Guangdong Xinyaguang Cable
001382
Haimo Technologies Group Corp.
300084
Shaoyang Victor Hydraulics
301079
4
KLT
831689
5
Qingdao Tianneng Heavy Industries
300569
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -16.50%108.48M | 1.46%29.88M | 56.28%39.58M | -74.99%11.9M | -1.62%27.13M | -10.80%129.92M | -43.20%29.45M | -35.27%25.33M | 20.27%47.57M | 82.22%27.58M |
Net income from continuing operations | -8.72%76.49M | 6.29%14.27M | -23.49%18.6M | -3.54%20.99M | -6.87%22.63M | -4.46%83.8M | -54.46%13.43M | 49.68%24.31M | 2.11%21.76M | 17.50%24.3M |
Operating gains losses | 249.03%3.4M | 252.47%13.48M | 55.40%-1.76M | -519.83%-7.35M | -0.83%-973K | 74.28%-2.28M | 581.49%3.82M | -43.20%-3.95M | 58.49%-1.19M | 60.61%-965K |
Depreciation and amortization | -4.70%16.8M | 5.56%4.53M | -4.72%4.04M | -9.05%4.15M | -10.02%4.08M | 43.26%17.63M | -4.47%4.3M | 15.54%4.24M | 120.15%4.57M | 119.11%4.53M |
Deferred tax | -105.29%-1.47M | -102.07%-273K | 28.02%763K | -60.70%626K | -120.98%-2.58M | 51.37%27.71M | 90.06%13.22M | -93.88%596K | 265.76%1.59M | 378.62%12.31M |
Other non cashItems | 57.27%-10.89M | -28.02%-4.97M | 335.78%8.46M | 1.70%-5.48M | 28.42%-8.9M | -682.09%-25.48M | -148.42%-3.88M | 52.32%-3.59M | -137.81%-5.58M | -14.46%-12.43M |
Change in working capital | 1,539.13%2.98M | 170.73%5.42M | 129.17%992K | -150.01%-9.6M | 173.96%6.16M | 94.68%-207K | -201.50%-7.66M | -534.91%-3.4M | 1,090.09%19.19M | -4,173.33%-8.33M |
-Change in other current assets | 83.79%-1.07M | 276.28%7.87M | 105.95%769K | -259.09%-14.55M | 197.87%4.84M | -215.72%-6.63M | -61.53%2.09M | -582.31%-12.92M | --9.14M | ---4.94M |
-Change in other current liabilities | -31.53%4.99M | 76.81%-2.21M | -95.28%460K | -49.49%5.18M | 148.96%1.56M | 759.28%7.29M | -21.90%-9.54M | 655.36%9.74M | --10.26M | ---3.18M |
-Change in other working capital | -8.09%-935K | -9.68%-238K | -7.24%-237K | -7.94%-231K | -7.51%-229K | -25.73%-865K | -40.00%-217K | -54.55%-221K | -9.74%-214K | -9.23%-213K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -16.50%108.48M | 1.46%29.88M | 56.28%39.58M | -74.99%11.9M | -1.62%27.13M | -10.80%129.92M | -43.20%29.45M | -35.27%25.33M | 20.27%47.57M | 82.22%27.58M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 278.37%231.94M | 14,662.31%404.64M | -86.76%35.04M | 74.52%-46.06M | 25.36%-161.68M | 71.48%-130.03M | 101.53%2.74M | -45.24%264.61M | 57.90%-180.76M | 34.44%-216.63M |
Net investment purchase and sale | -68.20%140.34M | -82.30%18.65M | -78.77%45.76M | -66.12%18.42M | -12.81%57.5M | 396.12%441.32M | 268.85%105.39M | -59.79%215.61M | 148.91%54.37M | 118.08%65.95M |
Net proceeds payment for loan | 116.11%87.76M | 513.29%386.13M | -107.04%-4.03M | 72.76%-63.1M | 16.46%-231.24M | 10.33%-544.66M | 54.66%-93.43M | 147.01%57.21M | 26.49%-231.66M | -879.57%-276.79M |
Net PPE purchase and sale | 38.47%-16.48M | 62.98%-3.45M | 10.87%-7.32M | 47.33%-1.83M | 32.85%-3.89M | -216.34%-26.78M | -229.19%-9.32M | -524.18%-8.21M | -12.64%-3.47M | -365.81%-5.79M |
Net intangibles purchase and sale | --15.89M | --0 | --0 | --0 | --15.89M | --0 | --0 | --0 | --0 | --0 |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | 4,667.74%4.43M | --3.3M | ---2.64M | --3.71M | --54K | -90.67%93K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 278.37%231.94M | 14,662.31%404.64M | -87.99%31.78M | 76.32%-42.8M | 25.36%-161.68M | 71.48%-130.03M | 101.53%2.74M | -45.24%264.61M | 57.90%-180.76M | 34.44%-216.63M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -92.06%-150.61M | -400.58%-285.45M | 91.52%-38.22M | 112.14%27.44M | -77.77%145.62M | -115.99%-78.42M | -130.66%-57.02M | 17.43%-450.65M | -274.72%-225.94M | 237.48%655.19M |
Change in federal funds and securities sold for repurchase | 95.85%-863K | 43.43%2.08M | 61.79%-222K | -249.11%-2.35M | 98.23%-372K | -349.39%-20.8M | -86.15%1.45M | -343.10%-581K | 78.90%-674K | -2,708.07%-21M |
Increase decrease in deposit | -105.89%-28.01M | -113.56%-263.45M | 78.99%-24.27M | -98.30%5.38M | -36.19%254.34M | 231.53%475.42M | -7,491.57%-123.36M | -25.21%-115.56M | 168.04%315.73M | 102.87%398.61M |
Net issuance payments of debt | 79.74%-104.87M | -129.82%-20.07M | 96.95%-10.07M | 105.40%29.01M | -136.81%-103.74M | -256.98%-517.62M | -62.59%67.31M | 26.66%-330.07M | -189.46%-536.7M | 440,468.75%281.84M |
Cash dividends paid | -0.96%-18.75M | -0.49%-4.68M | -1.24%-4.72M | -1.08%-4.68M | -1.02%-4.67M | -16.87%-18.57M | -0.67%-4.66M | -1.19%-4.66M | -29.54%-4.63M | -49.90%-4.62M |
Proceeds from stock option exercised by employees | -40.32%1.87M | -70.44%660K | 391.24%1.07M | -75.61%80K | -81.22%68K | 6.51%3.14M | 22.89%2.23M | -77.54%217K | 98.79%328K | --362K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -92.06%-150.61M | -400.58%-285.45M | 91.52%-38.22M | 112.14%27.44M | -77.77%145.62M | -115.99%-78.42M | -130.66%-57.02M | 17.43%-450.65M | -274.72%-225.94M | 237.48%655.19M |
Net cash flow | ||||||||||
Beginning cash position | -21.88%280.44M | 5.21%321.19M | -38.19%288.05M | -64.67%291.51M | -21.88%280.44M | -49.13%358.97M | 1.60%305.28M | 43.86%465.99M | 41.18%825.11M | -49.13%358.97M |
Current changes in cash | 341.70%189.81M | 700.14%149.06M | 120.62%33.14M | 99.04%-3.46M | -97.62%11.07M | 77.35%-78.53M | -142.45%-24.84M | -585.34%-160.71M | -37.85%-359.12M | 484.69%466.14M |
End cash position | 67.68%470.25M | 67.68%470.25M | 5.21%321.19M | -38.19%288.05M | -64.67%291.51M | -21.88%280.44M | -21.88%280.44M | 1.60%305.28M | 43.86%465.99M | 41.18%825.11M |
Free cash flow | -16.16%86.43M | 21.36%24.43M | 88.91%32.24M | -85.19%6.53M | 6.60%23.23M | -24.85%103.09M | -58.93%20.13M | -54.86%17.07M | 20.92%44.1M | 56.85%21.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |