | 28.57%45K | -22.22%175K | -34.33%44K | -8.62%53K |
Changes in working capital | -590.13%-3.03M | -70.14%618K | 3,608.47%2.07M | -356.52%-59K | -85.63%23K | -156.79%-6.35M | 7.84%2.74M | 130.13%160K | -14.30%797K | 67.10%-702K |
-Change in receivables | -61.86%304K | 69.57%797K | 248.26%470K | -117.86%-317K | 33.86%1.78M | -376.34%-443K | -111.61%-103K | 1,243.10%1.33M | 30.40%2.66M | 32.22%-2.12M |
-Change in inventory | -1,501.18%-2.72M | -151.83%-170K | -5.75%328K | 427.27%348K | 103.72%66K | -74.88%-3.67M | 103.89%1.31M | -609.20%-1.77M | -1,550.00%-2.21M | 46.82%1.89M |
-Change in prepaid assets | 122.81%13K | -480.00%-57K | 188.24%15K | -124.64%-17K | -19.77%69K | ---- | -81.95%24K | 115.00%86K | ---- | ---- |
-Change in payables | -1,400.00%-624K | -96.18%48K | 1,821.92%1.26M | 96.13%-73K | -462.88%-1.89M | -688.85%-2.19M | 71.92%1.51M | 164.76%520K | 120.83%302K | -483.84%-380K |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | -860.00%-48K | ---- | ---- | ---- | 76.21%-93K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 41.48%-103K | 7.37%-176K | 82.80%-59K | -41K | 20.50%-190K | 30.43%-48K | 10.94%-57K | |||
Interest received (cash flow from operating activities) | 161.98%317K | 72.86%121K | -2.78%70K | 554.55%72K | -26.67%11K | -66.67%1K | -88.89%3K | 7.14%15K | 100.00%4K | -33.33%4K |
Tax refund paid | -38.75%-1.88M | -120.33%-1.36M | -2.33%-615K | 2.75%-601K | 17.49%-618K | -389.36%-230K | 110.26%4K | -196.05%-749K | -122.99%-194K | -181.93%-234K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -124.88%-898K | -34.81%3.61M | 72.04%5.54M | 109.71%3.22M | 1,258.41%1.54M | -72.50%-6.29M | 0.27%2.92M | -94.43%113K | -89.49%275K | 298.26%569K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -83.61%-560K | 58.56%-305K | -121.02%-736K | 72.75%-333K | 26.03%-1.22M | 4,562.71%2.63M | 80.14%-137K | -134.99%-1.65M | -25.68%-93K | -671.43%-810K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.16M | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | --3.13M | ---- | ---- | --0 | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---736K | ---- | ---- | --0 | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | 1,652.38%736K | --42K | ---- | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | -25.84%3.77M | 18.89%5.09M | 183.69%4.28M | -50.39%1.51M | 11.76%3.04M | ---- | ---- | 186.32%2.72M | -11.68%839K | --1.88M |
Investing cash flow | -32.82%3.21M | 34.98%4.78M | 85.35%3.54M | -55.07%1.91M | 90.89%4.25M | 4,562.71%2.63M | 80.14%-137K | 802.02%2.23M | 117.58%1.91M | 1,120.00%1.07M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 222.20%1.79M | 32.75%-1.46M | 1.98%-2.18M | -19.09%-2.22M | -228.36%-1.87M | 21.46%3.34M | -100.67%-1.19M | 207.55%1.45M | 125.39%451K | 3,752.00%963K |
Increase or decrease of lease financing | 8.03%-836K | 31.50%-909K | 5.21%-1.33M | -36.85%-1.4M | ---1.02M | ---226K | ---204K | --0 | ---- | ---- |
Cash dividends paid | -99.96%-4.55M | 9.98%-2.27M | -11.08%-2.53M | -34.40%-2.27M | 33.02%-1.69M | 57.57%-429K | ---- | ---2.53M | --0 | ---1.52M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -13.89%-82K | --0 | ---82K |
Interest paid (cash flow from financing activities) | -46.67%-22K | 42.31%-15K | 23.53%-26K | -3.03%-34K | ---33K | ---8K | ---7K | --0 | ---- | ---- |
Net other fund-raising expenses | -66.67%12K | -53.85%36K | -76.85%78K | 153.38%337K | 150.57%133K | 106.35%19K | -32.33%-1.49M | -137.41%-263K | 34.53%-328K | -172.74%-627K |
Financing cash flow | 22.09%-3.6M | 22.62%-4.63M | -6.90%-5.98M | -24.82%-5.59M | -215.94%-4.48M | 87.28%2.7M | -68.18%-2.89M | -96.94%-1.42M | 105.24%123K | -242.16%-1.26M |
Net cash flow | ||||||||||
Beginning cash position | 38.94%12.3M | 54.00%8.85M | -7.41%5.75M | 30.02%6.21M | 21.88%4.77M | 2.40%4.61M | 21.88%4.77M | 71.60%3.92M | -9.12%2.51M | -5.68%2.13M |
Current changes in cash | -134.26%-1.29M | 21.37%3.77M | 771.43%3.1M | -135.32%-462K | 41.71%1.31M | 57.52%-963K | -120.51%-104K | -40.64%923K | 101.57%2.3M | -23.43%379K |
Effect of exchange rate changes | 77.43%-72K | -32,000.00%-319K | -50.00%1K | -98.40%2K | 289.39%125K | 144.04%48K | -176.92%-60K | -183.54%-66K | -520.00%-42K | -53.33%7K |
End cash Position | -11.08%10.93M | 38.94%12.3M | 54.00%8.85M | -7.41%5.75M | 30.02%6.21M | 73.84%3.69M | 2.40%4.61M | 21.88%4.77M | 21.88%4.77M | -9.12%2.51M |
Free cash flow | -144.11%-1.46M | -31.13%3.31M | 66.29%4.8M | 822.04%2.89M | 120.34%313K | -76.28%-6.53M | 25.20%2.79M | -221.76%-1.54M | -92.66%182K | 38.52%-241K |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data